Company registration number 01000964 (England and Wales)
LIBRA TEXTILES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
LIBRA TEXTILES LIMITED
COMPANY INFORMATION
Directors
Mr R M R Bannister
Mr B R M Bannister
Mr N Shuker
Company number
01000964
Registered office
Boundary Mill Stores
Head Office
Vivary Way
Colne
Lancashire
BB8 9NW
Auditor
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Business address
Boundary Mill Stores
Head Office
Vivary Way
Colne
Lancashire
BB8 9NW
LIBRA TEXTILES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 26
LIBRA TEXTILES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -

The directors have the pleasure in presenting their strategic report for the year ended 31 January 2025.

Review of the business

The principal activity of the company is the concession retailing of clothing, footwear, household textiles, glass, and china. The directors regard this activity as a single class of business. The company trades from its outlets in Colne, Grantham, Newcastle, Walsall, and Sheffield.

The Directors’ aim to present a balanced and comprehensive review of the development and performance of the business during the year and the company's position at the year end. The review is consistent with the size and non-complex nature of the business and is written in the context of the risks and uncertainties faced.

The Directors’ and management team are committed to a culture of continuous improvement and recognise that continued investment in facilities, equipment and people are crucial to enable the company to continue to deliver the exceptional level of service it is renowned for.

Monthly board meetings are held where actual performance is compared to budget and significant variances are investigated. The management of working capital is also reviewed at these meetings.

Principal risks and uncertainties

 

Financial Risk

The company's operations expose it to a variety of financial risks that include the effect of changes in credit, liquidity, and interest rate risk. The company has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the company by monitoring levels of debt finance and the related finance costs. The company does not use derivative financial instruments to manage interest rate costs and as such no hedge accounting is applied.

Liquidity Risk

The Directors believe that the company has sufficient funds available to support its activities in the future.

With these risks and uncertainties in mind, the directors are aware that any plans for future developments of the business may be subject to unforeseen future events outside of their control

Key performance indicators

The Directors consider that the key financial performance indicators are those that communicate the financial performance and strength of the company, being turnover and gross margin.

Turnover in the year only showed a modest increase, increasing by 1.5% on the previous period. However increased costs of operating meant that gross profit and operating profit were slightly down on the previous year.

A reduction in the amount and cost of borrowing resulted in the overall profit before taxation being higher than last year at £2.0m (2024 - £1.7m). After the taxation charge for the year, analysed in note 10, £1.3m has been added to the reserves.

Directors' statement of compliance with duty to promote the success of the Company

The directors believe in building long term, strong and sustainable relationships with our customers and suppliers. This approach has enabled us to win long term contracts of supply with our business partners. The company actively plays a part within the local community as it aims to employ local people and utilise the services of local companies as far as is possible. The directors are committed to employees’ health, wellbeing and training engaging with specialists for external training and providing in-house sessions where required.

LIBRA TEXTILES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -

On behalf of the board

Mr R M R Bannister
Director
27 October 2025
LIBRA TEXTILES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 January 2025.

Principal activities

The principal activity of the company is the concession retailing of clothing, footwear, household textiles, glass and china.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R M R Bannister
Mr B R M Bannister
Mr N Shuker
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

Auditor

Pierce C A Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

The company will seek to minimise adverse impacts on the environment from its activities, whilst continuing to address health, safety and economic issues. The company has complied with all applicable legislation and regulations.

 

In the year, the company consumed 5.0 million kWh of Electricity which equated to 885 tonnes of carbon, 1.08 million of kWh of Gas which equated to 198 tonnes of carbon and 20,832 litres of Diesel which equated to 31 tonnes of carbon. This data has been extracted from our detailed utility bills and translated to carbon using the conversion factor obtained from the Government website.

 

Electricity consumption has been reduced in the year by the installation of Solar panels on the roof of the Colne store and the company is looking at the feasibility of adding them elsewhere.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

LIBRA TEXTILES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr R M R Bannister
Director
27 October 2025
LIBRA TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LIBRA TEXTILES LIMITED
- 5 -
Opinion

We have audited the financial statements of Libra Textiles Limited (the 'company') for the year ended 31 January 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LIBRA TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LIBRA TEXTILES LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatement in respect of irregularities we considered the following:

We are also required to perform specific procedures to respond to the risk of management override.

