Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-312025-01-312024-02-01falseNo description of principal activity482451falsefalsefalse 01289333 2024-02-01 2025-01-31 01289333 2023-02-01 2024-01-31 01289333 2025-01-31 01289333 2024-01-31 01289333 2023-02-01 01289333 c:CompanySecretary1 2024-02-01 2025-01-31 01289333 c:Director1 2024-02-01 2025-01-31 01289333 c:Director2 2024-02-01 2025-01-31 01289333 c:Director3 2024-02-01 2025-01-31 01289333 c:RegisteredOffice 2024-02-01 2025-01-31 01289333 d:Buildings 2024-02-01 2025-01-31 01289333 d:Buildings d:LongLeaseholdAssets 2024-02-01 2025-01-31 01289333 d:PlantMachinery 2024-02-01 2025-01-31 01289333 d:MotorVehicles 2024-02-01 2025-01-31 01289333 d:OfficeEquipment 2024-02-01 2025-01-31 01289333 d:CurrentFinancialInstruments 2025-01-31 01289333 d:CurrentFinancialInstruments 2024-01-31 01289333 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 01289333 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 01289333 d:ShareCapital 2024-02-01 2025-01-31 01289333 d:ShareCapital 2025-01-31 01289333 d:ShareCapital 2023-02-01 2024-01-31 01289333 d:ShareCapital 2024-01-31 01289333 d:ShareCapital 2023-02-01 01289333 d:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 01289333 d:RetainedEarningsAccumulatedLosses 2025-01-31 01289333 d:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 01289333 d:RetainedEarningsAccumulatedLosses 2024-01-31 01289333 d:RetainedEarningsAccumulatedLosses 2023-02-01 01289333 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-01-31 01289333 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-01-31 01289333 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 01289333 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 01289333 c:OrdinaryShareClass1 2024-02-01 2025-01-31 01289333 c:OrdinaryShareClass1 2025-01-31 01289333 c:OrdinaryShareClass1 2024-01-31 01289333 c:FRS102 2024-02-01 2025-01-31 01289333 c:Audited 2024-02-01 2025-01-31 01289333 c:FullAccounts 2024-02-01 2025-01-31 01289333 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 01289333 d:Subsidiary1 2024-02-01 2025-01-31 01289333 d:Subsidiary1 1 2024-02-01 2025-01-31 01289333 d:Subsidiary2 2024-02-01 2025-01-31 01289333 d:Subsidiary2 1 2024-02-01 2025-01-31 01289333 d:WithinOneYear 2025-01-31 01289333 d:WithinOneYear 2024-01-31 01289333 d:BetweenOneFiveYears 2025-01-31 01289333 d:BetweenOneFiveYears 2024-01-31 01289333 d:MoreThanFiveYears 2025-01-31 01289333 d:MoreThanFiveYears 2024-01-31 01289333 c:Consolidated 2025-01-31 01289333 c:ConsolidatedGroupCompanyAccounts 2024-02-01 2025-01-31 01289333 2 2024-02-01 2025-01-31 01289333 6 2024-02-01 2025-01-31 01289333 e:PoundSterling 2024-02-01 2025-01-31 01289333 d:RetainedEarningsAccumulatedLosses d:PreviouslyStatedAmount 2023-02-01 01289333 d:PreviouslyStatedAmount 2023-02-01 01289333 d:PriorPeriodErrorIncreaseDecrease 2023-02-01 01289333 d:RetainedEarningsAccumulatedLosses d:PriorPeriodErrorIncreaseDecrease 2023-02-01 01289333 d:ShareCapital d:PriorPeriodErrorIncreaseDecrease 2023-02-01 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01289333









