Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false149false2024-04-01Supply of construction materials and providing contracting services119falsefalse 00073151 2024-04-01 2025-03-31 00073151 2023-04-01 2024-03-31 00073151 2025-03-31 00073151 2024-03-31 00073151 2023-04-01 00073151 1 2024-04-01 2025-03-31 00073151 1 2023-04-01 2024-03-31 00073151 5 2024-04-01 2025-03-31 00073151 5 2023-04-01 2024-03-31 00073151 9 2024-04-01 2025-03-31 00073151 9 2023-04-01 2024-03-31 00073151 1 2024-04-01 2025-03-31 00073151 d:Exceptional 1 2024-04-01 2025-03-31 00073151 d:Exceptional 1 2023-04-01 2024-03-31 00073151 e:CompanySecretary1 2024-04-01 2025-03-31 00073151 e:Director1 2024-04-01 2025-03-31 00073151 e:Director2 2024-04-01 2025-03-31 00073151 e:Director3 2024-04-01 2025-03-31 00073151 e:Director4 2024-04-01 2025-03-31 00073151 e:Director5 2024-04-01 2025-03-31 00073151 e:Director6 2024-04-01 2025-03-31 00073151 e:Director7 2024-04-01 2025-03-31 00073151 e:Director8 2024-04-01 2025-03-31 00073151 e:Director8 2025-03-31 00073151 e:RegisteredOffice 2024-04-01 2025-03-31 00073151 e:Agent1 2024-04-01 2025-03-31 00073151 d:Buildings 2024-04-01 2025-03-31 00073151 d:Buildings 2025-03-31 00073151 d:Buildings 2024-03-31 00073151 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00073151 d:PlantMachinery 2024-04-01 2025-03-31 00073151 d:PlantMachinery 2025-03-31 00073151 d:PlantMachinery 2024-03-31 00073151 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00073151 d:MotorVehicles 2024-04-01 2025-03-31 00073151 d:MotorVehicles 2025-03-31 00073151 d:MotorVehicles 2024-03-31 00073151 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00073151 d:FurnitureFittings 2024-04-01 2025-03-31 00073151 d:FurnitureFittings 2025-03-31 00073151 d:FurnitureFittings 2024-03-31 00073151 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00073151 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00073151 d:CurrentFinancialInstruments 2025-03-31 00073151 d:CurrentFinancialInstruments 2024-03-31 00073151 d:Non-currentFinancialInstruments 2025-03-31 00073151 d:Non-currentFinancialInstruments 2024-03-31 00073151 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 00073151 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 00073151 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 00073151 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 00073151 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 00073151 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 00073151 d:ReportableOperatingSegment1 2024-04-01 2025-03-31 00073151 d:ReportableOperatingSegment1 2023-04-01 2024-03-31 00073151 d:ReportableOperatingSegment2 2024-04-01 2025-03-31 00073151 d:ReportableOperatingSegment2 2023-04-01 2024-03-31 00073151 d:ReportableOperatingSegment3 2024-04-01 2025-03-31 00073151 d:ReportableOperatingSegment3 2023-04-01 2024-03-31 00073151 d:UKTax 2024-04-01 2025-03-31 00073151 d:UKTax 2023-04-01 2024-03-31 00073151 d:ForeignTax 2024-04-01 2025-03-31 00073151 d:ForeignTax 2023-04-01 2024-03-31 00073151 d:ShareCapital 2025-03-31 00073151 d:ShareCapital 2024-03-31 00073151 d:ShareCapital 2023-04-01 00073151 d:SharePremium 2024-04-01 2025-03-31 00073151 d:SharePremium 2025-03-31 00073151 d:SharePremium 2024-03-31 00073151 d:SharePremium 2023-04-01 00073151 d:RevaluationReserve 2024-04-01 2025-03-31 00073151 d:RevaluationReserve 2025-03-31 00073151 d:RevaluationReserve 2024-03-31 00073151 d:RevaluationReserve 2023-04-01 00073151 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 00073151 d:RetainedEarningsAccumulatedLosses 2025-03-31 00073151 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 00073151 d:RetainedEarningsAccumulatedLosses 2024-03-31 00073151 d:RetainedEarningsAccumulatedLosses 2023-04-01 00073151 d:FinancialAssetsAmortisedCost 2025-03-31 00073151 d:FinancialAssetsAmortisedCost 2024-03-31 00073151 d:FinancialLiabilitiesAmortisedCost 2025-03-31 00073151 d:FinancialLiabilitiesAmortisedCost 2024-03-31 00073151 e:OrdinaryShareClass1 2024-04-01 2025-03-31 00073151 e:OrdinaryShareClass1 2025-03-31 00073151 e:OrdinaryShareClass1 2024-03-31 00073151 e:FRS102 2024-04-01 2025-03-31 00073151 e:Audited 2024-04-01 2025-03-31 00073151 e:FullAccounts 2024-04-01 2025-03-31 00073151 e:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00073151 d:WithinOneYear 2025-03-31 00073151 d:WithinOneYear 2024-03-31 00073151 d:BetweenOneFiveYears 2025-03-31 00073151 d:BetweenOneFiveYears 2024-03-31 00073151 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 00073151 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 00073151 d:HirePurchaseContracts d:MoreThanFiveYears 2025-03-31 00073151 d:HirePurchaseContracts d:MoreThanFiveYears 2024-03-31 00073151 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 00073151 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 00073151 2 2024-04-01 2025-03-31 00073151 6 2024-04-01 2025-03-31 00073151 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 00073151 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 00073151 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 00073151 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 00073151 d:RetirementBenefitObligationsDeferredTax 2025-03-31 00073151 d:RetirementBenefitObligationsDeferredTax 2024-03-31 00073151 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-03-31 00073151 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-03-31 00073151 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-03-31 00073151 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-03-31 00073151 d:LeasedAssetsHeldAsLessee 2025-03-31 00073151 d:LeasedAssetsHeldAsLessee 2024-03-31 00073151 1 2025-03-31 00073151 1 2024-03-31 00073151 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00073151
















