2024-02-012025-01-312025-01-31false09940218GRATA OPUS LIMITED2025-10-1563990falseiso4217:GBPxbrli:pure099402182024-01-31099402182025-01-31099402182024-02-012025-01-31099402182023-01-31099402182024-01-31099402182023-02-012024-01-3109940218bus:SmallEntities2024-02-012025-01-3109940218bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3109940218bus:FullAccounts2024-02-012025-01-3109940218bus:PrivateLimitedCompanyLtd2024-02-012025-01-3109940218core:WithinOneYear2025-01-3109940218core:AfterOneYear2025-01-3109940218core:WithinOneYear2024-01-3109940218core:AfterOneYear2024-01-3109940218core:ShareCapital2025-01-3109940218core:SharePremium2025-01-3109940218core:RevaluationReserve2025-01-3109940218core:OtherReservesSubtotal2025-01-3109940218core:RetainedEarningsAccumulatedLosses2025-01-3109940218core:ShareCapital2024-01-3109940218core:SharePremium2024-01-3109940218core:RevaluationReserve2024-01-3109940218core:OtherReservesSubtotal2024-01-3109940218core:RetainedEarningsAccumulatedLosses2024-01-3109940218core:LandBuildings2025-01-3109940218core:PlantMachinery2025-01-3109940218core:Vehicles2025-01-3109940218core:FurnitureFittings2025-01-3109940218core:OfficeEquipment2025-01-3109940218core:NetGoodwill2025-01-3109940218core:IntangibleAssetsOtherThanGoodwill2025-01-3109940218core:ListedExchangeTraded2025-01-3109940218core:UnlistedNon-exchangeTraded2025-01-3109940218core:LandBuildings2024-01-3109940218core:PlantMachinery2024-01-3109940218core:Vehicles2024-01-3109940218core:FurnitureFittings2024-01-3109940218core:OfficeEquipment2024-01-3109940218core:NetGoodwill2024-01-3109940218core:IntangibleAssetsOtherThanGoodwill2024-01-3109940218core:ListedExchangeTraded2024-01-3109940218core:UnlistedNon-exchangeTraded2024-01-3109940218core:LandBuildings2024-02-012025-01-3109940218core:PlantMachinery2024-02-012025-01-3109940218core:Vehicles2024-02-012025-01-3109940218core:FurnitureFittings2024-02-012025-01-3109940218core:OfficeEquipment2024-02-012025-01-3109940218core:NetGoodwill2024-02-012025-01-3109940218core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3109940218core:ListedExchangeTraded2024-02-012025-01-3109940218core:UnlistedNon-exchangeTraded2024-02-012025-01-3109940218core:MoreThanFiveYears2024-02-012025-01-3109940218core:Non-currentFinancialInstruments2025-01-3109940218core:Non-currentFinancialInstruments2024-01-3109940218dpl:CostSales2024-02-012025-01-3109940218dpl:DistributionCosts2024-02-012025-01-3109940218core:LandBuildings2024-02-012025-01-3109940218core:PlantMachinery2024-02-012025-01-3109940218core:Vehicles2024-02-012025-01-3109940218core:FurnitureFittings2024-02-012025-01-3109940218core:OfficeEquipment2024-02-012025-01-3109940218dpl:AdministrativeExpenses2024-02-012025-01-3109940218core:NetGoodwill2024-02-012025-01-3109940218core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3109940218dpl:GroupUndertakings2024-02-012025-01-3109940218dpl:ParticipatingInterests2024-02-012025-01-3109940218dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3109940218core:ListedExchangeTraded2024-02-012025-01-3109940218dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3109940218core:UnlistedNon-exchangeTraded2024-02-012025-01-3109940218dpl:CostSales2023-02-012024-01-3109940218dpl:DistributionCosts2023-02-012024-01-3109940218core:LandBuildings2023-02-012024-01-3109940218core:PlantMachinery2023-02-012024-01-3109940218core:Vehicles2023-02-012024-01-3109940218core:FurnitureFittings2023-02-012024-01-3109940218core:OfficeEquipment2023-02-012024-01-3109940218dpl:AdministrativeExpenses2023-02-012024-01-3109940218core:NetGoodwill2023-02-012024-01-3109940218core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3109940218dpl:GroupUndertakings2023-02-012024-01-3109940218dpl:ParticipatingInterests2023-02-012024-01-3109940218dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3109940218core:ListedExchangeTraded2023-02-012024-01-3109940218dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3109940218core:UnlistedNon-exchangeTraded2023-02-012024-01-3109940218core:NetGoodwill2025-01-3109940218core:IntangibleAssetsOtherThanGoodwill2025-01-3109940218core:LandBuildings2025-01-3109940218core:PlantMachinery2025-01-3109940218core:Vehicles2025-01-3109940218core:FurnitureFittings2025-01-3109940218core:OfficeEquipment2025-01-3109940218core:AfterOneYear2025-01-3109940218core:WithinOneYear2025-01-3109940218core:ListedExchangeTraded2025-01-3109940218core:UnlistedNon-exchangeTraded2025-01-3109940218core:ShareCapital2025-01-3109940218core:SharePremium2025-01-3109940218core:RevaluationReserve2025-01-3109940218core:OtherReservesSubtotal2025-01-3109940218core:RetainedEarningsAccumulatedLosses2025-01-3109940218core:NetGoodwill2024-01-3109940218core:IntangibleAssetsOtherThanGoodwill2024-01-3109940218core:LandBuildings2024-01-3109940218core:PlantMachinery2024-01-3109940218core:Vehicles2024-01-3109940218core:FurnitureFittings2024-01-3109940218core:OfficeEquipment2024-01-3109940218core:AfterOneYear2024-01-3109940218core:WithinOneYear2024-01-3109940218core:ListedExchangeTraded2024-01-3109940218core:UnlistedNon-exchangeTraded2024-01-3109940218core:ShareCapital2024-01-3109940218core:SharePremium2024-01-3109940218core:RevaluationReserve2024-01-3109940218core:OtherReservesSubtotal2024-01-3109940218core:RetainedEarningsAccumulatedLosses2024-01-3109940218core:NetGoodwill2023-01-3109940218core:IntangibleAssetsOtherThanGoodwill2023-01-3109940218core:LandBuildings2023-01-3109940218core:PlantMachinery2023-01-3109940218core:Vehicles2023-01-3109940218core:FurnitureFittings2023-01-3109940218core:OfficeEquipment2023-01-3109940218core:AfterOneYear2023-01-3109940218core:WithinOneYear2023-01-3109940218core:ListedExchangeTraded2023-01-3109940218core:UnlistedNon-exchangeTraded2023-01-3109940218core:ShareCapital2023-01-3109940218core:SharePremium2023-01-3109940218core:RevaluationReserve2023-01-3109940218core:OtherReservesSubtotal2023-01-3109940218core:RetainedEarningsAccumulatedLosses2023-01-3109940218core:AfterOneYear2024-02-012025-01-3109940218core:WithinOneYear2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3109940218core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3109940218core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3109940218core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3109940218core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3109940218core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3109940218core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3109940218core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3109940218core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3109940218core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3109940218core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3109940218core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3109940218core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3109940218core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3109940218core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3109940218core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3109940218core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3109940218core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3109940218core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3109940218bus:Director12024-02-012025-01-31