JAYAR COMPONENTS LIMITED







CONSOLIDATED

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

 
JAYAR COMPONENTS LIMITED
 
 
COMPANY INFORMATION


Directors
Mrs C J de Camborne Lucy 
Mrs J A Ratcliffe 
Mr N J Ratcliffe 




Company secretary
Caroline Jane De Camborne Lucy



Registered number
01289333



Registered office
Jayar House
Motorway Industrial Estate

Forstal Road

Aylesford

Kent

ME20 7AF




Independent auditors
Haslers Chartered Accountants

Old Station Road

Loughton

IG10 4PL





 
JAYAR COMPONENTS LIMITED
 

CONTENTS



Page
Group strategic report
 
1 - 2
Directors' report
 
3 - 5
Directors' responsibilities statement
 
6
Independent auditors' report
 
7 - 11
Consolidated statement of comprehensive income
 
12
Consolidated balance sheet
 
13
Company balance sheet
 
14 - 15
Consolidated statement of changes in equity
 
16
Company statement of changes in equity
 
17
Consolidated statement of cash flows
 
18
Consolidated analysis of net debt
 
19
Notes to the financial statements
 
20 - 38


 
JAYAR COMPONENTS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2025

Introduction
 
The Directors are pleased to present their strategic report for the period ending 31 January 2025.

Business review
 
Jayar Components Limited is a family run business that distributes automotive components to the independent aftermarket from its branches throughout the Southeast of England.
The turnover and performance of Jayar Components Limited, for the year ended 31st January 2025, is again a record year. Sales have increased to £46.8 million, a 5.16% increase on the previous year.
The strategy of the Board, since the passing of its founder, remains consistent with previous years. The business continues to grow by opening new branches and improving existing branches. The living wage increases continue to impact financially on the business, as it employs over 480 staff. For the coming year, the focus will be to continue to grow and maintain the solid base that Jayar Components was built on.

Principal risks and uncertainties
 
The ongoing conflict between Iran and Israel has already driven base oil prices up by over 20%. This increase is expected to impact all areas of our business, particularly as many of our products are sourced from China and Turkey—leading to higher container shipping rates and increased fuel costs for our own delivery fleet.
Advancements in vehicle power technologies continue to accelerate, with alternatives to traditional petrol and diesel—such as hybrid and fully electric vehicles—becoming increasingly common on our roads. However, challenges remain, including limited charging infrastructure, rising energy costs, and high purchase prices. Over time, these barriers are expected to diminish, making such vehicles more accessible. As a result, the automotive landscape is set to undergo significant transformation in the coming years.

Financial key performance indicators
 
The Directors analyse the performance of the business using sales, gross profit, gross profit margin percentage and operating expenses. 
Over the last 12 months in the year ending 31.01.25 the company's sales figure increased by £2.4m and gross profit increased by £1.8m, an increase in gross profit margin of 1%. The Company will continue to grow and remain dynamic in this changing market.

Other key performance indicators
 
Alongside core financial analysis, close monitoring of stock holding, inventory movement, and purchasing trends remains vital to evaluating our business performance. We benefit from strong, collaborative relationships with our suppliers, who are highly focused on supporting our operations. As a family-owned business, we also enjoy the agility to make swift, well-informed decisions—an essential advantage in today’s rapidly changing environment.

Page 1

 
JAYAR COMPONENTS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025

Directors' statement of compliance with duty to promote the success of the Group
 
The Directors are aware of their duty under s.172 of the Companies Act 2006 to act in a way that, in good faith, would be most likely to promote the success of the Group for the benefit of its shareholders.


This report was approved by the board on 13 October 2025 and signed on its behalf.



Mrs C J de Camborne Lucy
Director

Page 2

 
JAYAR COMPONENTS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2025

The directors present their report and the financial statements for the year ended 31 January 2025.

Results and dividends

The profit for the year, after taxation, amounted to £6,034,367 (2024 - £2,877,250).

Dividends totalling £nil were paid during the year ended 31 January 2025 (2024 - £8,000,000)

Directors

The directors who served during the year were:

Mrs C J de Camborne Lucy 
Mrs J A Ratcliffe 
Mr N J Ratcliffe 

Future developments

The board continues to seek opportunities to consolidate its performance. 

Engagement with employees

The Directors’ aim to be a responsible employer making the health, welfare, pay and safety of all the staff a key consideration in the conduct of the business. Our staffs’ contribution is fundamental to the continued success of the business and therefore they are integral to it. The company engages with all employees from the commencement of employment.  New employees receive induction training and will work in a small team to aid the communication of ideas amongst the individuals and the company. There is a company culture that encourages a working environment where employees can realise their potential. Throughout their employment, there are ongoing informal meetings and communications to promote the development of individuals and the business to both be successful.