JOHN WAINWRIGHT & CO. LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025


































img31df.png


JOHN WAINWRIGHT & CO. LIMITED

 
COMPANY INFORMATION


DIRECTORS
Philip Percival, Chairman 
Thomas Longland, CEO 
Peter Barkwill 
John Luff 
Christopher Saunders OBE 
Brian Rexworthy 
Gavin Isle 
Lee Seviour (appointed as director 10 April 2024)




COMPANY SECRETARY
Brian Rexworthy



REGISTERED NUMBER
00073151



REGISTERED OFFICE
Moons Hill Quarry
Mendip Road

Stoke St Michael

Radstock

BA3 5JU




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

10 Temple Back

Bristol

BS1 6FL




BANKERS
Barclays Bank plc
53-55 Broadmead

Bristol

BS3 3EA




SOLICITORS
Thrings LLP
2 Queen Square

Bath

BA1 2HQ






JOHN WAINWRIGHT & CO. LIMITED


CONTENTS



Page
Chairman's Statement
 
1 - 2
Strategic Report
 
3 - 5
Directors' Report
 
6 - 8
Directors' Responsibilities Statement
 
9
Independent Auditor's Report
 
10 - 13
Statement of Comprehensive Income
 
14
Statement of Financial Position
 
15
Statement of Changes in Equity
 
16
Statement of Cash Flows
 
17
Notes to the Financial Statements
 
18 - 36



JOHN WAINWRIGHT & CO. LIMITED

 
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

The chairman presents his statement for the period.

This is my last chairman’s statement. 15 years ago the job was dumped in my lap at the last moment by my predecessor’s sudden decision to resign but I have not regretted it for an instant. Wainwright is a wonderful Company and it has been a privilege to have held this post. I feel as though I could go on for ever but, as you know, I am a firm believer in ensuring that directors do not stay too long and the same applies to the chairmanship. I am sure that Peter Barkwill, with whom I have now worked for over 25 years, will be an excellent chair and I will still be around to lend a helping hand if he ever feels the need.

It feels appropriate to me that I am stepping down in the same year that Ann Luff left us. She was not only a great supporter of the Company but also very kind to me personally. We all miss her.

Much has happened over the past 15 years:
 
Turnover in 2011, the first year on which I reported, was £15.8 million; last year it was £56.8 million
Pre-tax profit was £1.2 million versus £3.8 million in 2025
Net assets grew over the period from £13.5 million to £29.9 million
Then we only had one site at Moons Hill; now we have two with a third well under way
Then we had 75 employees generating sales per head of £210,000; now we have 149 generating £380,000 per head
Our investment portfolio then was worth £1.6 million; now it is just over £3 million
In 2011 we paid out £360,000 in dividends; in 2025 we will have paid out £1 million

My own role in all these achievements was negligible except in one respect. In my view the main role of a chairman (and indeed of any non-executive director) is to ensure that there is a strong management team in place, to question their proposals closely and then to support them to the hilt. As I have frequently said before, Wainwright is very lucky to have had strong managers in place, first under the leadership of Peter Barkwill and now with Tom Longland as CEO. I remain confident therefore that Wainwright will continue to show strong growth in the future.

So against this background I am happy to report that the year to March 2025 showed a very strong recovery from the previous year. As usual Tom will go into the figures in more detail in his report but I would like to highlight a couple of things:

Turnover increased by a relatively modest 8% but operating profit doubled. A major factor in this improvement was greatly improved energy costs
Surfacing continued its strong growth accounting for 33.6% of sales versus 26.2% in the prior year
The business returned to generating significant amounts of cash: £5.1 million at the operating level versus £2.6 million in 2023-24
This enabled us to fund over £1 million more fixed investments than last year and boost our cash balance by three-quarters of a million pounds
The balance sheet remains very strong, with our net assets now just a shade under £30m. 

The directors are therefore happy to recommend an increase in the final dividend to 6p, making a total of 11p for the year. This means a yield of 2.9% on the last share transaction price of £3.75. It is still not as high as I would like it to be but I hope we will be able to continue to follow a policy of increasing the dividend and the yield over time.