As a result of our audit procedures we did not identify a material risk of fraud or other non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

LIBRA TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LIBRA TEXTILES LIMITED (CONTINUED)
- 7 -
James King (Senior Statutory Auditor)
For and on behalf of Pierce C A Limited, Statutory Auditor
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
28 October 2025
LIBRA TEXTILES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
32,491,792
31,998,835
Cost of sales
(13,724,608)
(12,862,825)
Gross profit
18,767,184
19,136,010
Distribution costs
(6,227,048)
(7,819,308)
Administrative expenses
(10,663,970)
(8,698,880)
Other operating income
1,066,937
570,394
Operating profit
4
2,943,103
3,188,216
Interest receivable and similar income
8
53,672
6,073
Interest payable and similar expenses
9
(962,462)
(1,478,018)
Profit before taxation
2,034,313
1,716,271
Tax on profit
10
(730,017)
(373,228)
Profit for the financial year
1,304,296
1,343,043

The profit and loss account has been prepared on the basis that all operations are continuing operations.

LIBRA TEXTILES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2025
- 9 -
2025
2024
£
£
Profit for the year
1,304,296
1,343,043
Other comprehensive income
-
-
Total comprehensive income for the year
1,304,296
1,343,043
LIBRA TEXTILES LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
14,230
166,695
Tangible assets
12
35,494,455
35,500,441
35,508,685
35,667,136
Current assets
Stocks
13
260,381
158,650
Debtors
14
20,872,931
20,774,962
Cash at bank and in hand
375,807
1,271,607
21,509,119
22,205,219
Creditors: amounts falling due within one year
15
(13,866,451)
(14,680,933)
Net current assets
7,642,668
7,524,286
Total assets less current liabilities
43,151,353
43,191,422
Creditors: amounts falling due after more than one year
16
(7,750,000)
(9,250,000)
Provisions for liabilities
Deferred tax liability
18
2,162,350
2,006,715
(2,162,350)
(2,006,715)
Net assets
33,239,003
31,934,707
Capital and reserves
Called up share capital
20
125,500
125,500
Capital redemption reserve
24,500
24,500
Profit and loss reserves
33,089,003
31,784,707
Total equity
33,239,003
31,934,707
The financial statements were approved by the board of directors and authorised for issue on 27 October 2025 and are signed on its behalf by:
Mr R M R Bannister
Director
Company registration number 01000964 (England and Wales)
LIBRA TEXTILES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2023
125,500
24,500
30,441,664
30,591,664
Year ended 31 January 2024:
Profit and total comprehensive income
-
-
1,343,043
1,343,043
Balance at 31 January 2024
125,500
24,500
31,784,707
31,934,707
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
1,304,296
1,304,296
Balance at 31 January 2025
125,500
24,500
33,089,003
33,239,003
LIBRA TEXTILES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
4,352,113
5,050,192
Interest paid
(962,462)
(1,478,018)
Income taxes paid
(644,632)
(337,910)
Net cash inflow from operating activities
2,745,019
3,234,264
Investing activities
Purchase of intangible assets
-
0
(21,260)
Purchase of tangible fixed assets
(2,471,540)
(1,177,548)
Proceeds from disposal of tangible fixed assets
-
0
1,065,549
Interest received
53,672
6,073
Net cash used in investing activities
(2,417,868)
(127,186)
Financing activities
Repayment of bank loans
(1,500,000)
(4,000,000)
Net cash used in financing activities
(1,500,000)
(4,000,000)
Net decrease in cash and cash equivalents
(1,172,849)
(892,922)
Cash and cash equivalents at beginning of year
(644,557)
248,365
Cash and cash equivalents at end of year
(1,817,406)
(644,557)
Relating to:
Cash at bank and in hand
375,807
1,271,607
Bank overdrafts included in creditors payable within one year
(2,193,213)
(1,916,164)
LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 13 -
1
Accounting policies
Company information

Libra Textiles Limited is a private company limited by shares incorporated in England and Wales. The registered office is Boundary Mill Stores, Head Office, Vivary Way, Colne, Lancashire, BB8 9NW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The company utilises and is reliant on its banking facilities and the directors have no reason to believe that these facilities will not be maintained into the future.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts.

