Silverfin false false 31/12/2024 01/01/2024 31/12/2024 D McGahey 07/06/2024 09/11/2020 W J A Plumptre 08/08/2017 26 September 2025 no description of principal activity 10903845 2024-12-31 10903845 bus:Director1 2024-12-31 10903845 bus:Director2 2024-12-31 10903845 2023-12-31 10903845 core:CurrentFinancialInstruments 2024-12-31 10903845 core:CurrentFinancialInstruments 2023-12-31 10903845 core:Non-currentFinancialInstruments 2024-12-31 10903845 core:Non-currentFinancialInstruments 2023-12-31 10903845 core:ShareCapital 2024-12-31 10903845 core:ShareCapital 2023-12-31 10903845 core:RetainedEarningsAccumulatedLosses 2024-12-31 10903845 core:RetainedEarningsAccumulatedLosses 2023-12-31 10903845 core:OtherPropertyPlantEquipment 2023-12-31 10903845 core:OtherPropertyPlantEquipment 2024-12-31 10903845 core:CostValuation 2023-12-31 10903845 core:CostValuation 2024-12-31 10903845 bus:OrdinaryShareClass1 2024-12-31 10903845 2024-01-01 2024-12-31 10903845 bus:FilletedAccounts 2024-01-01 2024-12-31 10903845 bus:SmallEntities 2024-01-01 2024-12-31 10903845 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10903845 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10903845 bus:Director1 2024-01-01 2024-12-31 10903845 bus:Director2 2024-01-01 2024-12-31 10903845 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 10903845 2023-01-01 2023-12-31 10903845 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 10903845 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 10903845 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10903845 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10903845 (England and Wales)

FUTURE ARC SERVICES LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

FUTURE ARC SERVICES LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

FUTURE ARC SERVICES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
FUTURE ARC SERVICES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 794 7,159
Investments 4 42 42
836 7,201
Current assets
Debtors 5 1,011,499 1,312,832
Cash at bank and in hand ( 54,518) 0
956,981 1,312,832
Creditors: amounts falling due within one year 6 ( 535,203) ( 803,777)
Net current assets 421,778 509,055
Total assets less current liabilities 422,614 516,256
Creditors: amounts falling due after more than one year 7 ( 10,817) ( 51,730)
Net assets 411,797 464,526
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 411,697 464,426
Total shareholder's funds 411,797 464,526

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Future Arc Services Limited (registered number: 10903845) were approved and authorised for issue by the Director. They were signed on its behalf by:

W J A Plumptre
Director

26 September 2025

FUTURE ARC SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
FUTURE ARC SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Future Arc Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is First Floor, 5 Fleet Place, London, EC4M 7RD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

Foreign currency

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Turnover

Turnover comprises of fees receivable for advisory services provided, and is shown net of VAT.

Turnover is recognised upon completion of the service provided.

Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Income Statement as described below.

Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the income statement.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including the director 4 12

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 20,889 20,889
Additions 400 400
Disposals ( 17,621) ( 17,621)
At 31 December 2024 3,668 3,668
Accumulated depreciation
At 01 January 2024 13,730 13,730
Charge for the financial year 3,596 3,596
Disposals ( 14,452) ( 14,452)
At 31 December 2024 2,874 2,874
Net book value
At 31 December 2024 794 794
At 31 December 2023 7,159 7,159

4. Fixed asset investments

Investments in associates Total
£ £
Cost or valuation before impairment
At 01 January 2024 42 42
At 31 December 2024 42 42
Carrying value at 31 December 2024 42 42
Carrying value at 31 December 2023 42 42

5. Debtors

2024 2023
£ £
Trade debtors 139,721 526,413
Amounts owed by group undertakings 762,425 718,816
Corporation tax 17,120 0
Other debtors 92,233 67,603
1,011,499 1,312,832

Included within other receivables at the year end are amounts owed to the company by the director of £20,204 (2023: £50,726). Interest is payable on the loan at 2.25%, and the loan is repayable on demand.

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 40,559 52,271
Trade creditors 287,126 179,431
Amounts owed to group undertakings 0 628
Taxation and social security 141,556 317,772
Other creditors 65,962 253,675
535,203 803,777

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Other creditors 10,817 51,730

The bank loan represents amounts loaned to the company under the Coronavirus Business Interruption Loan Scheme. There is a fixed repayment term of five years, interest is charged at 10.10% per annum and the loan is fully guaranteed by the UK Government.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Financial commitments

Other financial commitments

2024 2023
£ £
Commitments for future minimum lease payments under non-cancellable leases 0 2,750