IRIS Accounts Production v25.2.0.378 00992884 Board of Directors 1.3.24 28.2.25 28.2.25 Medium entities refurbishment and hiring of plant and equipment to the building and DIY markets. true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh009928842024-02-29009928842025-02-28009928842024-03-012025-02-28009928842023-02-28009928842023-03-012024-02-29009928842024-02-2900992884ns15:EnglandWales2024-03-012025-02-2800992884ns14:PoundSterling2024-03-012025-02-2800992884ns10:Director12024-03-012025-02-2800992884ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2800992884ns10:MediumEntities2024-03-012025-02-2800992884ns10:Audited2024-03-012025-02-2800992884ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-03-012025-02-2800992884ns10:Medium-sizedCompaniesRegimeForAccounts2024-03-012025-02-2800992884ns10:FullAccounts2024-03-012025-02-2800992884ns10:OrdinaryShareClass12024-03-012025-02-2800992884ns10:Director22024-03-012025-02-2800992884ns10:RegisteredOffice2024-03-012025-02-2800992884ns5:CurrentFinancialInstruments2025-02-2800992884ns5:CurrentFinancialInstruments2024-02-2900992884ns5:Non-currentFinancialInstruments2025-02-2800992884ns5:Non-currentFinancialInstruments2024-02-2900992884ns5:ShareCapital2025-02-2800992884ns5:ShareCapital2024-02-2900992884ns5:CapitalRedemptionReserve2025-02-2800992884ns5:CapitalRedemptionReserve2024-02-2900992884ns5:RetainedEarningsAccumulatedLosses2025-02-2800992884ns5:RetainedEarningsAccumulatedLosses2024-02-2900992884ns5:ShareCapital2023-02-2800992884ns5:RetainedEarningsAccumulatedLosses2023-02-2800992884ns5:CapitalRedemptionReserve2023-02-2800992884ns5:RetainedEarningsAccumulatedLosses2023-03-012024-02-2900992884ns5:CapitalRedemptionReserve2023-03-012024-02-2900992884ns5:RetainedEarningsAccumulatedLosses2024-03-012025-02-2800992884ns5:CapitalRedemptionReserve2024-03-012025-02-280099288412024-03-012025-02-280099288412023-03-012024-02-2900992884ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-012025-02-2800992884ns5:PlantMachinery2024-03-012025-02-2800992884ns5:FurnitureFittings2024-03-012025-02-2800992884ns5:MotorVehicles2024-03-012025-02-2800992884ns5:ComputerEquipment2024-03-012025-02-280099288412024-03-012025-02-2800992884ns5:ReportableOperatingSegment12024-03-012025-02-2800992884ns5:ReportableOperatingSegment12023-03-012024-02-2900992884ns5:ReportableOperatingSegment22024-03-012025-02-2800992884ns5:ReportableOperatingSegment22023-03-012024-02-2900992884ns5:ReportableOperatingSegment32024-03-012025-02-2800992884ns5:ReportableOperatingSegment32023-03-012024-02-2900992884ns5:ReportableOperatingSegment42024-03-012025-02-2800992884ns5:ReportableOperatingSegment42023-03-012024-02-2900992884ns5:ReportableOperatingSegment52024-03-012025-02-2800992884ns5:ReportableOperatingSegment52023-03-012024-02-2900992884ns5:ReportableOperatingSegment62024-03-012025-02-2800992884ns5:ReportableOperatingSegment62023-03-012024-02-2900992884ns5:ReportableOperatingSegment72024-03-012025-02-2800992884ns5:ReportableOperatingSegment72023-03-012024-02-2900992884ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-03-012025-02-2800992884ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-03-012024-02-2900992884ns5:OwnedAssets2024-03-012025-02-2800992884ns5:OwnedAssets2023-03-012024-02-2900992884ns5:LeasedAssets2024-03-012025-02-2800992884ns5:LeasedAssets2023-03-012024-02-2900992884122024-03-012025-02-2800992884122023-03-012024-02-2900992884ns5:HirePurchaseContracts2024-03-012025-02-2800992884ns5:HirePurchaseContracts2023-03-012024-02-2900992884ns10:OrdinaryShareClass12023-03-012024-02-2900992884ns5:LandBuildingsns5:ShortLeaseholdAssets2024-02-2900992884ns5:PlantMachinery2024-02-2900992884ns5:FurnitureFittings2024-02-2900992884ns5:LandBuildingsns5:ShortLeaseholdAssets2025-02-2800992884ns5:PlantMachinery2025-02-2800992884ns5:FurnitureFittings2025-02-2800992884ns5:LandBuildingsns5:ShortLeaseholdAssets2024-02-2900992884ns5:PlantMachinery2024-02-2900992884ns5:FurnitureFittings2024-02-2900992884ns5:MotorVehicles2024-02-2900992884ns5:ComputerEquipment2024-02-2900992884ns5:MotorVehicles2025-02-2800992884ns5:ComputerEquipment2025-02-2800992884ns5:MotorVehicles2024-02-2900992884ns5:ComputerEquipment2024-02-2900992884ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-02-2900992884ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-02-2900992884ns5:LeasedAssetsHeldAsLessee2024-02-2900992884ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-012025-02-2800992884ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-012025-02-2800992884ns5:LeasedAssetsHeldAsLessee2024-03-012025-02-2800992884ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-02-2800992884ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-02-2800992884ns5:LeasedAssetsHeldAsLessee2025-02-2800992884ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-02-2900992884ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-02-2900992884ns5:LeasedAssetsHeldAsLessee2024-02-2900992884ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2800992884ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2900992884ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-02-2800992884ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-02-2900992884ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-02-2800992884ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-02-2900992884ns5:HirePurchaseContracts2025-02-2800992884ns5:HirePurchaseContracts2024-02-2900992884ns5:WithinOneYear2025-02-2800992884ns5:WithinOneYear2024-02-2900992884ns5:BetweenOneFiveYears2025-02-2800992884ns5:BetweenOneFiveYears2024-02-2900992884ns5:MoreThanFiveYears2025-02-2800992884ns5:MoreThanFiveYears2024-02-2900992884ns5:AllPeriods2025-02-2800992884ns5:AllPeriods2024-02-2900992884ns5:Secured2025-02-2800992884ns5:Secured2024-02-2900992884ns5:AcceleratedTaxDepreciationDeferredTax2025-02-2800992884ns5:AcceleratedTaxDepreciationDeferredTax2024-02-2900992884ns5:DeferredTaxation2024-02-2900992884ns5:DeferredTaxation2024-03-012025-02-2800992884ns5:DeferredTaxation2025-02-2800992884ns10:OrdinaryShareClass12025-02-2800992884ns5:RetainedEarningsAccumulatedLosses2024-02-2900992884ns5:CapitalRedemptionReserve2024-02-2900992884ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-03-012025-02-2800992884ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-02-2800992884ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-02-29
REGISTERED NUMBER: 00992884 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2025

