IRIS Accounts Production v25.3.0.601 04353131 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 retirement accommodation. false true true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 04353131 2024-03-31 04353131 2025-03-31 04353131 2024-04-01 2025-03-31 04353131 2023-03-31 04353131 2023-04-01 2024-03-31 04353131 2024-03-31 04353131 ns15:EnglandWales 2024-04-01 2025-03-31 04353131 ns14:PoundSterling 2024-04-01 2025-03-31 04353131 ns10:Director1 2024-04-01 2025-03-31 04353131 ns10:Director2 2024-04-01 2025-03-31 04353131 ns10:CompanySecretary1 2024-04-01 2025-03-31 04353131 ns10:CompanyLimitedByGuarantee 2024-04-01 2025-03-31 04353131 ns10:SmallEntities 2024-04-01 2025-03-31 04353131 ns10:Audited 2024-04-01 2025-03-31 04353131 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 04353131 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04353131 ns10:FullAccounts 2024-04-01 2025-03-31 04353131 ns10:Director4 2024-04-01 2025-03-31 04353131 ns10:Director5 2024-04-01 2025-03-31 04353131 ns10:Director7 2024-04-01 2025-03-31 04353131 ns10:RegisteredOffice 2024-04-01 2025-03-31 04353131 ns10:Director3 2024-04-01 2025-03-31 04353131 ns10:Director6 2024-04-01 2025-03-31 04353131 ns5:CurrentFinancialInstruments 2025-03-31 04353131 ns5:CurrentFinancialInstruments 2024-03-31 04353131 ns5:Non-currentFinancialInstruments 2025-03-31 04353131 ns5:Non-currentFinancialInstruments 2024-03-31 04353131 ns5:ShareCapital 2025-03-31 04353131 ns5:ShareCapital 2024-03-31 04353131 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 04353131 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31

REGISTERED NUMBER: 04353131 (England and Wales)

Bushmead Court Management Limited

Report of the Directors and

Financial Statements

for the Year Ended 31 March 2025

| Bushmead Court Management Limited (Registered number: 04353131) |

Contents of the Financial Statements

for the Year Ended 31 March 2025

Page |

| Company Information | 1 |

| Report of the Directors | 2 |

| Report of the Independent Auditors | 4 |

| Income Statement | 8 |

| Balance Sheet | 9 |

| Notes to the Financial Statements | 10 |

| Bushmead Court Management Limited |

Company Information

for the Year Ended 31 March 2025

| DIRECTORS: | Mrs H Donkin

| Mrs R Gradon

| Mr G E Pinney

| Mrs A Cruttenden

| Mrs A C Campbell

| SECRETARY: | Retirement Security Limited

| REGISTERED OFFICE: | Unit 3 Wellesbourne Distribution Park

| Loxley Road

| Wellesbourne

| Warwickshire

| CV35 9JY

| REGISTERED NUMBER: | 04353131 (England and Wales)

| SENIOR STATUTORY AUDITOR: | Frances Tebbutt ACA FCCA FMAAT

| AUDITORS: | Kilby Fox

| Statutory Auditor

| 4 Pavilion Court

| 600 Pavilion Drive

| Northampton Business Park

| Northampton

| Northamptonshire

| NN4 7SL

| Bushmead Court Management Limited (Registered number: 04353131) |

Report of the Directors

for the Year Ended 31 March 2025

The directors present their report with the financial statements of the company for the year ended 31 March 2025.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

Mrs H Donkin

Mrs R Gradon

Mrs A Cruttenden

Other changes in directors holding office are as follows:

Mr M G Cruttenden - resigned 23 October 2024

Mr G E Pinney - appointed 24 October 2024

Mr M C Ashpool - resigned 23 October 2024

Mrs A C Campbell - appointed 24 October 2024

In accordance with the Articles of Association, Mrs H Donkin and Mrs A Cruttenden will retire at the forthcoming Annual General Meeting, and being eligible, will stand for re-election.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS

The auditors, Kilby Fox, will be proposed for re-appointment at the forthcoming Annual General Meeting.

| Bushmead Court Management Limited (Registered number: 04353131) |

Report of the Directors

for the Year Ended 31 March 2025

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:

Mr M Prince on behalf of

Retirement Security Limited - Secretary

26 June 2025

Report of the Independent Auditors to the Members of

Bushmead Court Management Limited

Opinion

We have audited the financial statements of Bushmead Court Management Limited (the 'company') for the year ended 31 March 2025 which comprise the Income Statement, Balance Sheet and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its surplus for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and the provisions available for small entities, in the circumstances set out in note eight to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Report of the Directors has been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of

Bushmead Court Management Limited

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit; or

- | the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Directors.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page two, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of

Bushmead Court Management Limited

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and assessing potential risks related to irregularities.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

Audit response to risks identified

- the nature of the industry and sector, control environment and business performance including the design of the Company's remuneration policies, key drivers for directors’ remuneration, bonus levels and performance targets;

- results of our enquiries of management about their own identification and assessment of the risks of irregularities;

- any matters we identified having obtained and reviewed the Company's documentation of their policies and procedures relating to:

- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance;

- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

- the matters discussed among the audit engagement team and involving relevant internal specialists, including tax specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in relation to revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.

