0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-02-01 Sage Accounts Production Advanced 2023 - FRS102_2023 6,302 6,302 6,302 xbrli:pure xbrli:shares iso4217:GBP 10443350 2024-02-01 2025-01-31 10443350 2025-01-31 10443350 2024-01-31 10443350 2023-02-01 2024-01-31 10443350 2024-01-31 10443350 2023-01-31 10443350 bus:Director1 2024-02-01 2025-01-31 10443350 core:MotorVehicles 2024-01-31 10443350 core:PlantMachinery 2025-01-31 10443350 core:MotorVehicles 2025-01-31 10443350 core:PlantMachinery 2024-02-01 2025-01-31 10443350 core:MotorVehicles 2024-02-01 2025-01-31 10443350 core:WithinOneYear 2025-01-31 10443350 core:WithinOneYear 2024-01-31 10443350 core:ShareCapital 2025-01-31 10443350 core:ShareCapital 2024-01-31 10443350 core:RetainedEarningsAccumulatedLosses 2025-01-31 10443350 core:RetainedEarningsAccumulatedLosses 2024-01-31 10443350 core:CostValuation core:Non-currentFinancialInstruments 2025-01-31 10443350 core:Non-currentFinancialInstruments 2025-01-31 10443350 core:Non-currentFinancialInstruments 2024-01-31 10443350 core:MotorVehicles 2024-01-31 10443350 bus:SmallEntities 2024-02-01 2025-01-31 10443350 bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 10443350 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 10443350 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 10443350 bus:FullAccounts 2024-02-01 2025-01-31
COMPANY REGISTRATION NUMBER: 10443350

SIAMAX SOLUTIONS LIMITED

FILLETED UNAUDITED FINANCIAL STATEMENTS

31 January 2025

SIAMAX SOLUTIONS LIMITED

STATEMENT OF FINANCIAL POSITION

31 January 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 4 |  | 5,612 | 1,080
Investments | 5 |  | 6,302 | 6,302
|  | --------- | -------
|  | 11,914 | 7,382

Current assets

Debtors | 6 | 109,281 |  | 89,675
Cash at bank and in hand | 1,862 |  | 11,314
| ---------- |  | ----------
| 111,143 |  | 100,989

Creditors: amounts falling due within one year | 7 | ( 96,028) |  | ( 81,880)
| ---------- |  | ----------
Net current assets |  | 15,115 | 19,109
|  | --------- | ---------
Total assets less current liabilities |  | 27,029 | 26,491
|  | --------- | ---------
Net assets |  | 27,029 | 26,491
|  | --------- | ---------

Capital and reserves

Called up share capital |  | 100 | 100
Profit and loss account |  | 26,929 | 26,391
|  | --------- | ---------
Shareholders funds |  | 27,029 | 26,491
|  | --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

SIAMAX SOLUTIONS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

31 January 2025
These financial statements were approved by the board of directors and authorised for issue on 28 October 2025 , and are signed on behalf of the board by:

Mr M Eggert-Hobbs |
Director |

Company registration number: 10443350

SIAMAX SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JANUARY 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Kingfisher House, Hurstwood Grange, Hurstwood Lane, Haywards Heath, RH17 7QX.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows:
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument .
4. Tangible assets

| Plant and machinery | Motor vehicles | Total
| £ | £ | £
Cost |  |  |
At 1 February 2024 | – | 1,800 | 1,800
Additions | 6,515 | 8,350 | 14,865
Disposals | – | ( 7,000) | ( 7,000)
| ------- | ------- | ---------
At 31 January 2025 | 6,515 | 3,150 | 9,665
| ------- | ------- | ---------
Depreciation |  |  |
At 1 February 2024 | – | 720 | 720
Charge for the year | 1,303 | 2,030 | 3,333
| ------- | ------- | ---------
At 31 January 2025 | 1,303 | 2,750 | 4,053
| ------- | ------- | ---------
Carrying amount |  |  |
At 31 January 2025 | 5,212 | 400 | 5,612
| ------- | ------- | ---------
At 31 January 2024 | – | 1,080 | 1,080
| ------- | ------- | ---------

5. Investments

| Shares in group undertakings
| £
Cost |
At 1 February 2024 and 31 January 2025 | 6,302
| -------
Impairment |
At 1 February 2024 and 31 January 2025 | –
| -------

Carrying amount |
At 31 January 2025 | 6,302
| -------
At 31 January 2024 | 6,302
| -------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 87,400 | 69,136
Other debtors | 21,881 | 20,539
| ---------- | ---------
| 109,281 | 89,675
| ---------- | ---------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 2,990 | 412
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 48,866 | 23,438
Corporation tax | – | 1,101
Social security and other taxes | 13,836 | 11,042
Other creditors | 55 | 40,060
Other creditors | 30,281 | 5,827
| --------- | ---------
| 96,028 | 81,880
| --------- | ---------

8. Director's advances, credits and guarantees
No transactions with directors were undertaken such as are required to be disclosed under FRS102 section 1A