2024-02-012025-01-312025-01-31false00440432Osmond Davis and Company Limited2025-10-28falseiso4217:GBPxbrli:pure004404322024-01-31004404322025-01-31004404322024-02-012025-01-31004404322023-01-31004404322024-01-31004404322023-02-012024-01-3100440432bus:SmallEntities2024-02-012025-01-3100440432bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3100440432bus:FullAccounts2024-02-012025-01-3100440432bus:PrivateLimitedCompanyLtd2024-02-012025-01-3100440432core:WithinOneYear2025-01-3100440432core:AfterOneYear2025-01-3100440432core:WithinOneYear2024-01-3100440432core:AfterOneYear2024-01-3100440432core:ShareCapital2025-01-3100440432core:SharePremium2025-01-3100440432core:RevaluationReserve2025-01-3100440432core:OtherReservesSubtotal2025-01-3100440432core:RetainedEarningsAccumulatedLosses2025-01-3100440432core:ShareCapital2024-01-3100440432core:SharePremium2024-01-3100440432core:RevaluationReserve2024-01-3100440432core:OtherReservesSubtotal2024-01-3100440432core:RetainedEarningsAccumulatedLosses2024-01-3100440432core:LandBuildings2025-01-3100440432core:PlantMachinery2025-01-3100440432core:Vehicles2025-01-3100440432core:FurnitureFittings2025-01-3100440432core:OfficeEquipment2025-01-3100440432core:NetGoodwill2025-01-3100440432core:IntangibleAssetsOtherThanGoodwill2025-01-3100440432core:ListedExchangeTraded2025-01-3100440432core:UnlistedNon-exchangeTraded2025-01-3100440432core:LandBuildings2024-01-3100440432core:PlantMachinery2024-01-3100440432core:Vehicles2024-01-3100440432core:FurnitureFittings2024-01-3100440432core:OfficeEquipment2024-01-3100440432core:NetGoodwill2024-01-3100440432core:IntangibleAssetsOtherThanGoodwill2024-01-3100440432core:ListedExchangeTraded2024-01-3100440432core:UnlistedNon-exchangeTraded2024-01-3100440432core:LandBuildings2024-02-012025-01-3100440432core:PlantMachinery2024-02-012025-01-3100440432core:Vehicles2024-02-012025-01-3100440432core:FurnitureFittings2024-02-012025-01-3100440432core:OfficeEquipment2024-02-012025-01-3100440432core:NetGoodwill2024-02-012025-01-3100440432core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3100440432core:ListedExchangeTraded2024-02-012025-01-3100440432core:UnlistedNon-exchangeTraded2024-02-012025-01-3100440432core:MoreThanFiveYears2024-02-012025-01-3100440432core:Non-currentFinancialInstruments2025-01-3100440432core:Non-currentFinancialInstruments2024-01-3100440432dpl:CostSales2024-02-012025-01-3100440432dpl:DistributionCosts2024-02-012025-01-3100440432core:LandBuildings2024-02-012025-01-3100440432core:PlantMachinery2024-02-012025-01-3100440432core:Vehicles2024-02-012025-01-3100440432core:FurnitureFittings2024-02-012025-01-3100440432core:OfficeEquipment2024-02-012025-01-3100440432dpl:AdministrativeExpenses2024-02-012025-01-3100440432core:NetGoodwill2024-02-012025-01-3100440432core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3100440432dpl:GroupUndertakings2024-02-012025-01-3100440432dpl:ParticipatingInterests2024-02-012025-01-3100440432dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3100440432core:ListedExchangeTraded2024-02-012025-01-3100440432dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3100440432core:UnlistedNon-exchangeTraded2024-02-012025-01-3100440432dpl:CostSales2023-02-012024-01-3100440432dpl:DistributionCosts2023-02-012024-01-3100440432core:LandBuildings2023-02-012024-01-3100440432core:PlantMachinery2023-02-012024-01-3100440432core:Vehicles2023-02-012024-01-3100440432core:FurnitureFittings2023-02-012024-01-3100440432core:OfficeEquipment2023-02-012024-01-3100440432dpl:AdministrativeExpenses2023-02-012024-01-3100440432core:NetGoodwill2023-02-012024-01-3100440432core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3100440432dpl:GroupUndertakings2023-02-012024-01-3100440432dpl:ParticipatingInterests2023-02-012024-01-3100440432dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3100440432core:ListedExchangeTraded2023-02-012024-01-3100440432dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3100440432core:UnlistedNon-exchangeTraded2023-02-012024-01-3100440432core:NetGoodwill2025-01-3100440432core:IntangibleAssetsOtherThanGoodwill2025-01-3100440432core:LandBuildings2025-01-3100440432core:PlantMachinery2025-01-3100440432core:Vehicles2025-01-3100440432core:FurnitureFittings2025-01-3100440432core:OfficeEquipment2025-01-3100440432core:AfterOneYear2025-01-3100440432core:WithinOneYear2025-01-3100440432core:ListedExchangeTraded2025-01-3100440432core:UnlistedNon-exchangeTraded2025-01-3100440432core:ShareCapital2025-01-3100440432core:SharePremium2025-01-3100440432core:RevaluationReserve2025-01-3100440432core:OtherReservesSubtotal2025-01-3100440432core:RetainedEarningsAccumulatedLosses2025-01-3100440432core:NetGoodwill2024-01-3100440432core:IntangibleAssetsOtherThanGoodwill2024-01-3100440432core:LandBuildings2024-01-3100440432core:PlantMachinery2024-01-3100440432core:Vehicles2024-01-3100440432core:FurnitureFittings2024-01-3100440432core:OfficeEquipment2024-01-3100440432core:AfterOneYear2024-01-3100440432core:WithinOneYear2024-01-3100440432core:ListedExchangeTraded2024-01-3100440432core:UnlistedNon-exchangeTraded2024-01-3100440432core:ShareCapital2024-01-3100440432core:SharePremium2024-01-3100440432core:RevaluationReserve2024-01-3100440432core:OtherReservesSubtotal2024-01-3100440432core:RetainedEarningsAccumulatedLosses2024-01-3100440432core:NetGoodwill2023-01-3100440432core:IntangibleAssetsOtherThanGoodwill2023-01-3100440432core:LandBuildings2023-01-3100440432core:PlantMachinery2023-01-3100440432core:Vehicles2023-01-3100440432core:FurnitureFittings2023-01-3100440432core:OfficeEquipment2023-01-3100440432core:AfterOneYear2023-01-3100440432core:WithinOneYear2023-01-3100440432core:ListedExchangeTraded2023-01-3100440432core:UnlistedNon-exchangeTraded2023-01-3100440432core:ShareCapital2023-01-3100440432core:SharePremium2023-01-3100440432core:RevaluationReserve2023-01-3100440432core:OtherReservesSubtotal2023-01-3100440432core:RetainedEarningsAccumulatedLosses2023-01-3100440432core:AfterOneYear2024-02-012025-01-3100440432core:WithinOneYear2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3100440432core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3100440432core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3100440432core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3100440432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3100440432core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3100440432core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3100440432core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3100440432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3100440432core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3100440432core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3100440432core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3100440432core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3100440432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3100440432core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3100440432core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3100440432core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3100440432core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3100440432core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3100440432bus:Director12024-02-012025-01-3100440432bus:Director22024-02-012025-01-3100440432bus:Director32024-02-012025-01-3100440432bus:Director42024-02-012025-01-31

