Purbeck Electronics Ltd 09816034 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is manufacture of loaded electronic boards Digita Accounts Production Advanced 6.30.9574.0 true 09816034 2024-04-01 2025-03-31 09816034 2025-03-31 09816034 bus:Director1 1 2025-03-31 09816034 bus:Director2 1 2025-03-31 09816034 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 09816034 core:CurrentFinancialInstruments 2025-03-31 09816034 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09816034 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09816034 core:FurnitureFittingsToolsEquipment 2025-03-31 09816034 core:LandBuildings 2025-03-31 09816034 core:MotorVehicles 2025-03-31 09816034 core:OtherPropertyPlantEquipment 2025-03-31 09816034 bus:SmallEntities 2024-04-01 2025-03-31 09816034 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09816034 bus:FilletedAccounts 2024-04-01 2025-03-31 09816034 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09816034 bus:RegisteredOffice 2024-04-01 2025-03-31 09816034 bus:Director1 2024-04-01 2025-03-31 09816034 bus:Director1 1 2024-04-01 2025-03-31 09816034 bus:Director2 2024-04-01 2025-03-31 09816034 bus:Director2 1 2024-04-01 2025-03-31 09816034 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 09816034 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09816034 bus:Agent1 2024-04-01 2025-03-31 09816034 core:FurnitureFittings 2024-04-01 2025-03-31 09816034 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 09816034 core:LandBuildings 2024-04-01 2025-03-31 09816034 core:MotorVehicles 2024-04-01 2025-03-31 09816034 core:OfficeEquipment 2024-04-01 2025-03-31 09816034 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 09816034 core:PlantMachinery 2024-04-01 2025-03-31 09816034 core:OtherRelatedParties 2024-04-01 2025-03-31 09816034 countries:UnitedKingdom 2024-04-01 2025-03-31 09816034 2024-03-31 09816034 bus:Director1 1 2024-03-31 09816034 bus:Director2 1 2024-03-31 09816034 core:FurnitureFittingsToolsEquipment 2024-03-31 09816034 core:LandBuildings 2024-03-31 09816034 core:MotorVehicles 2024-03-31 09816034 core:OtherPropertyPlantEquipment 2024-03-31 09816034 2023-04-01 2024-03-31 09816034 2024-03-31 09816034 bus:Director1 1 2024-03-31 09816034 bus:Director2 1 2024-03-31 09816034 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 09816034 core:CurrentFinancialInstruments 2024-03-31 09816034 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09816034 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09816034 core:FurnitureFittingsToolsEquipment 2024-03-31 09816034 core:LandBuildings 2024-03-31 09816034 core:MotorVehicles 2024-03-31 09816034 core:OtherPropertyPlantEquipment 2024-03-31 09816034 bus:Director1 1 2023-04-01 2024-03-31 09816034 bus:Director2 1 2023-04-01 2024-03-31 09816034 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-04-01 2024-03-31 09816034 bus:Director1 1 2023-03-31 09816034 bus:Director2 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09816034

Purbeck Electronics Ltd
Unaudited Filleted Abridged Financial Statements
for the Year Ended 31 March 2025

Purbeck Electronics Ltd

Contents

Company Information | 1
Abridged Balance Sheet | 2 to 3
Notes to the Unaudited Abridged Financial Statements | 4 to 10

Purbeck Electronics Ltd

Company Information

Directors | Mr P R Lloyd Mr P G James

Registered office | Unit 6b Mey House Bridport Road Poundbury Dorchester Dorset DT1 3QY

Accountants | Spirare Limited Chartered CertifiedMey House Bridport Road Poundbury Dorset DT1 3QY