Engagement with suppliers, customers and others

We build long term solid relationships with our suppliers, to ensure the success of getting their product to market and meeting our customer’s needs. We are committed to high ethical standards and through mutual goals we strive to maintain this. The good communication with our suppliers ensures a respect for each other’s business and to being successful in meeting the demands of the market together.

Disabled employees

The Company provides job opportunities to disabled and able-bodied people on the merit of their aptitude for a job role. Should an existing employee become disabled, then every effort will be made to adapt the role, support and provide retraining, so as they may continue their employment with the Company.

Page 3

 
JAYAR COMPONENTS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025

Greenhouse gas emissions, energy consumption and energy efficiency action

This is the third year that we have been required to report greenhouse gas emissions and our report covers the 12 month period 1st February 2024 to 31st January 2025.
Granville Associates Limited, a member of the group, does not use any energy. It is therefore a zero- carbon business and as an entity falls below the reporting threshold of 40,000kWh.
The consumption figures have been obtained from 100Green, who supply all electricity and gas to all our branches. Therefore, it follows that our calculations are based on what we have directly used and paid for.
The following table gives our gross emissions and intensity ratios:
ole592a.png

Methodology and reporting 
Scope 1 is the fuel consumption figures used to power our vehicles. The figures for fuel consumption have been calculated from our supplier invoices and reports. We have taken the number of miles shown in our Tarkm8 report of 5,471,358 and deducted the estimated mileage to and from work of those staff using company vans equating to 932,088 private miles leaving a total for company use of 4,539,270. This mileage was converted into 334,884.67 kilogrammes of carbon emissions and 1,418,522 KWH using online converters then converted to tons of Co2.
In respect of scope 2, the emissions from our use of electricity and gas at our branches and head office are directly influenced and controlled by the Group.
Figures provided in MWH have been converted to KWH using the EPA Green House Gas Equivalent Calculator Web Site.  The total energy consumption in KWH figure, includes electricity and gas. The CO2 emissions given relates to the use of green gas only. Our electricity is 100% renewable and zero emissions rated.

Energy efficiency action
All our gas used is certified as 100% green backed by RGGO’S (Renewable Gas Guarantee of Origin), and so too is our electricity backed by REGO’s (Renewable Electricity Guarantee of Origin). Making us as energy efficient as we could be. No measures of the change were taken at the time.
For the reporting period we took 48 older vehicles out of service, and these were replaced by new more efficient vehicles. We are regularly reviewing the use of electric vehicles for their range and charging times to evaluate whether they can replace our existing fleet, whilst meeting business needs to deliver parts to our customers. As part of this review, we have purchased our first electric van which operates from our headquarters. All our vehicles are tracked, and we are therefore able to monitor use and encourage better driving techniques and improved fuel efficiency.
As part of our building maintenance, we are continuing to replace older florescent fittings with the more efficient LED units.

 
Page 4

 
JAYAR COMPONENTS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025


We are committed to improve our energy efficiency. As this is our third year of reporting on energy consumption, our immediate aim is for the Co2 emissions to be reduced. A key area for change is the powering of our vans. By the end of 2030 our goal is to have a 75% renewable fleet and for our energy consumption to fall by 75%. 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

The auditorsHaslers Chartered Accountantswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 13 October 2025 and signed on its behalf.
 





Mrs C J de Camborne Lucy
Director

Page 5

 
JAYAR COMPONENTS LIMITED
 
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2025

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 6

 
JAYAR COMPONENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JAYAR COMPONENTS LIMITED
 

Opinion


We have audited the financial statements of Jayar Components Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 January 2025, which comprise the Consolidated statement of comprehensive income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 January 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 7

 
JAYAR COMPONENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JAYAR COMPONENTS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 8

 
JAYAR COMPONENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JAYAR COMPONENTS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 6, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 9

 
JAYAR COMPONENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JAYAR COMPONENTS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and
determined that the most significant are those that:
- Had a direct effect on the determination of material amounts and disclosures in the financial statements.
These include the UK Companies Act and tax legislation etc; and
- Do not have a direct effect on the financial statements but compliance with which may be fundamental to
the company's ability to operate.
We assessed the susceptibility of the company's financial statements to material misstatement, including how
fraud might occur. Audit procedures performed by the audit engagement team include:
- Identifying and testing journal entries, in particular any unusual journal entries posted around the year
end and journal entries with no descriptions
- Assessing the extent of compliance with the relevant laws and regulations
- Identifying and assessing the design effectiveness of controls management has in place to prevent and
detect fraud.
- Challenging assumptions and judgements made by management in significant accounting estimates;
and
- Carrying out a review of large and unusual bank transactions


