IRIS Accounts Production v25.3.0.601 01242176 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh012421762024-07-31012421762025-07-31012421762024-08-012025-07-31012421762023-07-31012421762023-08-012024-07-31012421762024-07-3101242176ns15:EnglandWales2024-08-012025-07-3101242176ns14:PoundSterling2024-08-012025-07-3101242176ns10:Director12024-08-012025-07-3101242176ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3101242176ns10:SmallEntities2024-08-012025-07-3101242176ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3101242176ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3101242176ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3101242176ns10:FullAccounts2024-08-012025-07-310124217612024-08-012025-07-3101242176ns10:OrdinaryShareClass12024-08-012025-07-3101242176ns10:Director22024-08-012025-07-3101242176ns10:RegisteredOffice2024-08-012025-07-3101242176ns5:CurrentFinancialInstruments2025-07-3101242176ns5:CurrentFinancialInstruments2024-07-3101242176ns5:ShareCapital2025-07-3101242176ns5:ShareCapital2024-07-3101242176ns5:RetainedEarningsAccumulatedLosses2025-07-3101242176ns5:RetainedEarningsAccumulatedLosses2024-07-3101242176ns5:NetGoodwill2024-08-012025-07-3101242176ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-012025-07-3101242176ns5:FurnitureFittings2024-08-012025-07-3101242176ns5:MotorVehicles2024-08-012025-07-3101242176ns5:ComputerEquipment2024-08-012025-07-3101242176ns5:NetGoodwill2024-07-3101242176ns5:NetGoodwill2025-07-3101242176ns5:NetGoodwill2024-07-3101242176ns5:ShortLeaseholdAssetsns5:LandBuildings2024-07-3101242176ns5:FurnitureFittings2024-07-3101242176ns5:MotorVehicles2024-07-3101242176ns5:ComputerEquipment2024-07-3101242176ns5:ShortLeaseholdAssetsns5:LandBuildings2025-07-3101242176ns5:FurnitureFittings2025-07-3101242176ns5:MotorVehicles2025-07-3101242176ns5:ComputerEquipment2025-07-3101242176ns5:ShortLeaseholdAssetsns5:LandBuildings2024-07-3101242176ns5:FurnitureFittings2024-07-3101242176ns5:MotorVehicles2024-07-3101242176ns5:ComputerEquipment2024-07-3101242176ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3101242176ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3101242176ns5:WithinOneYear2025-07-3101242176ns5:WithinOneYear2024-07-3101242176ns5:BetweenOneFiveYears2025-07-3101242176ns5:BetweenOneFiveYears2024-07-3101242176ns5:MoreThanFiveYears2025-07-3101242176ns5:MoreThanFiveYears2024-07-3101242176ns5:AllPeriods2025-07-3101242176ns5:AllPeriods2024-07-3101242176ns10:OrdinaryShareClass12025-07-31
REGISTERED NUMBER: 01242176 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 July 2025

for

Milton Ernest Garden Centre Limited

Milton Ernest Garden Centre Limited (Registered number: 01242176)






Contents of the Financial Statements
for the Year Ended 31 July 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Milton Ernest Garden Centre Limited

Company Information
for the Year Ended 31 July 2025







DIRECTORS: R J Catlin
Mrs M A Catlin





REGISTERED OFFICE: Milton Ernest Garden Centre
Radwell Road
Milton Ernest
Bedford
MK44 1SH





REGISTERED NUMBER: 01242176 (England and Wales)





ACCOUNTANTS: Willsons
Chartered Accountants
Carlton House
High Street
Higham Ferrers
Northamptonshire
NN10 8BW

Milton Ernest Garden Centre Limited (Registered number: 01242176)

Balance Sheet
31 July 2025

31.7.25 31.7.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 22,204 29,606
Tangible assets 5 47,356 47,399
69,560 77,005

CURRENT ASSETS
Stocks 250,687 229,654
Debtors 6 43,311 34,362
Cash at bank and in hand 437,566 442,990
731,564 707,006
CREDITORS
Amounts falling due within one year 7 227,794 262,061
NET CURRENT ASSETS 503,770 444,945
TOTAL ASSETS LESS CURRENT
LIABILITIES

573,330

521,950

PROVISIONS FOR LIABILITIES 8,969 8,186
NET ASSETS 564,361 513,764

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 564,261 513,664
SHAREHOLDERS' FUNDS 564,361 513,764

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Milton Ernest Garden Centre Limited (Registered number: 01242176)

Balance Sheet - continued
31 July 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6 October 2025 and were signed on its behalf by:





Mrs M A Catlin - Director


Milton Ernest Garden Centre Limited (Registered number: 01242176)

Notes to the Financial Statements
for the Year Ended 31 July 2025

1. STATUTORY INFORMATION

Milton Ernest Garden Centre Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. The turnover is recognised at the point of sale and represents the net amount, excluding VAT, of cash sales / invoices to customers less credit notes for goods returned less loyalty discount.

Intangible assets - goodwill
Goodwill represents the acquisition of a business in 2023. This goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful life. The period chosen for writing off goodwill is five years. Provision is made for any impairment.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Short leasehold - 5% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Milton Ernest Garden Centre Limited (Registered number: 01242176)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Leases
Rentals payable and receivable under operating leases are charged to the profit and loss account as they are invoiced over the period of the lease.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 38 (2024 - 42 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2024
and 31 July 2025 37,008
AMORTISATION
At 1 August 2024 7,402
Amortisation for year 7,402
At 31 July 2025 14,804
NET BOOK VALUE
At 31 July 2025 22,204
At 31 July 2024 29,606

Milton Ernest Garden Centre Limited (Registered number: 01242176)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

5. TANGIBLE FIXED ASSETS
Fixtures
Short and Motor Computer
leasehold fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2024 29,260 367,585 8,833 20,000 425,678
Additions - 9,093 - - 9,093
Disposals - (8,480 ) - - (8,480 )
At 31 July 2025 29,260 368,198 8,833 20,000 426,291
DEPRECIATION
At 1 August 2024 21,142 329,047 8,271 19,819 378,279
Charge for year 1,463 7,087 141 60 8,751
Eliminated on disposal - (8,095 ) - - (8,095 )
At 31 July 2025 22,605 328,039 8,412 19,879 378,935
NET BOOK VALUE
At 31 July 2025 6,655 40,159 421 121 47,356
At 31 July 2024 8,118 38,538 562 181 47,399

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.25 31.7.24
£    £   
Trade debtors 7,606 8,776
Prepayments 35,705 25,586
43,311 34,362

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.25 31.7.24
£    £   
Trade creditors 113,579 151,794
Corporation Tax 48,934 37,799
VAT 59,331 62,831
Other creditors 360 360
Credit card 1,225 3,674
Directors' current accounts - 2,524
Accrued expenses 4,365 3,079
227,794 262,061

Milton Ernest Garden Centre Limited (Registered number: 01242176)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.7.25 31.7.24
£    £   
Within one year 103,976 103,975
Between one and five years 415,904 415,900
In more than five years 693,173 831,025
1,213,053 1,350,900

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.7.25 31.7.24
value: £    £   
100 Ordinary £1 100 100