FOR

SMITHS EQUIPMENT HIRE LIMITED

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 28 February 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 6

Statement of Comprehensive Income 9

Balance Sheet 10

Statement of Changes in Equity 11

Cash Flow Statement 12

Notes to the Cash Flow Statement 13

Notes to the Financial Statements 15


SMITHS EQUIPMENT HIRE LIMITED

COMPANY INFORMATION
for the year ended 28 February 2025







DIRECTORS: Mr D Smith
Mr T G Smith





REGISTERED OFFICE: De Havilland House
15-16 Avroe Crescent
Blackpool
Lancashire
FY4 2DP





REGISTERED NUMBER: 00992884 (England and Wales)





AUDITORS: Xeinadin Audit Limited
Statutory Auditor
17 St Peters Place
Fleetwood
Lancashire
FY7 6EB

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

STRATEGIC REPORT
for the year ended 28 February 2025

The directors present their strategic report for the year ended 28 February 2025.

The company's principal activity during the period under review was the hiring of plant, access and construction equipment to the construction, maintenance and DIY markets.

REVIEW OF BUSINESS
During the financial year turnover has decreased by 0.5% even with the opening of 2 new depots. The decline has been due to uncertainty in the construction sector with many new developments being cancelled or delayed. The personal cost of living crisis has also had a negative impact on our consumer business.