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 10

 
JAYAR COMPONENTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JAYAR COMPONENTS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Thomas Rogers BA ACA (Senior statutory auditor)
for and on behalf of
Haslers Chartered Accountants
Old Station Road
Loughton
IG10 4PL

24 October 2025
Page 11

 
JAYAR COMPONENTS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2025

2025
2024
Note
£
£

  

Turnover
 4 
46,841,850
44,462,964

Cost of sales
  
(20,314,983)
(19,759,636)

Gross profit
  
26,526,867
24,703,328

Administrative expenses
  
(19,174,651)
(21,390,289)

Other operating income
 5 
7,200
7,200

Operating profit
 6 
7,359,416
3,320,239

Income from participating interests
  
200,000
100,000

Amounts written off investments
  
(100)
-

Interest receivable and similar income
 10 
399,089
492,757

Profit before taxation
  
7,958,405
3,912,996

Tax on profit
 11 
(1,924,038)
(1,035,746)

Profit for the financial year
  
6,034,367
2,877,250

Profit for the year attributable to:
  

Owners of the parent Company
  
6,034,367
2,877,250

  
6,034,367
2,877,250

There were no recognised gains and losses for 2025 or 2024 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 20 to 38 form part of these financial statements.

Page 12

 
JAYAR COMPONENTS LIMITED
REGISTERED NUMBER: 01289333

CONSOLIDATED BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 13 
6,688,846
6,291,353

Investments
 14 
1,507,500
1,507,500

Investment property
 15 
1,054,562
1,054,562

  
9,250,908
8,853,415

Current assets
  

Stocks
 16 
9,350,607
7,664,105

Debtors: amounts falling due within one year
 17 
11,438,104
10,130,378

Cash at bank and in hand
 18 
7,918,835
11,176,187

  
28,707,546
28,970,670

Creditors: amounts falling due within one year
 19 
(9,146,452)
(15,147,297)

Net current assets
  
 
 
19,561,094
 
 
13,823,373

Total assets less current liabilities
  
28,812,002
22,676,788

Provisions for liabilities
  

Deferred taxation
 21 
(483,649)
(382,802)

  
 
 
(483,649)
 
 
(382,802)

Net assets
  
28,328,353
22,293,986


Capital and reserves
  

Called up share capital 
 22 
400
400

Profit and loss account
 23 
28,327,953
22,293,586

Equity attributable to owners of the parent Company
  
28,328,353
22,293,986

  
28,328,353
22,293,986


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 October 2025.




Mrs C J de Camborne Lucy
Director

The notes on pages 20 to 38 form part of these financial statements.

Page 13

 
JAYAR COMPONENTS LIMITED
REGISTERED NUMBER: 01289333

COMPANY BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 13 
6,688,848
6,291,354

Investments
  
1,507,600
1,507,700

  
8,196,448
7,799,054

Current assets
  

Stocks
 16 
9,350,606
7,664,105

Debtors: amounts falling due within one year
 17 
12,497,852
11,189,613

Cash at bank and in hand
 18 
7,882,604
11,139,903

  
29,731,062
29,993,621

Creditors: amounts falling due within one year
 19 
(9,142,983)
(15,141,792)

Net current assets
  
 
 
20,588,079
 
 
14,851,829

Total assets less current liabilities
  
28,784,527
22,650,883

  

Provisions for liabilities
  

Deferred taxation
 21 
(483,649)
(382,802)

  
 
 
(483,649)
 
 
(382,802)

Net assets
  
28,300,878
22,268,081


Capital and reserves
  

Called up share capital 
 22 
400
400

Profit and loss account brought forward
  
22,267,681
27,394,015

Profit for the year
  
6,032,797
2,873,666

Other changes in the profit and loss account

  

-
(8,000,000)

Profit and loss account carried forward
  
28,300,478
22,267,681

  
28,300,878
22,268,081


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 October 2025.


