Silverfin false false 30/04/2025 01/05/2024 30/04/2025 Jade Boyles-White 01/11/2015 Mark Jonathan Daniel Cox 02/09/2013 Emma Louise Foreman 22/01/2024 Lucy Anne Griffin 17/12/2024 01/08/2022 William Benjamin Smith 02/09/2013 23 October 2025 The principal activity of the Company during the financial year was that of estate and letting agents. 08671512 2025-04-30 08671512 bus:Director1 2025-04-30 08671512 bus:Director2 2025-04-30 08671512 bus:Director3 2025-04-30 08671512 bus:Director4 2025-04-30 08671512 bus:Director5 2025-04-30 08671512 2024-04-30 08671512 core:CurrentFinancialInstruments 2025-04-30 08671512 core:CurrentFinancialInstruments 2024-04-30 08671512 core:Non-currentFinancialInstruments 2025-04-30 08671512 core:Non-currentFinancialInstruments 2024-04-30 08671512 core:ShareCapital 2025-04-30 08671512 core:ShareCapital 2024-04-30 08671512 core:OtherCapitalReserve 2025-04-30 08671512 core:OtherCapitalReserve 2024-04-30 08671512 core:RetainedEarningsAccumulatedLosses 2025-04-30 08671512 core:RetainedEarningsAccumulatedLosses 2024-04-30 08671512 core:Goodwill 2024-04-30 08671512 core:ComputerSoftware 2024-04-30 08671512 core:Goodwill 2025-04-30 08671512 core:ComputerSoftware 2025-04-30 08671512 core:LeaseholdImprovements 2024-04-30 08671512 core:PlantMachinery 2024-04-30 08671512 core:FurnitureFittings 2024-04-30 08671512 core:OfficeEquipment 2024-04-30 08671512 core:LeaseholdImprovements 2025-04-30 08671512 core:PlantMachinery 2025-04-30 08671512 core:FurnitureFittings 2025-04-30 08671512 core:OfficeEquipment 2025-04-30 08671512 2023-04-30 08671512 bus:OrdinaryShareClass1 2025-04-30 08671512 2024-05-01 2025-04-30 08671512 bus:FilletedAccounts 2024-05-01 2025-04-30 08671512 bus:SmallEntities 2024-05-01 2025-04-30 08671512 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 08671512 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 08671512 bus:Director1 2024-05-01 2025-04-30 08671512 bus:Director2 2024-05-01 2025-04-30 08671512 bus:Director3 2024-05-01 2025-04-30 08671512 bus:Director4 2024-05-01 2025-04-30 08671512 bus:Director5 2024-05-01 2025-04-30 08671512 core:Goodwill core:TopRangeValue 2024-05-01 2025-04-30 08671512 core:ComputerSoftware core:TopRangeValue 2024-05-01 2025-04-30 08671512 core:Goodwill 2024-05-01 2025-04-30 08671512 core:OtherResidualIntangibleAssets 2024-05-01 2025-04-30 08671512 core:LeaseholdImprovements core:BottomRangeValue 2024-05-01 2025-04-30 08671512 core:LeaseholdImprovements core:TopRangeValue 2024-05-01 2025-04-30 08671512 core:PlantMachinery core:BottomRangeValue 2024-05-01 2025-04-30 08671512 core:PlantMachinery core:TopRangeValue 2024-05-01 2025-04-30 08671512 core:FurnitureFittings core:BottomRangeValue 2024-05-01 2025-04-30 08671512 core:FurnitureFittings core:TopRangeValue 2024-05-01 2025-04-30 08671512 core:OfficeEquipment core:BottomRangeValue 2024-05-01 2025-04-30 08671512 core:OfficeEquipment core:TopRangeValue 2024-05-01 2025-04-30 08671512 2023-05-01 2024-04-30 08671512 core:LeaseholdImprovements 2024-05-01 2025-04-30 08671512 core:PlantMachinery 2024-05-01 2025-04-30 08671512 core:FurnitureFittings 2024-05-01 2025-04-30 08671512 core:OfficeEquipment 2024-05-01 2025-04-30 08671512 core:CurrentFinancialInstruments 2024-05-01 2025-04-30 08671512 core:Non-currentFinancialInstruments 2024-05-01 2025-04-30 08671512 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 08671512 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08671512 (England and Wales)

# ASHTONS COMPLETE LIMITED

### Unaudited Financial Statements
For the financial year ended 30 April 2025
Pages for filing with the registrar

ASHTONS COMPLETE LIMITED

## Unaudited Financial Statements

For the financial year ended 30 April 2025

Contents

ASHTONS COMPLETE LIMITED

## STATEMENT OF FINANCIAL POSITION

As at 30 April 2025
ASHTONS COMPLETE LIMITED

## STATEMENT OF FINANCIAL POSITION (continued)

As at 30 April 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 4 | 29,301 |  | 31,376
|  | 29,301 |  | 31,376
Current assets |  |  |  |
Debtors | 5 | 1,258,270 |  | 2,136,693
Cash at bank and in hand |  | 86,733 |  | 107,963
|  | 1,345,003 |  | 2,244,656
Creditors: amounts falling due within one year | 6 | ( 466,675) |  | ( 383,195)
Net current assets |  | 878,328 |  | 1,861,461
Total assets less current liabilities |  | 907,629 |  | 1,892,837
Creditors: amounts falling due after more than one year | 7 | ( 9,445) |  | ( 62,831)
Provision for liabilities | 8 | ( 6,104) |  | ( 6,421)
Net assets |  | 892,080 |  | 1,823,585
Capital and reserves |  |  |  |
Called-up share capital | 9 | 200 |  | 200
Other reserves |  | 299,900 |  | 299,900
Profit and loss account |  | 591,980 |  | 1,523,485
Total shareholder's funds |  | 892,080 |  | 1,823,585