GRATA OPUS LIMITED

Registered Number
09940218
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

GRATA OPUS LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Director

R D SAVAGE

Company Secretary

SAVAGE, Emma Elizabeth

Registered Address

Prince Park
St. Wenn
Bodmin
PL30 5PD

Registered Number

09940218 (England and Wales)
GRATA OPUS LIMITED
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Current assets
Stocks3-10,620
Debtors414,2001,123
Cash at bank and on hand1,9275,400
16,12717,143
Creditors amounts falling due within one year5(8,516)(9,082)
Net current assets (liabilities)7,6118,061
Total assets less current liabilities7,6118,061
Net assets7,6118,061
Capital and reserves
Called up share capital100100
Profit and loss account7,5117,961
Shareholders' funds7,6118,061
The financial statements were approved and authorised for issue by the Director on 15 October 2025, and are signed on its behalf by:
R D SAVAGE
Director
Registered Company No. 09940218
GRATA OPUS LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Stocks and work in progress
Work in progress is valued using the percentage of completion method. The carrying amount of the work in progress is recognised as an expense within cost of sales in the same period that the associated revenue crystallises.
2.Average number of employees

20252024
Average number of employees during the year11
3.Stocks

2025

2024

££
Work in progress-10,620
Total-10,620
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables6,9241,123
Other debtors7,276-
Total14,2001,123
5.Creditors: amounts due within one year

2025

2024

££
Taxation and social security3,9921,169
Other creditors-6,960
Accrued liabilities and deferred income4,524953
Total8,5169,082
6.Directors advances, credits and guarantees
As at the 31st January 2025 the balance owed to the company by the director was £7,276 (2024: £nil). This was repaid in full within nine months of the year end.