Mrs C J de Camborne Lucy
Director

The notes on pages 20 to 38 form part of these financial statements.
Page 14

 
JAYAR COMPONENTS LIMITED
REGISTERED NUMBER: 01289333
    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025


Page 15

 
JAYAR COMPONENTS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 February 2024
400
22,293,586
22,293,986


Comprehensive income for the year

Profit for the year
-
6,034,367
6,034,367
Total comprehensive income for the year
-
6,034,367
6,034,367


Total transactions with owners
-
-
-


At 31 January 2025
400
28,327,953
28,328,353



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 February 2023 (as previously stated)
400
26,770,769
26,771,169

Prior year adjustment - correction of error
-
645,567
645,567

At 1 February 2023 (as restated)
400
27,416,336
27,416,736


Comprehensive income for the year

Profit for the year
-
2,877,250
2,877,250
Total comprehensive income for the year
-
2,877,250
2,877,250


Contributions by and distributions to owners

Dividends: Equity capital
-
(8,000,000)
(8,000,000)


Total transactions with owners
-
(8,000,000)
(8,000,000)


At 31 January 2024
400
22,293,586
22,293,986


The notes on pages 20 to 38 form part of these financial statements.

Page 16

 
JAYAR COMPONENTS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 February 2024
400
22,267,681
22,268,081


Comprehensive income for the year

Profit for the year
-
6,032,797
6,032,797
Total comprehensive income for the year
-
6,032,797
6,032,797


Total transactions with owners
-
-
-


At 31 January 2025
400
28,300,478
28,300,878



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 February 2023 (as previously stated)
400
26,748,448
26,748,848

Prior year adjustment - correction of error
-
645,567
645,567

At 1 February 2023 (as restated)
400
27,394,015
27,394,415


Comprehensive income for the year

Profit for the year
-
2,873,666
2,873,666
Total comprehensive income for the year
-
2,873,666
2,873,666


Contributions by and distributions to owners

Dividends: Equity capital
-
(8,000,000)
(8,000,000)


Total transactions with owners
-
(8,000,000)
(8,000,000)


At 31 January 2024
400
22,267,681
22,268,081


Page 17

 
JAYAR COMPONENTS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
6,034,367
2,877,250

Adjustments for:

Depreciation of tangible assets
572,775
427,761

Loss on disposal of tangible assets
(2,300)
-

Interest received
(599,089)
(592,757)

Taxation charge
1,924,038
1,035,746

(Increase)/decrease in stocks
(1,686,503)
317,764

(Increase)/decrease in debtors
(467,524)
3,644,308

(Decrease)/increase in creditors
(6,000,372)
6,663,273

Corporation tax (paid)
(2,663,866)
(889,597)

Net cash generated from operating activities

(2,888,474)
13,483,748


Cash flows from investing activities

Purchase of tangible fixed assets
(1,076,700)
(1,020,320)

Sale of tangible fixed assets
108,731
143,631

Purchase of investment properties
-
(769,241)

Purchase of share in associates
-
(1,507,500)

Interest received
399,089
492,757

Income from investments in related companies
200,000
100,000

Net cash from investing activities

(368,880)
(2,560,673)

Cash flows from financing activities

Dividends paid
-
(8,000,000)

Net cash used in financing activities
-
(8,000,000)

Net (decrease)/increase in cash and cash equivalents
(3,257,354)
2,923,075

Cash and cash equivalents at beginning of year
11,176,187
8,253,112

Cash and cash equivalents at the end of year
7,918,833
11,176,187


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
7,918,833
11,176,187

7,918,833
11,176,187


Page 18

 
JAYAR COMPONENTS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 JANUARY 2025




At 1 February 2024
Cash flows
At 31 January 2025
£

£

£

Cash at bank and in hand

11,176,187

(3,257,354)

7,918,833


11,176,187
(3,257,354)
7,918,833

The notes on pages 20 to 38 form part of these financial statements.

Page 19

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Jayar Components Limited is a private company, limited by shares and incorporated in England & Wales, United Kingdom, with a registration number 01289333.  The address of the registered office is Jayar House, Forstal Road, Aylseford, Maidstone, Kent, ME20 7AF.
The nature of the company's operations and principal activities are that of the sale of motor component factors. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
The subsidiary undertaking Granville Associates Ltd has claimed the exemption from auidt under section 479A of the Companies Act 2006.