For the financial year ending 30 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Ashtons Complete Limited (registered number: 08671512) were approved and authorised for issue by the Board of Directors on 23 October 2025. They were signed on its behalf by:

Jade Boyles-White Director |  | Mark Jonathan Daniel Cox Director

ASHTONS COMPLETE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
ASHTONS COMPLETE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Ashtons Complete Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming Brook House Manor Drive, Clyst St. Mary, Exeter, EX5 1GD, United Kingdom. The principal place of business is Leatside, Challabrook Lane, Bovey Tracey, TQ13 PDF.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

##### Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill | 10 years straight line
Computer software | 10 years straight line

###### Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life of 10 years.

###### Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

##### Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Leasehold improvements | 6 - 7 years straight line
Plant and machinery | 6 - 7 years straight line
Fixtures and fittings | 6 - 7 years straight line
Office equipment | 6 - 7 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

##### Ordinary share capital

The ordinary share capital of the Company is presented as equity.

##### Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 28 |  | 30

#### 3. Intangible assets

| Goodwill |  | Computer software |  | Total
| £ |  | £ |  | £
Cost |  |  |  |  |
At 01 May 2024 | 380,405 |  | 5,515 |  | 385,920
At 30 April 2025 | 380,405 |  | 5,515 |  | 385,920
Accumulated amortisation |  |  |  |  |
At 01 May 2024 | 380,405 |  | 5,515 |  | 385,920
At 30 April 2025 | 380,405 |  | 5,515 |  | 385,920
Net book value |  |  |  |  |
At 30 April 2025 | 0 |  | 0 |  | 0
At 30 April 2024 | 0 |  | 0 |  | 0

#### 4. Tangible assets

| Leasehold improve- ments |  | Plant and machinery |  | Fixtures and fittings |  | Office equipment |  | Total
| £ |  | £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |  |  |
At 01 May 2024 | 112,174 |  | 18,416 |  | 32,474 |  | 88,032 |  | 251,096
Additions | 0 |  | 0 |  | 133 |  | 8,497 |  | 8,630
At 30 April 2025 | 112,174 |  | 18,416 |  | 32,607 |  | 96,529 |  | 259,726
Accumulated depreciation |  |  |  |  |  |  |  |  |
At 01 May 2024 | 110,929 |  | 6,221 |  | 31,081 |  | 71,489 |  | 219,720
Charge for the financial year | 1,176 |  | 2,766 |  | 1,118 |  | 5,645 |  | 10,705
At 30 April 2025 | 112,105 |  | 8,987 |  | 32,199 |  | 77,134 |  | 230,425
Net book value |  |  |  |  |  |  |  |  |
At 30 April 2025 | 69 |  | 9,429 |  | 408 |  | 19,395 |  | 29,301
At 30 April 2024 | 1,245 |  | 12,195 |  | 1,393 |  | 16,543 |  | 31,376

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 54,640 |  | 77,708
Amounts owed by Group undertakings | 1,198,380 |  | 2,043,680
Amounts owed by directors | 0 |  | 10,055
Other debtors | 5,250 |  | 5,250
| 1,258,270 |  | 2,136,693

#### 6. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 45,455 |  | 45,455
Trade creditors | 72,892 |  | 55,063
Amounts owed to directors | 35,388 |  | 15,742
Accruals | 3,200 |  | 5,400
Corporation tax | 51,150 |  | 75,649
Other taxation and social security | 63,080 |  | 62,278
Obligations under finance leases and hire purchase contracts | 0 |  | 5,720
Other creditors | 195,510 |  | 117,888
| 466,675 |  | 383,195

The bank loans and overdrafts are secured. Obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.

#### 7. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 9,445 |  | 62,831

The bank loans and overdrafts are secured.

#### 8. Deferred tax

| 2025 |  | 2024
| £ |  | £
At the beginning of financial year | ( 6,421) |  | ( 13,592)
Credited to the Statement of Income and Retained Earnings | 317 |  | 7,171
At the end of financial year | ( 6,104) |  | ( 6,421)

#### 9. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
200 Ordinary shares of £ 1.00 each | 200 |  | 200

#### 10. Related party transactions

Transactions with the entity's directors

| 2025 |  | 2024
| £ |  | £
Amounts owed by directors | 0 |  | 10,051
Amounts owed to directors | (35,388) |  | (15,742)

Interest has been charged on the above amounts when overdrawn as per HM Revenue and Customs official rate. There are no fixed payment terms.