 

Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
25% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 14 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold land and buildings
5 to 35 years
Fixtures and fittings
12.5% - 25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, loans receivable, and cash and bank balances, are initially measured at transaction price, including transaction costs. Loans receivable are measured initially at fair value, net of transaction costs.

 

Subsequently, basic financial assets are carried at amortised cost using the effective interest method, less any impairment, unless the arrangement constitutes a financing transaction, in which case the asset is measured at the present value of future receipts discounted at a market rate of interest.

 

Financial assets classified as receivable within one year are not amortised, and discounting is omitted where the effect is immaterial. The Company’s cash and cash equivalents, trade and most other receivables due within the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 16 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Retirement benefits

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no key sources of estimation uncertainty in applying accounting policies in the financial statements.

LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 18 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Retail sales
6,030,148
6,071,372
Concession commission
26,461,644
25,927,463
32,491,792
31,998,835
2025
2024
£
£
Other revenue
Interest income
53,672
6,073
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of tangible fixed assets
2,406,110
2,386,440
Loss on disposal of tangible fixed assets
160,071
3,903
Amortisation of intangible assets
63,810
76,163
Operating lease charges
3,740,974
3,691,636
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
21,250
29,200
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Sales and marketing
634
640
Administrative
63
69
Total
697
709
LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
6
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
13,817,226
11,337,581
Social security costs
1,054,652
699,547
Pension costs
224,691
154,589
15,096,569
12,191,717
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
2,015,000
324,407
Company pension contributions to defined contribution schemes
46,000
8,000
2,061,000
332,407

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
1,120,000
182,164
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
4,700
6,073
Other interest income
48,972
-
0
Total income
53,672
6,073
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
4,700
6,073
LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 20 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
962,462
1,478,018
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
555,811
777,467
Adjustments in respect of prior periods
18,571
(117,090)
Total current tax
574,382
660,377
Deferred tax
Origination and reversal of timing differences
155,635
(287,149)
Total tax charge
730,017
373,228

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,034,313
1,716,271
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 24.03%)
508,578
412,420
Tax effect of expenses that are not deductible in determining taxable profit
43,121
2,580
Permanent capital allowances in excess of depreciation
159,747
(131,975)
Depreciation on assets not qualifying for tax allowances
-
0
99,563
Under/(over) provided in prior years
18,571
(117,090)
Inputed interest on loan to related party
-
0
122,765
Change in tax rates
-
0
(15,035)
Taxation charge for the year
730,017
373,228
LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 21 -
11
Intangible fixed assets
Development costs
£
Cost
At 1 February 2024
404,980
Disposals
(177,792)
At 31 January 2025
227,188
Amortisation and impairment
At 1 February 2024
238,285
Amortisation charged for the year
63,810
Disposals
(89,137)
At 31 January 2025
212,958
Carrying amount
At 31 January 2025
14,230
At 31 January 2024
166,695
12
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2024
32,042,430
3,410,453
23,825,360
278,873
59,557,116
Additions
-
0
116,810
1,925,891
428,839
2,471,540
Disposals
(11,629)
-
0
(4,303,896)
(740)
(4,316,265)
At 31 January 2025
32,030,801
3,527,263
21,447,355
706,972
57,712,391
Depreciation and impairment
At 1 February 2024
6,020,274
1,537,536
16,419,240
79,625
24,056,675
Depreciation charged in the year
414,326
161,150
1,734,141
96,493
2,406,110
Eliminated in respect of disposals
(11,629)
-
0
(4,232,480)
(740)
(4,244,849)
At 31 January 2025
6,422,971
1,698,686
13,920,901
175,378
22,217,936
Carrying amount
At 31 January 2025
25,607,830
1,828,577
7,526,454
531,594
35,494,455
At 31 January 2024
26,022,156
1,872,917
7,406,120
199,248
35,500,441

Land and buildings include land of £11,553,141 (2024 - £11,553,141) upon which no depreciation has been charged.