The company presents the following key performance indicators:

2025 2024 2023
£    £    £   

Turnover 19,919 20,021 18,244
Gross profit 8,964 9,318 8,881
Profit before tax 1,255 1,850 2,042

A further breakdown of turnover is shown in the below table:



2025


2024


2023


£   


£   


£   


Hire of own fleet

13,727


14,038


12,484

Consumables and other sales

1,983


1,744


1,899

Transport

1,330


1,312


1,284

Rehire

2,378


2,504


2,248

Training

501


423


329


SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

STRATEGIC REPORT
for the year ended 28 February 2025


During the year we opened new depots in Trafford Park, Manchester (September 2024) and Bradford (January 2025) bringing the number of operational depots to 18. The opening of these depots had a detrimental impact on profit in the year of c£120k as they are both within their establishment phases. We expect both depots to positively contribute to profit from FY26 onwards.

At the end of February 2025 the Company had hire fleet assets with a cost totalling £26.0m (2024 £25.8m). The main categories of items included within this figure are:

2025 2025 2024 2024
No. £    No. £   


Powered Access Equipment


658


10,254


678


10,422

Excavators


148


2,907


144


2,854

Bulk Items (Scaffold towers, fencing etc)


1,834


1,708

Telehandlers


41


1,917


40


1,904

Dumpers


70


1,065


67


1,103

Generators


343


655


370


655

Rollers


63


766


65


797

All categories of hire fleet are monitored on a weekly / monthly basis for levels of utilisation and return on hire fleet investment. The results of these help formulate purchasing strategies for future additions enabling us to maximise our investments.

Maintaining cash flow is a high priority of the company considering the intensity of the capital expenditure required to not only maintain the hire fleet but to also expand it. The collection of customer debt is closely monitored and controlled. The average debtor days for the ¼ to 28th February 2025 was 56.83 (2024 55.21). Keeping debtor days below 60 is one of the highest priorities.

The balance sheet at 28th February 2025 shows net current liabilities of £2,502k (2024 £3,081k). Included within in this are asset finance repayments due over the next 12 months of £2.15m. The financing of the hire fleet assets has allowed the cash flow requirements to be met and this is expected to continue.

Larger items of hire fleet are financed by way of asset finance funding lines from 3 major banks. At the year end the total owing on these facilities was £3.22m with headroom available of £8.78m. All asset finance agreement are for a term no longer than 36 months. During the year the company has reduced its asset finance debt by £2.1m.

At the end of February 2025 the company had an overdraft by way of an invoice finance facility in the amount of £1,239k with a further £761k available.

The directors are of the opinion that the Balance Sheet is strong, and are confident that working capital is available to ensure the commitments the Company have can be met through cash flow and asset finance funding. This means the Company is reasonably placed to meet the demands placed upon it.


SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

STRATEGIC REPORT
for the year ended 28 February 2025

Non Financial KPI's

The Company also monitors the following non financial KPI's all of which improve the service to our customers and efficiency of the business. All of the KPI's are monitored on a weekly basis and monthly comparisons to previous periods / years.

- Transport planning & efficiency
- Equipment testing and inspections
- Workshop productivity & efficiency
- Equipment off hire & returns
- Depot resale stock & hire fleet availability and accuracy
- Depot safety & cleanliness
- Daily live open contracts
- Hire fleet utilisation

PRINCIPAL RISKS AND UNCERTAINTIES
In the opinion of the directors the principal risks currently facing the company are:

- Rising costs for our business and the economy as a whole which may impact on activity levels.
- Increasingly competitive market environment
- Bad debts
- Skilled labour shortages

Costs incurred by the Company are continually monitored and negotiated to ensure the best value for money is achieved. This linked with the extremely competitive marketplace in which operate could adversely affect the business. This risk is managed by ensuring that the best possible customer service is provided along with a modern well serviced hire fleet thus retaining customers and hire rates.

Trade debtors are closely managed and reported on a weekly basis to enable the Directors to ensure that the exposure to the risk of bad debts is mitigated as far as possible.

We continually try to enhance our employment packages in order to attract the best possible employees and provide extensive training and benefits in order to retain them.

The business is capital intensive and the company has deals with 3 main lenders for asset finance and an invoice finance facility, none of which are fully utilised. This ensures that there is sufficient working capital available for the continuing trading of the Company.