Purbeck Electronics Ltd

(Registration number: 09816034)
Abridged Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 228,847 | 370,451
Current assets |  |  |
Stocks | 5 | 14,300 | 21,435
Debtors |  | 254,857 | 207,593
Cash at bank and in hand |  | 2,642 | 654
|  | 271,799 | 229,682
Prepayments and accrued income |  | 934 | 455
Creditors: Amounts falling due within one year |  | (450,726) | (437,155)
Net current liabilities |  | (177,993) | (207,018)
Total assets less current liabilities |  | 50,854 | 163,433
Creditors: Amounts falling due after more than one year |  | (1,630) | (63,417)
Provisions for liabilities |  | (7,386) | (19,353)
Accruals and deferred income |  | (5,635) | (8,961)
Net assets |  | 36,203 | 71,702
Capital and reserves |  |  |
Called up share capital | 6 | 20 | 20
Retained earnings |  | 36,183 | 71,682
Shareholders' funds |  | 36,203 | 71,702

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 October 2025 and signed on its behalf by:

Purbeck Electronics Ltd

(Registration number: 09816034)
Abridged Balance Sheet as at 31 March 2025

......................................... Mr P R Lloyd Director
......................................... Mr P G James Director

Purbeck Electronics Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 6b Mey House
Bridport Road
Poundbury
Dorchester
Dorset
DT1 3QY

These financial statements were authorised for issue by the Board on 13 October 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Purbeck Electronics Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Freehold property | 10 years straight line
Plant and machinery | 5 years straight line
Motor vehicles | 25% reducing balance
Fixtures and fittings | 10 years straight line
Office equipment | 3 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Purbeck Electronics Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2024 - 21).

Purbeck Electronics Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

4 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Motor vehicles £ | Other tangible assets £
Cost or valuation
At 1 April 2024 | 57,103 | 36,762 | 8,300 | 972,629
Additions | - | - | - | 1,932
Disposals | - | - | (8,300) | -
At 31 March 2025 | 57,103 | 36,762 | - | 974,561
Depreciation
At 1 April 2024 | 33,493 | 29,062 | 4,952 | 636,836
Charge for the year | 5,710 | 4,924 | - | 129,554
Eliminated on disposal | - | - | (4,952) | -
At 31 March 2025 | 39,203 | 33,986 | - | 766,390
Carrying amount
At 31 March 2025 | 17,900 | 2,776 | - | 208,171
At 31 March 2024 | 23,610 | 7,700 | 3,348 | 335,793

| Total £
Cost or valuation
At 1 April 2024 | 1,074,794
Additions | 1,932
Disposals | (8,300)
At 31 March 2025 | 1,068,426
Depreciation
At 1 April 2024 | 704,343
Charge for the year | 140,188
Eliminated on disposal | (4,952)
At 31 March 2025 | 839,579
Carrying amount
At 31 March 2025 | 228,847
At 31 March 2024 | 370,451

Included within the net book value of land and buildings above is £17,900 (2024 - £23,610) in respect of freehold land and buildings.

Purbeck Electronics Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

5 | Stocks

| 2025 £ | 2024 £
Other inventories | 14,300 | 21,435

6 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 20 | 20 | 20 | 20

7 | Dividends

Interim dividends paid

|  | 2025 £ |  | 2024 £
Interim dividend of £48,000.00 (2024 - £75,000.00) per each Ordinary shares |  | 48,000 |  | 75,000

8 | Related party transactions

Purbeck Electronics Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Transactions with directors

2025 | At 1 April 2024 £ | Advances to director £ | Repayments by director £ | At 31 March 2025 £
Mr P R Lloyd
The director maintains an interest free loan account which is repaybale on demand | 121,674 | (26,047) | 33,110 | 128,737
Mr P G James
The director maintains an interest free loan account which is repayable on demand | 1,000 | (10,870) | 9,870 | -

2024 | At 1 April 2023 £ | Advances to director £ | Repayments by director £ | At 31 March 2024 £
Mr P R Lloyd
The director maintains an interest free loan account which is repaybale on demand | 96,611 | - | 25,063 | 121,674
Mr P G James
The director maintains an interest free loan account which is repayable on demand | - | (22,000) | 23,000 | 1,000

Purbeck Electronics Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Summary of transactions with other related parties

Footprint Control Ltd has ownership of the trading company Purbeck Electronics Ltd by virtue of owning 100% of the share capital. The balance due from Footprint Control Ltd at the end of the year was £65,543 (2024 - £62,347)