 

Included within land and buildings is a total of £445,524 in respect of historic interest capitalised.

LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 22 -
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
260,381
158,650
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
193,215
94,096
Amounts owed by group undertakings
10,250,000
10,250,000
Other debtors
5,099
26,190
Prepayments and accrued income
1,332,156
1,312,215
11,780,470
11,682,501
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
9,092,461
9,092,461
Total debtors
20,872,931
20,774,962
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
17
3,193,213
2,916,164
Trade creditors
5,898,029
8,169,898
Corporation tax
252,217
322,467
Other taxation and social security
1,161,126
1,421,104
Other creditors
23,798
20,709
Accruals and deferred income
3,338,068
1,830,591
13,866,451
14,680,933
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
17
7,750,000
9,250,000
LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 23 -
17
Loans and overdrafts
2025
2024
£
£
Bank loans
8,750,000
10,250,000
Bank overdrafts
2,193,213
1,916,164
10,943,213
12,166,164
Payable within one year
3,193,213
2,916,164
Payable after one year
7,750,000
9,250,000

The bank loans and overdrafts are secured by way of a first legal charge over certain company land and buildings and an unscheduled mortgage debenture over all the current and future assets of the company.

 

No loans are due for repayment in over 5 years.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
2,181,003
2,024,782
Short term timing difference
(18,653)
(18,067)
2,162,350
2,006,715
2025
Movements in the year:
£
Liability at 1 February 2024
2,006,715
Charge to profit or loss
155,635
Liability at 31 January 2025
2,162,350
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
224,691
154,589

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 24 -
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
125,500
125,500
125,500
125,500
21
Financial commitments, guarantees and contingent liabilities

Libra Textiles Limited is party to a cross guarantee with R.B. Business Park Limited up to an amount of £15,000,000 (2024 - £15,000,000). The company has provided a first legal charge over certain company land and buildings. At the year end the potential liability under the cross guarantee is £3,000,000 (2024 - £3,000,000).

22
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
3,837,705
3,726,857
Years 2-5
9,646,299
10,571,245
After 5 years
7,273,288
6,695,903
20,757,292
20,994,005
LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 25 -
23
Related party transactions

Mr R Bannister is a director of R.B. Business Park Limited and controlling shareholder of its parent company R.B. Business Park Holdings Limited. During the year the company paid rent, at market value of £700,000 (2024 - £700,000) to R.B. Business Park Limited.

 

At the year end date a loan of £9,092,461 (2024 - £9,092,461) was due from R B Business Park Limited. The loan is interest free and no repayment terms have been agreed, other than the loan not being repayable before 30 April 2026.

 

Included within trade creditors is an amount of £4,541 (2024 - £210,000) due to R.B. Business Park Limited. The amount is interest free and payable on demand.

 

Mr B Bannister is the ultimate controlling party of Banny's Limited. Libra Textiles Limited received commission of £241,798 (2024 - £244,999) from Banny's Limited during the year.

 

Included in trade debtors is an amount of £55,349 (2024 - £57,425) due from Banny's Limited. The amount is interest free and payable on demand.

 

Included in trade creditors is an amount of £nil (2024 - £1,074) due to Banny's Limited.

 

Mr R Bannister is the ultimate controlling party of Walshaw Moor Estates Limited. Included within trade debtors is an amount of £2,671 (2024 - £9,058) due from Walshaw Moor Estates Limited. The amount is interest free and repayable on demand.

 

Included within other creditors due within one year is an amount owed by the company to Mr R Bannister, being £12,848 (2024 - £10,118) as at the balance sheet date.

24
Ultimate controlling party

Libra Textiles Holdings Limited was, during the year, under the control of Mr R Bannister by virtue of his shareholding in the company.

