|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
2 to 6 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
7 |
|
|
|
Debtors |
8 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
9 |
(
|
(
|
|
--------- |
-------- |
||
|
Net current liabilities |
(
|
(
|
|
|
--------- |
-------- |
||
|
Total assets less current liabilities |
(
|
|
|
|
Creditors: amounts falling due after more than one year |
10 |
(
|
(
|
|
Provisions |
11 |
(
|
(
|
|
--------- |
-------- |
||
|
Net liabilities |
(
|
(
|
|
|
--------- |
-------- |
||
|
Called up share capital |
13 |
|
|
|
Profit and loss account |
(
|
(
|
|
|
--------- |
-------- |
||
|
Shareholders deficit |
(
|
(
|
|
|
--------- |
-------- |
||
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
33% straight line |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Adjustments in respect of prior periods |
(
|
(
|
|
Origination and reversal of timing differences |
(
|
(
|
|
------- |
------- |
|
|
Tax on loss |
(
|
(
|
|
------- |
------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 February 2024 and 31 January 2025 |
|
|
------- |
|
|
Amortisation |
|
|
At 1 February 2024 and 31 January 2025 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 January 2025 |
– |
|
------- |
|
|
At 31 January 2024 |
– |
|
------- |
|
|
Plant and machinery |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 February 2024 |
|
|
835 |
|
|
Additions |
– |
– |
312 |
|
|
------- |
--------- |
------- |
--------- |
|
|
At 31 January 2025 |
|
|
1,147 |
|
|
------- |
--------- |
------- |
--------- |
|
|
Depreciation |
||||
|
At 1 February 2024 |
|
|
390 |
|
|
Charge for the year |
– |
|
383 |
|
|
------- |
--------- |
------- |
--------- |
|
|
At 31 January 2025 |
|
|
773 |
|
|
------- |
--------- |
------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 January 2025 |
– |
|
374 |
|
|
------- |
--------- |
------- |
--------- |
|
|
At 31 January 2024 |
– |
|
445 |
|
|
------- |
--------- |
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------- |
-------- |
|
|
|
|
|
|
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts (secured) |
|
|
|
Trade creditors |
|
|
|
Other loans |
– |
|
|
Social security and other taxes |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
|
Director loan accounts |
|
|
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts (secured) |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
Deferred tax (note 12) |
|
|
£ |
|
|
At 1 February 2024 |
|
|
Unused amounts reversed |
(
|
|
------- |
|
|
At 31 January 2025 |
|
|
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions (note 11) |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|