ON BEHALF OF THE BOARD:





Mr D Smith - Director


25 October 2025

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

REPORT OF THE DIRECTORS
for the year ended 28 February 2025

The directors present their report with the financial statements of the company for the year ended 28 February 2025.

DIVIDENDS
No dividends will be distributed for the year ended 28 February 2025.

FUTURE DEVELOPMENTS
The directors and senior management are continuing to focus on and are confident of achieving the growth forecasts for the forthcoming financial year and continue to invest in staff training and development.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 March 2024 to the date of this report.

Mr D Smith
Mr T G Smith

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





Mr D Smith - Director


25 October 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SMITHS EQUIPMENT HIRE LIMITED

Opinion
We have audited the financial statements of Smiths Equipment Hire Limited (the 'company') for the year ended 28 February 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 28 February 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SMITHS EQUIPMENT HIRE LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SMITHS EQUIPMENT HIRE LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the entity and the industry in which it operates we identified principal risks of non-compliance with laws and regulations related to Health and Safety, Sale of Goods Act and other trading laws. We considered the extent to which non-compliance with these laws and regulations might have a material effect on the financial statements. We also considered the Companies Act 2006 as this has a direct impact on the financial statements. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of override of controls, and determined that the principal risks were related to the posting of inappropriate journals in order to impact profitability and misappropriation of stock. Significant accounting estimates which could give rise to management bias within the company are: depreciation and useful economic life of Fixed Assets.

Audit procedures performed in order to mitigate the risks highlighted include the following:
- Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulation and fraud.
- Evaluation of the operating effectiveness of the management's controls designed to prevent and detect irregularities.
- Reviewing key correspondence with regulatory authorities in relation to compliance with relevant regulations.
- Challenging assumptions and judgements made by the management as well as explanations given.
- Identifying and testing journal entries, in particular those posted with unusual account combinations.
- Testing specific assets for existence and signs of impairment.

There are limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Charles Bryning FCA (Senior Statutory Auditor)
for and on behalf of Xeinadin Audit Limited
Statutory Auditor
17 St Peters Place
Fleetwood
Lancashire
FY7 6EB

25 October 2025

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

STATEMENT OF COMPREHENSIVE
INCOME
for the year ended 28 February 2025

2025 2024
Notes £    £   

REVENUE 4 19,919,486 20,021,054

Cost of sales 10,955,407 10,702,851
GROSS PROFIT 8,964,079 9,318,203

Administrative expenses 7,413,990 7,161,435
OPERATING PROFIT 6 1,550,089 2,156,768


Interest payable and similar expenses 7 294,985 306,653
PROFIT BEFORE TAXATION 1,255,104 1,850,115

Tax on profit 8 336,257 471,346
PROFIT FOR THE FINANCIAL YEAR 918,847 1,378,769

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

918,847

1,378,769

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

BALANCE SHEET
28 February 2025

2025 2024
Notes £    £   
FIXED ASSETS
Property, plant and equipment 10 16,722,281 17,634,237

CURRENT ASSETS
Inventories 11 648,512 603,817
Debtors 12 3,311,312 3,264,241
Cash at bank and in hand 51,724 54,717
4,011,548 3,922,775
CREDITORS
Amounts falling due within one year 13 (6,513,646 ) (7,003,848 )
NET CURRENT LIABILITIES (2,502,098 ) (3,081,073 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

14,220,183

14,553,164

CREDITORS
Amounts falling due after more than one year 14 (1,077,253 ) (2,419,480 )

PROVISIONS FOR LIABILITIES 18 (2,021,708 ) (1,931,309 )
NET ASSETS 11,121,222 10,202,375

CAPITAL AND RESERVES
Called up share capital 19 1,500 1,500
Capital redemption reserve 20 250 250
Retained earnings 20 11,119,472 10,200,625
SHAREHOLDERS' FUNDS 11,121,222 10,202,375

The financial statements were approved by the Board of Directors and authorised for issue on 25 October 2025 and were signed on its behalf by:





Mr D Smith - Director


SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

STATEMENT OF CHANGES IN EQUITY
for the year ended 28 February 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 March 2023 1,500 10,021,856 250 10,023,606

Changes in equity
Dividends - (1,200,000 ) - (1,200,000 )
Total comprehensive income - 1,378,769 - 1,378,769
Balance at 29 February 2024 1,500 10,200,625 250 10,202,375

Changes in equity
Total comprehensive income - 918,847 - 918,847
Balance at 28 February 2025 1,500 11,119,472 250 11,121,222

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

CASH FLOW STATEMENT
for the year ended 28 February 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 5,019,830 5,124,732
Interest paid (10,839 ) (3,150 )
Interest element of hire purchase payments
paid

(284,146

)

(303,503

)
Tax paid (212,384 ) (140,847 )
Net cash from operating activities 4,512,461 4,677,232

Cash flows from investing activities
Purchase of tangible fixed assets (2,309,506 ) (2,146,560 )
Sale of tangible fixed assets 840,121 816,182
Net cash from investing activities (1,469,385 ) (1,330,378 )

Cash flows from financing activities
Capital repayments in year (2,757,832 ) (3,553,377 )
Movement on intercompany loan 196,145 305,877
Equity dividends paid - (1,200,000 )
Net cash from financing activities (2,561,687 ) (4,447,500 )

Increase/(decrease) in cash and cash equivalents 481,389 (1,100,646 )
Cash and cash equivalents at beginning of
year

2

(1,668,750

)

(568,104

)

Cash and cash equivalents at end of year 2 (1,187,361 ) (1,668,750 )

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE CASH FLOW STATEMENT
for the year ended 28 February 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 1,255,104 1,850,115
Depreciation charges 3,103,701 3,038,110
Profit on disposal of fixed assets (62,367 ) (72,871 )
Finance costs 294,985 306,653
4,591,423 5,122,007
(Increase)/decrease in inventories (44,695 ) 57,968
(Increase)/decrease in trade and other debtors (61,077 ) 81,888
Increase/(decrease) in trade and other creditors 534,179 (137,131 )
Cash generated from operations 5,019,830 5,124,732

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 28 February 2025
28/2/25 1/3/24
£    £   
Cash and cash equivalents 51,724 54,717
Bank overdrafts (1,239,085 ) (1,723,467 )
(1,187,361 ) (1,668,750 )
Year ended 29 February 2024
29/2/24 1/3/23
£    £   
Cash and cash equivalents 54,717 74,785
Bank overdrafts (1,723,467 ) (642,889 )
(1,668,750 ) (568,104 )


SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE CASH FLOW STATEMENT
for the year ended 28 February 2025

3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1/3/24 Cash flow changes At 28/2/25
£    £    £    £   
Net cash
Cash at bank
and in hand 54,717 (2,993 ) 51,724
Bank overdrafts (1,723,467 ) 484,382 (1,239,085 )
(1,668,750 ) 481,389 (1,187,361 )
Debt
Finance leases (5,321,355 ) 2,757,832 - (3,223,515 )
(5,321,355 ) 2,757,832 - (3,223,515 )
Total (6,990,105 ) 3,239,221 - (4,410,876 )

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 28 February 2025

1. STATUTORY INFORMATION

Smiths Equipment Hire Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going Concern
The directors going concern assessment covers 12 months and confirms that the company will continue in existence for the foreseeable future. The company has clearly demonstrated profitability over the past 12 months during times of uncertainty and there are no significant concerns at this time. There is a strong history of profitability and working capital management within the business. The company also has adequate resources to continue in operational existence and has a large quantity of unused additional finance available should it be required.

The company's balance sheet shows net assets at the year end of £11,121,222 and net current liabilities of £2,502,098. However, the company can rely on the support of its parent entity should it ever be required.

The directors have considered the future profitability of the company and wider group and its ability to continue as a going concern through the use of profit and cash flow forecasts. These cover a period of more than 12 months. Based on these projections the directors are satisfied that for the foreseeable future the company can meet its working capital requirements and continue to be a profitable entity.

Turnover
Where turnover represents the value of hire services provided under contracts it is recognised to the extent that there is a right to consideration and is recorded at the value of the consideration due. Where a contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on a proportion of the total expected consideration at completion. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Where turnover represents sales of goods it is shown net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the customer.

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - Over the remaining period of the lease
Plant and machinery - Between 5 and 12 years
Fixtures and fittings - 33% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes costs directly attributable to making the asset capable of operating as intended.