The current year has not been easy. The general economy is in the doldrums. The government’s often announced plans for driving forward capital investment are taking a very long time to move from hope to reality. We and all our competitors face weak demand and price pressure. At the end of the first quarter both sales and net profit were 14% lower than in the prior year. We consequently remain vigilant on costs.



 
Page 1


JOHN WAINWRIGHT & CO. LIMITED
 
 
CHAIRMAN'S STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
It only remains for me to thank both my fellow non-executive directors and the management team. It has been a real pleasure working with you all and I can step down with a high degree of confidence that the next exciting phase of Wainwright’s development will move ahead in a controlled and purposeful manner.


NamePhilip Percival
Chairman

Date2 October 2025

Page 2


JOHN WAINWRIGHT & CO. LIMITED

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

OVERVIEW
 
The 2024-25 trading period was a positive one for Wainwright, with turnover once again increasing and profit recovering largely due to improved margins against 2023-24. This reflects a renewed focus among our team on winning work, protecting margin and delivering for our customers, as well as the benefit of unwinding from higher energy costs incurred during the previous period.
I am delighted to report on our ongoing business growth. We are a professional operation that puts customer service at the heart and continues to be guided by our core values. The Wainwright legacy is strong: it lays foundations for a bright future. 

BUSINESS REVIEW
 
We recorded our highest-ever turnover of £56,816,386, against which our pre-tax profit is £3,832,082 (vs £2,045,062 in 2023-24). The Company continues to expand, while maximising margin to deliver a healthy return for investors.

Particularly within our asphalt business, we have seen a re-alignment of price as, like us, other companies unwound from the post-Ukraine energy price spike. Asphalt is our main profit area and it is critical that we operate at the “right cost”. This means vigorously pursuing reduction in waste and energy use, producing high-quality materials with the right recycled content. Such activity aligns with our twin objectives of improving sustainability and reducing cost.

The aggregates business delivered a strong performance as a result of careful management of our mineral reserve. Our operational efficiency has been enhanced through a programme of planned preventative maintenance, helping minimise downtime and keep our plant in optimum condition.

Contracting also delivered a strong year – the best on record for turnover and profit – and continues to serve public- and private-sector clients across the region. The relatively consistent nature of local authority work allows us to ride the peaks and troughs of our asphalt customer demand. In consequence, we maintain our focus on winning more local authority contracts and expanding our geographical footprint.

Our team

Key to our success has been a rejuvenated senior management team, in which each person plays a role in driving the business forward.

I pay tribute to Technical Director Martyn Tatlow for leading on technical efficiencies that serve our ecologic priorities as well as reducing our cost base. I can see that we are now operating at industry best practice in terms of minimising waste, reducing energy consumption, and making best use of recycled and raw materials.

Commercial Director Chris Phillips has led our sales team to provide excellent service that deepens relationships with our customers. We lean into Chris’s experience while we navigate this period of constrained demand. Knowing which work to chase, but importantly which work not to chase, has helped protect our margin over the last 18 months. Chris has been supported by Transport Manager Darren Moore to ensure we deliver on our promises, and by an effective operational staff led by our talented Operations Director, Ben Dormer.

Contracting Director Lee Seviour has brought out the best in his team to deliver year-on-year success for his division. In addition, as an executive director, Lee has stepped up into a senior role within the business, helping set our direction and build our culture. He is a natural leader who brings a great deal to the Company.

Finally, and as ever, I thank our Financial Director Brian Rexworthy. He is at the very heart of Wainwright and an important point of connection with our shareholder community. Brian is a wonderful colleague and has been a great support to me personally since I joined the business.



 
Page 3


JOHN WAINWRIGHT & CO. LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Safety and environment

Sustainability

Wainwright’s sustainability journey continues and will be documented in full in our annual sustainability report, which we publish in November 2025.

In the meantime, I am pleased to report that we have secured planning permission for 1.9MW of ground-mounted solar panels to be installed at the Moons Hill estate. This project has been driven by our outgoing Sustainability Manager Chloe Hart and is an embodiment of her tenacious work in Wainwright since 2021. We are sorry to see Chloe leave us for new adventures, but remain steadfast in our commitment to:

Minimise waste
Increase our use of recycled materials
Reduce energy consumption and make more use of sustainables
Enhance biodiversity across our estate

Health and safety

The 2024-25 trading period saw us undertake a comprehensive health and safety review, led by outside consultant Darren Broadhead. We wanted to challenge our own leadership of Health and Safety and Darren’s findings prompted us to further develop our strategy. Led by Safety, Health and Environment Manager Matt Bishop and supported by the senior management team, the strategy continues to embed safety as a shared priority across the whole workforce. 

PRINCIPAL RISKS AND UNCERTAINTIES
 
Our key areas of exposure relate to our ongoing business expansion, including into new product areas and geographical regions. We need to ensure Wainwright’s distinctive customer-first culture is safeguarded, maintaining our strong ethos and shared commitment to the company’s values. At the same time, we need to pursue the best possible margins so we continue to deliver a healthy return for our shareholders and a rewarding working environment for our team.