25
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,304,296
1,343,043
Adjustments for:
Taxation charged
730,017
373,228
Finance costs
962,462
1,478,018
Investment income
(53,672)
(6,073)
Loss on disposal of tangible fixed assets
160,071
3,903
Amortisation and impairment of intangible assets
63,810
76,163
Depreciation and impairment of tangible fixed assets
2,406,110
2,386,440
Movements in working capital:
Increase in stocks
(101,731)
(37,188)
(Increase)/decrease in debtors
(97,969)
6,008,209
Decrease in creditors
(1,021,281)
(6,575,550)
Cash generated from operations
4,352,113
5,050,193
LIBRA TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 26 -
26
Analysis of changes in net debt
1 February 2024
Cash flows
31 January 2025
£
£
£
Cash at bank and in hand
1,271,607
(895,800)
375,807
Bank overdrafts
(1,916,164)
(277,049)
(2,193,213)
(644,557)
(1,172,849)
(1,817,406)
Borrowings excluding overdrafts
(10,250,000)
1,500,000
(8,750,000)
(10,894,557)
327,151
(10,567,406)
2025-01-312024-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr R M R BannisterMr B R M BannisterMr N Shuker010009642024-02-012025-01-3101000964bus:Director12024-02-012025-01-3101000964bus:Director22024-02-012025-01-3101000964bus:Director32024-02-012025-01-3101000964bus:RegisteredOffice2024-02-012025-01-31010009642025-01-31010009642023-02-012024-01-3101000964core:RetainedEarningsAccumulatedLosses2023-02-012024-01-3101000964core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3101000964core:IntangibleAssetsOtherThanGoodwill2025-01-3101000964core:IntangibleAssetsOtherThanGoodwill2024-01-3101000964core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-3101000964core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-31010009642024-01-3101000964core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101000964core:FurnitureFittings2025-01-3101000964core:MotorVehicles2025-01-3101000964core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3101000964core:LandBuildings2024-01-3101000964core:FurnitureFittings2024-01-3101000964core:MotorVehicles2024-01-3101000964core:CurrentFinancialInstruments2025-01-3101000964core:CurrentFinancialInstruments2024-01-3101000964core:Non-currentFinancialInstruments2025-01-3101000964core:Non-currentFinancialInstruments2024-01-3101000964core:ShareCapital2025-01-3101000964core:ShareCapital2024-01-3101000964core:CapitalRedemptionReserve2025-01-3101000964core:CapitalRedemptionReserve2024-01-3101000964core:RetainedEarningsAccumulatedLosses2025-01-3101000964core:RetainedEarningsAccumulatedLosses2024-01-3101000964core:ShareCapital2023-01-3101000964core:CapitalRedemptionReserve2023-01-3101000964core:RetainedEarningsAccumulatedLosses2023-01-3101000964core:ShareCapitalOrdinaryShareClass12025-01-3101000964core:ShareCapitalOrdinaryShareClass12024-01-310100096412024-02-012025-01-310100096412023-02-012024-01-31010009642024-01-31010009642023-01-3101000964core:WithinOneYear2025-01-3101000964core:WithinOneYear2024-01-3101000964core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3101000964core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-02-012025-01-3101000964core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3101000964core:LandBuildingscore:LongLeaseholdAssets2024-02-012025-01-3101000964core:FurnitureFittings2024-02-012025-01-3101000964core:MotorVehicles2024-02-012025-01-3101000964core:UKTax2024-02-012025-01-3101000964core:UKTax2023-02-012024-01-310100096422024-02-012025-01-310100096422023-02-012024-01-310100096432024-02-012025-01-310100096432023-02-012024-01-310100096442024-02-012025-01-310100096442023-02-012024-01-3101000964core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-3101000964core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3101000964core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-3101000964core:FurnitureFittings2024-01-3101000964core:MotorVehicles2024-01-3101000964core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-3101000964core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-02-012025-01-3101000964bus:OrdinaryShareClass12024-02-012025-01-3101000964bus:OrdinaryShareClass12025-01-3101000964bus:OrdinaryShareClass12024-01-3101000964core:BetweenTwoFiveYears2025-01-3101000964core:BetweenTwoFiveYears2024-01-3101000964core:MoreThanFiveYears2025-01-3101000964core:MoreThanFiveYears2024-01-3101000964bus:PrivateLimitedCompanyLtd2024-02-012025-01-3101000964bus:FRS1022024-02-012025-01-3101000964bus:Audited2024-02-012025-01-3101000964bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP