IRIS Accounts Production v25.3.0.601 07133440 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 07133440 2024-01-31 07133440 2025-01-31 07133440 2024-02-01 2025-01-31 07133440 2023-01-31 07133440 2023-02-01 2024-01-31 07133440 2024-01-31 07133440 ns15:EnglandWales 2024-02-01 2025-01-31 07133440 ns14:PoundSterling 2024-02-01 2025-01-31 07133440 ns10:Director1 2024-02-01 2025-01-31 07133440 ns10:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 07133440 ns10:SmallEntities 2024-02-01 2025-01-31 07133440 ns10:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 07133440 ns10:SmallCompaniesRegimeForDirectorsReport 2024-02-01 2025-01-31 07133440 ns10:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 07133440 ns10:FullAccounts 2024-02-01 2025-01-31 07133440 ns10:Director2 2024-02-01 2025-01-31 07133440 ns10:RegisteredOffice 2024-02-01 2025-01-31 07133440 ns5:CurrentFinancialInstruments 2025-01-31 07133440 ns5:CurrentFinancialInstruments 2024-01-31 07133440 ns5:ShareCapital 2025-01-31 07133440 ns5:ShareCapital 2024-01-31 07133440 ns5:RetainedEarningsAccumulatedLosses 2025-01-31 07133440 ns5:RetainedEarningsAccumulatedLosses 2024-01-31 07133440 ns5:PlantMachinery 2024-02-01 2025-01-31 07133440 ns5:ComputerEquipment 2024-02-01 2025-01-31 07133440 ns5:PlantMachinery 2024-01-31 07133440 ns5:FurnitureFittings 2024-01-31 07133440 ns5:ComputerEquipment 2024-01-31 07133440 ns5:FurnitureFittings 2024-02-01 2025-01-31 07133440 ns5:PlantMachinery 2025-01-31 07133440 ns5:FurnitureFittings 2025-01-31 07133440 ns5:ComputerEquipment 2025-01-31 07133440 ns5:PlantMachinery 2024-01-31 07133440 ns5:FurnitureFittings 2024-01-31 07133440 ns5:ComputerEquipment 2024-01-31 07133440 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-01-31 07133440 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-01-31

Slam Media Limited

Financial Statements for the Year Ended 31 January 2025

Slam Media Limited

Company Information

for the Year Ended 31 January 2025

| DIRECTORS: | G R Lewis

| A Llyr

| REGISTERED OFFICE: | 3rd Floor

| 46-48 Cardiff Road

| Llandaff

| Cardiff

| CF5 2DT

| REGISTERED NUMBER: | 07133440 (England and Wales)

| ACCOUNTANTS: | BPU Limited

| Chartered Accountants

| Radnor House

| Greenwood Close

| Cardiff Gate Business Park

| Cardiff

| CF23 8AA

| BANKERS: | HSBC

| 56 Queen Street

| Cardiff

| CF10 2PX

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

Slam Media Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Slam Media Limited for the year ended 31 January 2025 which comprise the Profit and Loss Account, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at icaew.com/membershandbook.

This report is made solely to the Board of Directors of Slam Media Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Slam Media Limited and state those matters that we have agreed to state to the Board of Directors of Slam Media Limited, as a body, in this report in accordance with icaew/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Slam Media Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Slam Media Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Slam Media Limited. You consider that Slam Media Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Slam Media Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

BPU Limited

Chartered Accountants

11 September 2025

Slam Media Limited (Registered number: 07133440)

Balance Sheet

31 January 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 3 | 44,497 |  | 80,095 |  |

CURRENT ASSETS

Debtors | 4 | 171,793 |  | 403,414 |  |

Cash at bank | 1,569,376 |  | 1,262,775 |  |

1,741,169 |  | 1,666,189 |  |

CREDITORS

Amounts falling due within one year | 5 | 573,427 |  | 651,192 |  |

NET CURRENT ASSETS | 1,167,742 |  | 1,014,997 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,212,239 |  | 1,095,092 |  |

PROVISIONS FOR LIABILITIES | 11,000 |  | 20,000 |  |

NET ASSETS | 1,201,239 |  | 1,075,092 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 1,201,139 |  | 1,074,992 |  |

SHAREHOLDERS' FUNDS | 1,201,239 |  | 1,075,092 |  |

Slam Media Limited (Registered number: 07133440)

Balance Sheet - continued

31 January 2025

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 September 2025 and were signed on its behalf by:

G R Lewis - Director

Slam Media Limited (Registered number: 07133440)

Notes to the Financial Statements

for the Year Ended 31 January 2025

1. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover represents net invoiced sales of TV production services, excluding value added tax.

| Turnover in respect of long term production contracts comprises the value of work done in the year, irrespective of the accounting period in which the invoice is raised, and exclusive of Value Added Tax.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Computer Equipment | - | 33% straight line

| Camera Equipment | - | 33% straight line

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Slam Media Limited (Registered number: 07133440)

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

2. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 11 (2024 - 9 ) .

3. | TANGIBLE FIXED ASSETS

| Fixtures |

| Computer |  | and |  | Camera |

| Equipment |  | fittings |  | Equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 February 2024 | 158,185 |  | 5,540 |  | 265,854 |  | 429,579 |  |

| Additions | 5,394 |  | 337 |  | 1,264 |  | 6,995 |  |

| At 31 January 2025 | 163,579 |  | 5,877 |  | 267,118 |  | 436,574 |  |

| DEPRECIATION

| At 1 February 2024 | 149,816 |  | 2,822 |  | 196,846 |  | 349,484 |  |

| Charge for year | 7,702 |  | 1,241 |  | 33,650 |  | 42,593 |  |

| At 31 January 2025 | 157,518 |  | 4,063 |  | 230,496 |  | 392,077 |  |

| NET BOOK VALUE

| At 31 January 2025 | 6,061 |  | 1,814 |  | 36,622 |  | 44,497 |  |

| At 31 January 2024 | 8,369 |  | 2,718 |  | 69,008 |  | 80,095 |  |

4. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 92,093 |  | 265,120 |  |

| Other debtors & prepayments | 79,700 |  | 138,294 |  |

171,793 |  | 403,414 |  |

5. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 14,034 |  | 4,576 |  |

| Taxes & social security costs | 164,473 |  | 111,706 |  |

| Other creditors & accruals | 394,920 |  | 534,910 |  |

573,427 |  | 651,192 |  |