There remains a sense of uncertainty in the national economy, buffeted as it is by global geopolitical unrest and a degree of instability in domestic policy. We are not seeing the promised growth, particularly within housing, that would be a fillip to the whole industry. We hope the government can deliver its proposed improvements to the planning process that would reinvigorate the construction sector as a whole, thus generating significant opportunities for Wainwright.

As the fiscal purse strings tighten, we are mindful that public sector tendering will become more competitive than ever. We need to be on our mettle in terms of sustainability, price and social value to continue winning high-profile contracts with local and national government. 

CONCLUDING REMARKS
 
It is gratifying to report on an excellent year for Wainwright, delivered by a strong team that is committed to the company’s success. I thank our non-executive directors for their support and challenge and make particular mention of outgoing Chairman Philip Percival. During his tenure, Philip has been a fantastic source of wisdom, insight and guidance to Wainwright’s senior team. I will miss our regular catch-ups, and I am grateful for Philip’s ongoing commitment to Wainwright’s board as a non-executive director.

I greatly look forward to working under the chairmanship of Peter Barkwill – a name not unfamiliar to our shareholders and a person of considerable generosity and integrity. Together, I believe we can continue growing your Company, building on our proud heritage and delivering a sustainable future. Thank you for your support in achieving our goals. 

Page 4


JOHN WAINWRIGHT & CO. LIMITED


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


This report was approved by the board on 2 October 2025 
and signed on its behalf
.



Thomas Longland, CEO
Director

Page 5

1
JOHN WAINWRIGHT & CO. LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £2,649,161 (2024: £1,320,488).

The directors propose dividends amounting to 11p per share for the year ended 31 March 2025, consisting of an interim dividend of 2.5p (paid in the year to 31 March 2024), and 2.5p, and a final of 6p. The dividends will be submitted for formal approval at the Annual General Meeting to be held on 23 October 2025. These financial statements do not reflect the final dividends payable, which will be accounted for in shareholders' equity as an appropriation of retained earnings in the year ending 31 March 2026.

DIRECTORS

The directors who served during the year were:

Philip Percival, Chairman 
Thomas Longland, CEO 
Peter Barkwill 
John Luff 
Christopher Saunders OBE 
Brian Rexworthy 
Gavin Isle 
Lee Seviour (appointed 10 April 2024)

FUTURE DEVELOPMENTS

The Company intends to continue with its core business activities of the production of aggregates and coated roadstone products, together with carrying out road surfacing contracts, whilst exploring other business opportunities as they arise.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS

The Company fosters business relationships with its customers by acting on feedback, using dedicated customer relationship managers and by maintaining a high quality of product and service at all times. The Company fosters business relationships with its suppliers by supporting a high number of local suppliers, ensuring relationships are mutually beneficial and paying invoices within agreed payment terms.

DISABLED EMPLOYEES

The employment of disabled persons wherever practicable is in compliance with existing legislation. The Company endeavours to ensure that the disabled employees benefit from training and career development in common with other employees. When an employee becomes disabled during the course of employment, every practical effort is made to retain the services of that employee.

Page 6


JOHN WAINWRIGHT & CO. LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
GREENHOUSE GAS EMISSIONS, ENERGY CONSUMPTION AND ENERGY EFFICIENCY ACTION

The Company's greenhouse gas emissions and energy consumption for the year are:

ole40f1.png

Intensity ratio

The CO2e per tonne of asphalt and other aggregates sold was 8.98 (2024: 9.40).

Detail on energy efficiency and actions taken to reduce emissions will be included within the 24/25 sustainability report.

MATTERS COVERED IN THE STRATEGIC REPORT

The review of the business and principal risks and uncertainties are covered in the strategic report.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

POST BALANCE SHEET EVENTS

There have been no significant events affecting the Company since the year end.

AUDITORS

The auditorsBishop Fleming Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 7


JOHN WAINWRIGHT & CO. LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
This report was approved by the board and signed on its behalf.
 






Thomas Longland, CEO
Director

Date: 2 October 2025

Moons Hill Quarry
Mendip Road
Stoke St Michael
Radstock
BA3 5JU

Page 8


JOHN WAINWRIGHT & CO. LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 9


JOHN WAINWRIGHT & CO. LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JOHN WAINWRIGHT & CO. LIMITED
OPINION


We have audited the financial statements of John Wainwright & Co. Limited (the 'Company') for the year ended 31 March 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 10


JOHN WAINWRIGHT & CO. LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JOHN WAINWRIGHT & CO. LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' Responsibilities Statement set out on page 9, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 11


JOHN WAINWRIGHT & CO. LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JOHN WAINWRIGHT & CO. LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We have considered the nature of the industry and sector, control environment and business performance of the entity;
We  have  considered  the  results  of  our  enquiries  with  management  and  the  directors  to  their  own identification and assessment of the risk of irregularities within the entity; and 
We have considered any matters we identified having obtained and reviewed the Company's documentation of their policies and procedures relating to:
°Identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance.
°Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud.
°The internal controls established to mitigate risks of fraud or non-compliance with laws and regulations.
We have considered the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we have considered the opportunities and incentives that may exist within the organisation for fraud and identified the areas of high risk to be in relation to revenue recognition. In common with all audits under ISAs (UK) we are also required to perform specific procedures to respond to the risk of management override.

We have also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures within the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, Financial Reporting Standard 102 and UK tax legislation. In addition, we considered provision of other laws and regulations that do not have a direct effect on the financial statements but compliance with may be fundamental for the Company’s ability to operate or avoid a material penalty. These included health and safety regulations; employment legislation; and data protection laws. 
 
Our audit procedures performed to respond to the risks identified included, but were not limited to:
 
Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with  provisions  of  relevant  laws  and  regulations  described  as  having  a  direct  effect  on  the  financial statements; 
Reviewing  the  financial  statement  disclosures  and  testing  to  supporting  documentation  to  assess  the recognition of revenue;
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulation and fraud;
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; and 
Page 12


JOHN WAINWRIGHT & CO. LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JOHN WAINWRIGHT & CO. LIMITED (CONTINUED)

In  addressing  the  risk  of  fraud  through  management  override  of  controls,  testing  the  appropriateness  of journal entries and other adjustments; assessing whether the judgments made in accounting estimates are indicative of potential bias; and evaluating the business rationale of significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising  that  the  risk of not  detecting  a  material  misstatement due to fraud is higher than the risk of not detecting  one  resulting  from an error, as fraud may  involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Chris Trantham FCA (Senior Statutory Auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
10 Temple Back
Bristol
BS1 6FL

6 October 2025
Page 13


JOHN WAINWRIGHT & CO. LIMITED

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

Turnover
 4 
56,816,386
52,582,759

Cost of sales
  
(41,296,010)
(39,010,442)

Gross profit
  
15,520,376
13,572,317

Distribution costs
  
(7,098,509)
(7,001,050)

Administrative expenses
  
(5,122,460)
(5,054,584)

Other operating income
 5 
147,671
169,815

Operating profit
 6 
3,447,078
1,686,498

Fair value movements
  
164,590
144,732

Income from fixed assets investments
  
111,294
41,908

Amounts written off investments
  
(12,388)
23,202

Interest receivable and similar income
 11 
246,502
295,092

Interest payable and similar expenses
 12 
(124,994)
(146,370)

Profit before tax
  
3,832,082
2,045,062

Tax on profit
 13 
(1,182,921)
(724,574)

Profit for the financial year
  
2,649,161
1,320,488

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 18 to 36 form part of these financial statements.

Page 14


JOHN WAINWRIGHT & CO. LIMITED
REGISTERED NUMBER:00073151

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 15 
22,590,897
20,624,429

Fixed asset investments
 16 
3,195,653
3,204,716

  
25,786,550
23,829,145

Current assets
  

Stocks
 17 
2,036,889
2,057,208

Debtors: amounts falling due within one year
 18 
10,608,473
9,615,840

Cash at bank and in hand
 19 
8,165,889
7,442,995

  
20,811,251
19,116,043

Creditors: amounts falling due within one year
 20 
(11,959,746)
(9,801,124)

Net current assets
  
 
 
8,851,505
 
 
9,314,919

Total assets less current liabilities
  
34,638,055
33,144,064

Creditors: amounts falling due after more than one year
 21 
(1,183,626)
(1,594,728)

Provisions for liabilities
  

Deferred tax
 25 
(3,552,241)
(3,287,702)

  
 
 
(3,552,241)
 
 
(3,287,702)

Net assets
  
29,902,188
28,261,634


Capital and reserves
  

Called up share capital 
 26 
1,008,609
1,008,609

Share premium account
 27 
436,449
436,449

Revaluation reserve
 27 
1,518,446
1,518,446

Profit and loss account
 27 
26,938,684
25,298,130

  
29,902,188
28,261,634


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Thomas Longland, CEO
Director

Date: 2 October 2025

The notes on pages 18 to 36 form part of these financial statements.

Page 15


JOHN WAINWRIGHT & CO. LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Share premium account
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2024
1,008,609
436,449
1,518,446
25,298,130
28,261,634



Profit for the year
-
-
-
2,649,161
2,649,161

Dividends: Equity capital
-
-
-
(1,008,607)
(1,008,607)


At 31 March 2025
1,008,609
436,449
1,518,446
26,938,684
29,902,188



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Share premium account
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2023
1,008,609
436,449
1,518,446
24,986,243
27,949,747



Profit for the year
-
-
-
1,320,488
1,320,488

Dividends: Equity capital
-
-
-
(1,008,601)
(1,008,601)


At 31 March 2024
1,008,609
436,449
1,518,446
25,298,130
28,261,634


The notes on pages 18 to 36 form part of these financial statements.