Osmond Davis and Company Limited

Registered Number
00440432
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

Osmond Davis and Company Limited
Company Information
for the year from 1 February 2024 to 31 January 2025

Directors

David Davis
Mark Davis
Sylvia Davis
Heidi Guinane

Company Secretary

Sylvia Davis

Registered Address

Barley Corn Vines Lane
Hildenborough
Tonbridge
TN11 9LT

Registered Number

00440432 (England and Wales)
Osmond Davis and Company Limited
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Investment property3750,000750,000
750,000750,000
Current assets
Debtors42,9229,128
Current asset investments5686-
Cash at bank and on hand59,69340,820
63,30149,948
Creditors amounts falling due within one year6(10,873)(14,632)
Net current assets (liabilities)52,42835,316
Total assets less current liabilities802,428785,316
Provisions for liabilities7(84,889)(84,889)
Net assets717,539700,427
Capital and reserves
Called up share capital12,52012,520
Revaluation reserve456,236456,236
Other reserves2,0002,000
Profit and loss account246,783229,671
Shareholders' funds717,539700,427
The financial statements were approved and authorised for issue by the Board of Directors on 28 October 2025, and are signed on its behalf by:
Mark Davis
Director
Registered Company No. 00440432
Osmond Davis and Company Limited
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is recognised at the fair value of the consideration received for services provided in the normal course of business.
Dividend income
Dividend income is recognised when the right to receive payment is established.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Investments
Listed investments are measured at fair value where the difference between cost and fair value is material. Changes in fair value are included in the profit and loss account.
Investment property
Investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in the profit or loss account. Fair value at the balance sheet date was determined by directors' assessment based on market evidence.
2.Average number of employees

20252024
Average number of employees during the year44
3.Investment property
Land and buildings with a carrying amount of £303,125 were revalued at the year end by the directors at market value. Minerva House is valued at £325,000 and Church Street £425,000.

£
Fair value at 01 February 24750,000
At 31 January 25750,000
4.Debtors: amounts due within one year

2025

2024

££
Other debtors2,9229,128
Total2,9229,128
5.Current asset investments
The company holds quoted equity investments listed on the London Stock Exchange. The investments are measured at fair value based on the quoted market price at the balance-sheet date. Changes in fair value are recognised in the profit and loss account. Dividend income is recognised when the right to receive payment is established.
6.Creditors: amounts due within one year

2025

2024

££
Taxation and social security6,3581,136
Other creditors4,51513,496
Total10,87314,632
7.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)84,88984,889
Total84,88984,889