Audit response to risks identified

As a result of performing the above, we identified revenue recognition as a key audit matter related to the potential risk of fraud.

Our procedures to respond to risks identified included the following:

- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

- enquiring of management concerning actual and potential litigation and claims;

- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

- reading minutes of meetings of those charged with governance

Report of the Independent Auditors to the Members of

Bushmead Court Management Limited

- obtained an understanding of provisions and held discussions with management to understand the basis of recognition or non-recognition of tax provisions; and

- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including internal specialists, and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Frances Tebbutt ACA FCCA FMAAT (Senior Statutory Auditor)

for and on behalf of Kilby Fox

Statutory Auditor

4 Pavilion Court

600 Pavilion Drive

Northampton Business Park

Northampton

Northamptonshire

NN4 7SL

2 July 2025

| Bushmead Court Management Limited (Registered number: 04353131) |

Income Statement

for the Year Ended 31 March 2025

| 2025 |  | 2024

£ | £ |

TURNOVER | 658,221 |  | 599,789 |  |

Administrative expenses | 578,791 |  | 539,003 |  |

OPERATING SURPLUS | 79,430 |  | 60,786 |  |

Interest receivable and similar income | 6,592 |  | 4,695 |  |

SURPLUS BEFORE TAXATION | 86,022 |  | 65,481 |  |

Tax on surplus | 1,252 |  | 892 |  |

SURPLUS FOR THE FINANCIAL YEAR | 84,770 |  | 64,589 |  |

| Bushmead Court Management Limited (Registered number: 04353131) |

Balance Sheet

31 March 2025

| 2025 |  | 2024

| Notes | £ | £ |

CURRENT ASSETS

Stocks | 4,956 |  | 3,675 |  |

Debtors | 4 | 205,053 |  | 132,385 |  |

Cash at bank and in hand | 128,593 |  | 275,716 |  |

338,602 |  | 411,776 |  |

CREDITORS

Amounts falling due within one year | 5 | 42,930 |  | 189,126 |  |

NET CURRENT ASSETS | 295,672 |  | 222,650 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 295,672 |  | 222,650 |  |

CREDITORS

Amounts falling due after more than one year | 6 | 295,631 |  | 222,609 |  |

NET ASSETS | 41 |  | 41 |  |

CAPITAL AND RESERVES

Called up share capital | 41 |  | 41 |  |

SHAREHOLDERS' FUNDS | 41 |  | 41 |  |

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 26 June 2025 and were signed on its behalf by:

Mrs H Donkin - Director

Mrs R Gradon - Director

| Bushmead Court Management Limited (Registered number: 04353131) |

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | STATUTORY INFORMATION

| Bushmead Court Management Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 41 (2024 - 41 ) .

| 2025 |  | 2024

£ | £ |

| Directors' remuneration | - |  | - |  |

4. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 197,887 |  | 127,236 |  |

| Other debtors | 7,166 |  | 5,149 |  |

205,053 |  | 132,385 |  |

| Bushmead Court Management Limited (Registered number: 04353131) |

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

5. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Corporation tax | 1,252 |  | 875 |  |

| Other creditors | 41,678 |  | 188,251 |  |

42,930 |  | 189,126 |  |

6. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Fund for future maintenance

| Balance b/fwd | 222,609 |  | 190,776 |  |

| Expenditure in the year | (8,432 | ) | (32,756 | ) |

| Transfer in the year | 81,454 |  | 64,589 |  |

295,631 |  | 222,609 |  |

7. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The directors who are also owners of leasehold properties at the court utilise the services provided on the same terms as all other owners.

8. | FRC ETHICAL STANDARD - PROVISIONS AVAILABLE FOR SMALL ENTITIES

| In common with many other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

9. | ULTIMATE CONTROLLING PARTY

| No one person has ultimate control over the company.

10. | INVESTMENTS

| Bushmead Court Management Limited hold 250 ordinary shares of £1 each in Retirement Security Limited which were acquired at nil cost.