Page 16


JOHN WAINWRIGHT & CO. LIMITED


STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
2,649,161
1,320,488

Adjustments for:

Income from investments
(111,294)
(41,908)

Depreciation of tangible assets
1,813,729
1,648,143

(Profit) / loss on disposal of tangible assets
28,022
(44,969)

Interest paid
124,994
146,370

Interest received
(236,244)
(295,092)

Taxation charge
1,182,921
724,574

Decrease in stocks
20,319
188,982

(Increase) in debtors
(1,028,736)
(257,441)

Increase/(decrease) in creditors
1,400,334
(85,778)

Net fair value (gains) recognised in P&L
(164,590)
(144,732)

Corporation tax (paid)
(565,515)
(601,890)

Net cash generated from operating activities
5,113,101
2,556,747


Cash flows from investing activities

Purchase of tangible fixed assets
(3,809,620)
(2,696,799)

Sale of tangible fixed assets
1,401
74,732

Purchase of listed investments
(1,000,000)
(140,252)

Sale of listed investments
1,173,653
80,393

Interest received
236,244
295,092

HP interest paid
(54,098)
(43,359)

Income from investments
111,294
41,908

Net cash from investing activities
(3,341,126)
(2,388,285)

Cash flows from financing activities

Repayment of loans
(514,335)
(363,002)

Repayment of/new finance leases
544,757
70,890

Dividends paid
(1,008,607)
(1,008,601)

Interest paid
(70,896)
(103,011)

Net cash used in financing activities
(1,049,081)
(1,403,724)

Net increase/(decrease) in cash and cash equivalents
722,894
(1,235,262)

Cash and cash equivalents at beginning of year
7,442,995
8,678,257

Cash and cash equivalents at the end of year
8,165,889
7,442,995


Cash and cash equivalents at the end of year comprise:

  Cash at bank and in hand
8,165,889
7,442,995


Page 17


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

John Wainwright & Co. Limited is a limited liability company incorporated in the United Kingdom. The registered office is Moons Hill Quarry, Mendip Road, Stoke St Michael, Radstock, Somerset, BA3 5JU.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The entity has taken advantage of the exemption from preparing consolidated financial statements contained in Section 402 of the Companies Act 2006 on the basis that its subsidiaries are excluded from consolidation on the grounds that their inclusion is not material for the purpose of giving a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

As noted in the strategic report and the directors report believe that the Company has the ability to continue trading profitably and in a cash generative manner. The directors have prepared forecasts that support this position and are satisfied that there is sufficient headroom for the Company to be resilient to any adverse changes in the market.
On the basis of these forecasts, the directors are also satisfied that the Company has sufficient resources to meet its debt finance service requirement.
The directors therefore consider that it is appropriate to prepare the accounts on a going concern basis.

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Sale of goods and haulage
Revenue from sale of goods, including haulage charges, is recognised when the Company has transferred the significant risks and rewards of ownership to the buyer. This is considered to be when the goods are recorded as despatched on the weighbridge.
Construction contracts
Revenue from construction contracts, primarily relating to civil engineering projects, is recognised incrementally as materials are despatched to the site of works. 

Page 18


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

FINANCE LEASES: THE COMPANY AS LESSEE

Assets obtained under hire purchase contract and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Comprehensive Income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

RESEARCH AND DEVELOPMENT

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 19


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:

Page 20


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.12
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is provided on the following basis:
Freehold Property 
4-20% straight line
Plant and Machinery
Crushing and screening plant: 6.67% straight line
New asphalt plant: 5% straight line
Other plant and machinery: 17.5% reducing balance
Motor Vehicles
Mobile Plant 14.3% straight line
Motor Vehicles 25% straight line
Fixtures and fittings
Computer hardware and software 33.3% straight line
Other fixture and fittings: 17.5% reducing balance


 
2.13

VALUATION OF INVESTMENTS

Investments in subsidiaries accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in listed company shares are remeasured to market value at each Statement of Financial Position date. Gains and losses on remeasurement are recognised in the statement of comprehensive income for the period.

 
2.14

STOCKS

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

 
2.15

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

Page 21


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.17

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.19

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Page 22


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.19
FINANCIAL INSTRUMENTS (CONTINUED)

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.20

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 23


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.



JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with FRS 102 requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based upon historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about carrying values of assets and liabilities that are not readily available from other sources. Actual results may subsequently differ from these estimates. 
The critical accounting judgments adopted by management applicable to this company are:
 
Valuation of stock, which is in part done on an average cost basis for certain materials where the production price varies.
Uncertainty on construction contracts: appropriate provisions are made for remedial work and recoverability of associated debtor balances are subject to mangement's judgment.


4.


TURNOVER

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Sale of goods
30,223,549
31,826,573

Haulage
7,098,509
7,001,050

Construction contracts
19,494,328
13,755,136

56,816,386
52,582,759


All turnover arose within the United Kingdom.


5.


OTHER OPERATING INCOME

2025
2024
£
£

Net rents receivable
147,671
169,815

147,671
169,815


Page 24


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


OPERATING PROFIT

The operating profit is stated after charging:

2025
2024
£
£

Research & development charged as an expense
-
7,100

(Profit)/loss on disposal of fixed assets
28,022
(44,969)

Prepayments release
90,867
321,798


7.


AUDITORS' REMUNERATION

During the year, the Company obtained the following services from the Company's auditors and their associates:


2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
24,150
23,000

Fees payable to the Company's auditors and their associates in respect of:

Taxation compliance services
4,900
4,750


8.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
7,674,915
6,865,745

Social security costs
904,622
666,487

Pension costs
526,819
539,558

9,106,356
8,071,790


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Production staff
100
77



Administrative staff
49
42

149
119

Page 25


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


DIRECTORS' REMUNERATION

2025
2024
£
£

Directors' emoluments
961,628
892,876

Company contributions to defined contribution pension schemes
130,066
231,134

1,091,694
1,124,010


During the year retirement benefits were accruing to 3 directors (2024: 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £264,263 (2024: £317,651).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £25,980 (2024: £NIL).


10.


INCOME FROM INVESTMENTS

2025
2024
£
£



Income from investments
111,294
41,908

111,294
41,908





11.


INTEREST RECEIVABLE

2025
2024
£
£


Other interest receivable
246,502
295,092

246,502
295,092


12.


INTEREST PAYABLE

2025
2024
£
£


Bank interest payable
70,896
103,011

Finance leases and hire purchase contracts
54,098
43,359

124,994
146,370

Page 26


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


TAXATION


2025
2024
£
£

CORPORATION TAX


Current tax on profits for the year
920,222
402,628

Adjustments in respect of previous periods
(3,374)
(83,435)


916,848
319,193

FOREIGN TAX


Foreign tax on income for the year
1,535
2,944

1,535
2,944

TOTAL CURRENT TAX
918,383
322,137

DEFERRED TAX


Origination and reversal of timing differences
261,654
402,437

Adjustments in respect of prior periods
2,884
-

TOTAL DEFERRED TAX
264,538
402,437


1,182,921
724,574
Page 27


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
13.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is higher than (2024: higher than) the standard rate of corporation tax in the UK of25% (2024: 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
3,832,082
2,045,062


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024: 25%)
958,021
512,015

EFFECTS OF:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
84,152
116,675

Fixed asset differences
169,767
174,667

Adjustments to tax charge in respect of prior periods
(2,994)
(83,435)

Non-taxable income
(37,320)
(27,492)

Capital gains
9,760
29,200

Foreign Tax Credits
1,535
2,944

TOTAL TAX CHARGE FOR THE YEAR
1,182,921
724,574


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.


14.


DIVIDENDS

2025
2024
£
£


Dividends paid
1,008,607
1,008,601

1,008,607
1,008,601

Page 28


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


TANGIBLE FIXED ASSETS





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



COST


At 1 April 2024
12,502,556
19,952,986
6,002,602
466,172
38,924,316


Additions
833,537
695,529
1,930,187
350,367
3,809,620


Disposals
(69,185)
(63,111)
(38,954)
-
(171,250)



At 31 March 2025

13,266,908
20,585,404
7,893,835
816,539
42,562,686



DEPRECIATION


At 1 April 2024
1,538,158
12,565,521
3,887,659
308,549
18,299,887


Charge for the year
157,662
954,505
651,385
50,177
1,813,729


Disposals
(45,888)
(56,985)
(38,954)
-
(141,827)



At 31 March 2025

1,649,932
13,463,041
4,500,090
358,726
19,971,789



NET BOOK VALUE



At 31 March 2025
11,616,976
7,122,363
3,393,745
457,813
22,590,897



At 31 March 2024
10,964,398
7,387,465
2,114,943
157,623
20,624,429

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
86,182
92,302

Motor vehicles
1,583,866
1,042,234

1,670,048
1,134,536

Page 29


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

16.


FIXED ASSET INVESTMENTS





Investments in associates
Listed investments
Total

£
£
£



COST OR VALUATION


At 1 April 2024
12,500
3,204,716
3,217,216


Additions
-
1,000,000
1,000,000


Disposals
-
(1,173,653)
(1,173,653)


Revaluations
-
164,590
164,590



At 31 March 2025

12,500
3,195,653
3,208,153



IMPAIRMENT


At 1 April 2024
12,500
-
12,500



At 31 March 2025

12,500
-
12,500



NET BOOK VALUE



At 31 March 2025
-
3,195,653
3,195,653



At 31 March 2024
-
3,204,716
3,204,716

The original cost of the investments in associates amounted to £12,500 and full provision has been made against this in prior years.

Page 30


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

17.


STOCKS

2025
2024
£
£

Raw materials and consumables
1,145,839
1,191,466

Work in progress (goods to be sold)
81,622
9,191

Finished goods and goods for resale
809,428
856,551

2,036,889
2,057,208



18.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£


Trade debtors
7,714,774
6,926,883

Other debtors
49,612
112,620

Prepayments and accrued income
2,844,087
2,576,337

10,608,473
9,615,840



19.