 
2.3

Going concern

The directors have assess that there are no significant doubts in the company's ability to continue as a going concern. As a result, the financial statements have been prepared on a going concern basis. 

Page 20

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 21

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of vehicle components

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

Page 22

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 23

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the methods as per the table below.

Depreciation is provided on the following basis:

Freehold property
-
straight line over 50 years (land is not depreciated)
Long-term leasehold property
-
over the term of the lease
Plant and machinery
-
15 - 25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
15% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase updated to the latest purchase cost.  
Stock is adjusted for rebates and discounts at each balance sheet date.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 24

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

Financial instruments are recognised in the Group's Balance sheet when the Group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.                                                        

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.
 

Page 25

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.17
Financial instruments (continued)

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 26

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities.  The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decision is made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.
The directors do not believe that there have been any judgements (apart from those involving estimates) made in the process of applying the above accounting policies that have had a significant effect on amounts recognised in the financial statements. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Sales
46,841,850
44,462,964

46,841,850
44,462,964


All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£
£

Net rents receivable
7,200
7,200

7,200
7,200


Page 27

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Exchange differences
(2,859)
(7,437)

Other operating lease rentals
781,636
712,728


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the consolidated and parent Company's financial statements
31,150
30,000

Fees payable to the Company's auditors and their associates in respect of:

Taxation compliance services
3,600
3,250

All non-audit services not included above
-
3,000

Page 28

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
12,465,870
14,937,165
12,465,870
14,937,165

Social security costs
1,109,645
1,485,518
1,109,645
1,485,518

Cost of defined contribution scheme
155,560
191,149
155,560
191,149

13,731,075
16,613,832
13,731,075
16,613,832


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Office and management
59
55
59
55



Sales and distribution
420
393
420
393



Directors
3
3
3
3

482
451
482
451


9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
1,093,251
4,919,825

1,093,251
4,919,825


The highest paid director received remuneration of £585,000 (2024 - £2,505,000).


10.


Interest receivable

2025
2024
£
£


Other interest receivable
399,089
492,757

399,089
492,757

Page 29

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
1,823,191
871,307


1,823,191
871,307


Total current tax
1,823,191
871,307

Deferred tax


Origination and reversal of timing differences
100,847
164,439

Total deferred tax
100,847
164,439


Tax on profit
1,924,038
1,035,746

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 24%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
7,958,405
3,912,996


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 24%)
1,926,239
939,119

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
25
13,405

Capital allowances for year in excess of depreciation
13,740
-

Dividends from UK companies
(50,000)
100,000

Other differences leading to an increase (decrease) in the tax charge
34,034
(16,778)

Total tax charge for the year
1,924,038
1,035,746


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 30

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

12.


Dividends

2025
2024
£
£


Dividends
-
8,000,000

-
8,000,000


13.


Tangible fixed assets

Group and Company






Freehold property
Long-term leasehold property
Plant and machinery
Motor vehicles
Office equipment

£
£
£
£
£



Cost or valuation


At 1 February 2024
5,139,822
312,370
1,518,636
2,443,210
933,299


Additions
-
-
196,843
866,552
13,305


Disposals
-
-
-
(380,338)
-



At 31 January 2025

5,139,822
312,370
1,715,479
2,929,424
946,604



Depreciation


At 1 February 2024
645,170
235,830
969,152
1,303,623
902,209


Charge for the year on owned assets
54,960
1,390
125,221
390,519
685


Disposals
-
-
-
(273,907)
-



At 31 January 2025

700,130
237,220
1,094,373
1,420,235
902,894



Net book value



At 31 January 2025
4,439,692
75,150
621,106
1,509,189
43,710



At 31 January 2024
4,494,652
76,540
549,484
1,139,587
31,090
Page 31

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

           13.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 February 2024
10,347,337


Additions
1,076,700


Disposals
(380,338)



At 31 January 2025

11,043,699



Depreciation


At 1 February 2024
4,055,984


Charge for the year on owned assets
572,775


Disposals
(273,907)



At 31 January 2025

4,354,852



Net book value



At 31 January 2025
6,688,847



At 31 January 2024
6,291,353




14.