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 28 February 2025

2. ACCOUNTING POLICIES - continued

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost includes all costs incurred in bringing each product to its present location and condition on a first in, first out basis.
Net realisable value is based on estimated selling price less any further costs expected to be incurred to disposal.

Financial instruments
Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short-term deposits with an original maturity date of three months or less. For the purpose of the cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

Short-term debtors and creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in other operating expenses.

Invoice financing
The company has an invoice finance facility secured against trade receivables which is presented as an overdraft within creditors.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 28 February 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Critical judgements in applying the Company's accounting policies and key source of estimation uncertainty

Estimates
Fixed assets
Accounting for fixed assets involves the use of estimates for (a) the useful live of the assets over which they are to be depreciated and (b) the existence and any amount of impairment.
Fixed assets are depreciated on a straight line basis over the estimated useful lives. When the company estimates useful lives various factors are considered including expected technology obsolescence and the expected usage of the asset. The company regularly reviews these assets useful lives and future economic utilization and the physical condition of the assets concerned.
The carrying value of the assets is assessed periodically to determine whether there are any indications of any impairment of the value beyond the depreciation charge. If this is the case, an impairment charge is taken against the carrying value of the assets and charged to profit and loss account. The impairment of fixed assets require management judgement in determining the amounts to be impaired, in particular judgement is used when assessing the future cash flows.

Provisions
Provisions for onerous hire contracts are recognised when the group believes that there is no longer a possibility of economic benefits being received under the contract. The group monitors the risk profile of the debtors and provides a bad debt provision based on the directors past experiences and assessment of the current economic climate.

Judgements
Determining if an arrangement constitutes a lease
The directors have concluded that none of the groups hire contracts with customers are dependent on the use of a specific asset or group of assets as the group can swap hire stock as required to provide tool and equipment hire services. These arrangements are therefore not leases.

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 28 February 2025

4. REVENUE

The revenue and profit before taxation are attributable to the one principal activity of the company.

An analysis of revenue by class of business is given below:

2025 2024
£    £   
Equipment hire 13,726,981 13,681,035
Re-sales 1,455,256 1,609,108
Transport 1,329,703 1,312,116
Cross hire 2,378,156 2,504,336
Hire protect 389,268 356,874
Other sales 139,085 134,346
Training 501,037 423,239
19,919,486 20,021,054

5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 6,429,032 6,099,910
Social security costs 645,395 605,594
Other pension costs 119,035 113,722
7,193,462 6,819,226

The average number of employees during the year was as follows:
2025 2024

Staff 191 186

2025 2024
£    £   
Directors' remuneration - -

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Other operating leases 776,883 733,522
Depreciation - owned assets 2,075,241 1,876,819
Depreciation - assets on hire purchase contracts 1,028,459 1,161,292
Profit on disposal of fixed assets (62,367 ) (72,871 )
Auditors' remuneration 11,500 11,000
Other accountancy and tax services provided by the auditor 9,483 8,500

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 28 February 2025

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Corporation tax interest 10,839 3,150
Hire purchase 284,146 303,503
294,985 306,653

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 245,858 209,233

Deferred tax:
Origination and reversal of
timing differences 90,399 262,113
Tax on profit 336,257 471,346

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,255,104 1,850,115
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 24.492%)

313,776

453,130

Effects of:
Expenses not deductible for tax purposes 14,773 8,988
Income not taxable for tax purposes (15,592 ) -
Capital allowances in excess of depreciation (67,099 ) (252,885 )

Deferred tax 90,399 262,113
Total tax charge 336,257 471,346

9. DIVIDENDS
2025 2024
£    £   
Interim - 1,200,000

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 28 February 2025

10. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 March 2024 247,506 26,142,683 598,499
Additions 26,229 2,045,823 35,788
Disposals - (1,838,291 ) -
At 28 February 2025 273,735 26,350,215 634,287
DEPRECIATION
At 1 March 2024 209,158 10,332,255 526,560
Charge for year 14,898 2,534,551 51,023
Eliminated on disposal - (1,109,414 ) -
At 28 February 2025 224,056 11,757,392 577,583
NET BOOK VALUE
At 28 February 2025 49,679 14,592,823 56,704
At 29 February 2024 38,348 15,810,428 71,939