CASH AND CASH EQUIVALENTS

2025
2024
£
£

Cash at bank and in hand
8,165,889
7,442,995

8,165,889
7,442,995


Page 31


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

20.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Bank loans
831,418
506,768

Trade creditors
7,153,480
6,174,273

Corporation tax
316,764
-

Other taxation and social security
769,118
720,540

Obligations under finance lease and hire purchase contracts
411,020
294,146

Other creditors
445,136
232,331

Accruals and deferred income
2,032,810
1,873,066

11,959,746
9,801,124


Secured loans
The bank loan with £537,396 (2024: £613,449) outstanding at the year end is repaid over 47 equal monthly amounts based on a 15 year amortisation with a final repayment for the remaining balance. Interest is charged at the base rate plus 1.95%. It is secured against the relevant land and buildings which it financed.
The bank loan with £294,022 (2024: £312,082) outstanding at the year end is repayable in full by instalments over 5 years from September 2020. Interest is charged at the base rate plus 2.2% and is secured against the relevant properties.
The bank loan with £Nil (2024: £420,222) outstanding at the year end was repayable in full by installments over 5 years from July 2019. Interest was charged at the base rate plus 1.9% and is secured against the relevant properties. 


21.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Bank loans
-
838,985

Net obligations under finance leases and hire purchase contracts
1,183,626
755,743

1,183,626
1,594,728


Finance leases are secured against the relevant assets.

Page 32


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

22.


LOANS


Analysis of the maturity of loans is given below:


2025
2024
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
831,418
506,768


831,418
506,768

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
-
838,985


-
838,985


831,418
1,345,753



23.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
411,020
294,146

Between 1-5 years
1,113,766
755,743

Over 5 years
64,564
-

1,589,350
1,049,889

Page 33


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

24.


FINANCIAL INSTRUMENTS

2025
2024
£
£

FINANCIAL ASSETS


Financial assets that are debt instruments measured at amortised cost
9,426,616
8,584,154


FINANCIAL LIABILITIES


Financial liabilities measured at amortised cost
(10,133,397)
(9,615,423)


Financial assets that are debt instruments measured at amortised cost comprise trade debtors, other debtors and accrued income.


Financial liabilities measured at amortised cost comprise trade creditors, loans, obligations under finance leases, other creditors and accruals


25.


DEFERRED TAXATION




2025
2024


£

£






At beginning of year
(3,287,702)
(2,885,265)


Charged to profit or loss
(264,539)
(402,437)



AT END OF YEAR
(3,552,241)
(3,287,702)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(2,830,594)
(2,394,580)

Capital gains
(779,859)
(953,330)

Short term timing differences
58,212
60,208

(3,552,241)
(3,287,702)

Page 34


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

26.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



10,086,090 (2024: 10,086,090) Ordinary shares of £0.10 each
1,008,609
1,008,609



27.


RESERVES

Share premium account

The amount above the nominal value received for shares issued, less transaction costs.

Revaluation reserve

The revaluation reserve relates to historical amounts which relate to the revaluation of freehold property, from before the cost model was adopted on transition to FRS102.

Profit and loss account

The total of retained earnings and accumulated losses. Included within the profit and loss account at 31 March 2025 are non-distributable reserves relating to unrealised gains of the revaluation of listed investments of £1,217,901 (2024: £1,053,311). The distributable element of the profit and loss account had a balance of £25,720,783 (2024: £24,244,819) at the year end.

28.


ANALYSIS OF NET DEBT






At 1 April 2024
Cash flows
New finance leases
Other non-cash changes
At 31 March 2025
£

£

£

£

£

Cash at bank and in hand

7,442,995

722,894

-

-

8,165,889

Debt due after 1 year

(838,985)

-

-

838,985

-

Debt due within 1 year

(506,768)

514,335

-

(838,985)

(831,418)

Finance leases

(1,049,889)

250,785

(795,542)

-

(1,594,646)



5,047,353
1,488,014
(795,542)
-
5,739,825


29.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £526,819 (2024: £539,558). Contributions totalling £53,594 (2024: £44,736) were payable to the fund at the reporting date.

Page 35


JOHN WAINWRIGHT & CO. LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

30.


COMMITMENTS UNDER OPERATING LEASES

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
253,204
235,172

Later than 1 year and not later than 5 years
301,779
320,890

554,983
556,062


31.


RELATED PARTY TRANSACTIONS

At the year end the Company was owed £13,092 (2024: £16,479) by joint ventures.
Key Management Personnel
The key management personnel consist solely of the directors, see note 9


32.


POST BALANCE SHEET EVENTS

On 2 May 2025 13,350 ordinary shares of John Wainwright & Co. Limited's shares were repurchased by the Company and subsequently cancelled.
The Company entered into contracts with two of its suppliers after the year end to purchase bitumen under a forward purchase agreement. The agreement is to buy a fixed amount of bitumen on a monthly basis after the year end, the price of bitumen is fixed in each of the months. At the year end the commitments, which are due to expire in December 2025 and December 2026, were for a total value of £3,904,500.  No provision is made in the accounts for this contract as the commitment is for a period after the year end.


33.


CONTROLLING PARTY

There is no ultimate controlling party.
 
Page 36