Fixed asset investments

Group





Investments in associates

£



Cost or valuation


At 1 February 2024
1,507,500



At 31 January 2025
1,507,500




Page 32

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
Company





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 February 2024
200
1,507,500
1,507,700


Disposals
(100)
-
(100)



At 31 January 2025
100
1,507,500
1,507,600





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

The Hundred House Hotel Limited (Dormant)
Jayar House, Motorway Industrial Estate, Forstal Road, Aylesford, Kent, ME20 7AF
Ordinary
100%
Granville Associates Limited
Jayar House, Motorway Industrial Estate, Forstal Road, Aylesford, Kent, ME20 7AF
Ordinary
100%

Exemption from audit has been claimed for the Granville Associates Limited (company number 07881835) under Section 479A of the Companies Act 2006 relating to subsidiaries. 

Page 33

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

15.


Investment property

Group


Freehold investment property

£



Valuation


At 1 February 2024
1,054,562



At 31 January 2025
1,054,562

The 2025 valuations were made by the directors, on an open market value for existing use basis.








16.


Stocks

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Raw materials and consumables
9,350,607
7,664,105
9,350,606
7,664,105

9,350,607
7,664,105
9,350,606
7,664,105


The difference between purchase price or production cost of stocks and their replacement cost is not material.

A stock write-down of £7,289,234 (2024: £6,456,202) was recognised in cost of sales against stock during the year due to slow-moving and obsolete stock and rebates.
Stock of finished goods includes consignment stock totalling £4,634,583 (2024: £2,063,290) from certain suppliers to enable a broader product range to be available to the company's customers.

Page 34

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

17.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
4,922,180
4,481,097
4,921,566
4,480,480

Amounts owed by group undertakings
-
-
2,309,178
1,759,180

Other debtors
6,162,652
5,321,945
4,914,650
4,623,945

Prepayments and accrued income
353,272
327,336
352,458
326,008

11,438,104
10,130,378
12,497,852
11,189,613



18.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
7,918,835
11,176,187
7,882,604
11,139,903

7,918,835
11,176,187
7,882,604
11,139,903



19.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Trade creditors
5,661,438
4,264,808
5,661,438
4,264,808

Corporation tax
369
840
-
-

Other taxation and social security
802,170
928,805
802,170
928,805

Other creditors
2,646,358
4,455,685
2,646,358
4,455,685

Accruals and deferred income
36,117
5,497,159
33,017
5,492,494

9,146,452
15,147,297
9,142,983
15,141,792


Page 35

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

20.


Financial instruments

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
7,918,835
11,176,187
7,882,604
11,139,903




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand. 


21.


Deferred taxation


Group



2025


£






At beginning of year
(382,802)


Charged to profit or loss
(100,847)



At end of year
(483,649)

Company


2025


£






At beginning of year
(382,802)


Charged to profit or loss
(100,847)



At end of year
(483,649)

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Accelerated capital allowances
(483,649)
(382,802)
(483,649)
(382,802)

(483,649)
(382,802)
(483,649)
(382,802)

Page 36

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
 
21.Deferred taxation (continued)


The net reversal of deferred tax assets and liabilities expected to reverse in the next year is £129,288 (2024: £181,105). This primarily relates to the reversal of timing differences on acquired tangible assets and capital allowances through depreciation.


22.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



400 (2024 - 400) Ordinary shares of £1.00 each
400
400



23.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


24.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounts to £155,560 (2024: £191,149).
Contributions totalling £9,429 (2024: £56,195) were payable to the fund at the balance sheet date. 


25.


Commitments under operating leases

At 31 January 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Not later than 1 year
597,685
542,487
597,685
542,487

Later than 1 year and not later than 5 years
1,745,802
1,456,946
1,745,802
1,456,946

Later than 5 years
1,078,148
625,627
1,078,148
625,627

3,421,635
2,625,060
3,421,635
2,625,060

Page 37

 
JAYAR COMPONENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

26.


Related party transactions

At the year end the following amounts were due from/(to) related parties: 


2025
2024
£
£

Key management personnel
(2,304,199)
(9,196,930)
Entities under common control
2,983,693
3,036,536
Other related parties
-
25,856
679,494
(6,134,538)


27.


Controlling party

The ultimate controlling parties are deemed to be the Ratcliffe family owing to their majority shareholding. 

Page 38