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 March 2024 3,355,268 324,402 30,668,358
Additions 861,658 - 2,969,498
Disposals (472,496 ) - (2,310,787 )
At 28 February 2025 3,744,430 324,402 31,327,069
DEPRECIATION
At 1 March 2024 1,668,806 297,342 13,034,121
Charge for year 493,040 10,188 3,103,700
Eliminated on disposal (423,619 ) - (1,533,033 )
At 28 February 2025 1,738,227 307,530 14,604,788
NET BOOK VALUE
At 28 February 2025 2,006,203 16,872 16,722,281
At 29 February 2024 1,686,462 27,060 17,634,237

Plant and machinery is held for use in operating leases.

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 28 February 2025

10. PROPERTY, PLANT AND EQUIPMENT - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 March 2024 9,971,698 1,707,876 11,679,574
Additions 616,522 43,470 659,992
Disposals (28,414 ) - (28,414 )
Transfer to ownership (3,481,812 ) (207,980 ) (3,689,792 )
At 28 February 2025 7,077,994 1,543,366 8,621,360
DEPRECIATION
At 1 March 2024 1,596,692 591,122 2,187,814
Charge for year 733,594 294,865 1,028,459
Eliminated on disposal (8,636 ) - (8,636 )
Transfer to ownership (999,042 ) (205,900 ) (1,204,942 )
At 28 February 2025 1,322,608 680,087 2,002,695
NET BOOK VALUE
At 28 February 2025 5,755,386 863,279 6,618,665
At 29 February 2024 8,375,006 1,116,754 9,491,760

11. INVENTORIES
2025 2024
£    £   
Stocks 648,512 603,817

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 2,907,913 3,002,989
Amounts owed by group undertakings - 14,006
Other debtors 3,905 8,511
Prepayments 399,494 238,735
3,311,312 3,264,241

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 28 February 2025

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 15) 1,239,085 1,723,467
Hire purchase contracts (see note 16) 2,146,262 2,953,094
Trade creditors 1,787,160 1,087,307
Amounts owed to group undertakings 182,140 -
Tax 245,858 212,384
Social security and other taxes 146,515 130,703
VAT 436,505 516,159
Other creditors 30,983 26,994
Accruals and deferred income 299,138 353,740
6,513,646 7,003,848

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 16) 1,077,253 2,368,261
Trade creditors - 51,219
1,077,253 2,419,480

15. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 1,239,085 1,723,467

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 2,146,262 2,953,094
Between one and five years 1,077,253 2,368,261
3,223,515 5,321,355

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 28 February 2025

16. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 350,695 377,104
Between one and five years 1,180,266 710,542
In more than five years 727,707 190,833
2,258,668 1,278,479

17. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 1,239,085 1,723,467
Hire purchase contracts 3,223,515 5,321,355
4,462,600 7,044,822

The bank borrowings and facilities are secured over the assets of the company including the book debts.

The hire purchase creditors are secured over the assets to which they relate.

18. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 2,021,708 1,931,309

Deferred
tax
£   
Balance at 1 March 2024 1,931,309
Provided during year 90,399
Balance at 28 February 2025 2,021,708

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,500 Ordinary £1 1,500 1,500

SMITHS EQUIPMENT HIRE LIMITED (REGISTERED NUMBER: 00992884)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 28 February 2025

20. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 March 2024 10,200,625 250 10,200,875
Profit for the year 918,847 918,847
At 28 February 2025 11,119,472 250 11,119,722

21. CONTINGENT LIABILITIES

At the year end date the company has guaranteed loans in parent Smiths Equipment Hire (Holdings) Ltd totalling £1,348,450 (£975,822 - 2024).

22. RELATED PARTY DISCLOSURES

Entities with control, joint control or significant influence over the entity
2025 2024
£    £   
Transfers (196,145 ) 491,073
Rent paid 483,000 419,500
Dividend declared - 1,200,000
Amount due from related party - 14,006
Amount due to related party 182,139 -

Smiths Equipment Hire (Holdings) Limited is regarded by the directors as being the company's ultimate parent company.

Group financial statements are drawn up by this entity which has its registered office at De Havilland House, 15-16 Avroe Crescent, Blackpool, Lancashire, FY4 2DP.