Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2024-02-01selling of outdoor cooking appliances and associated equipment from shops and online11truetruefalse 02007067 2024-02-01 2025-01-31 02007067 2023-02-01 2024-01-31 02007067 2025-01-31 02007067 2024-01-31 02007067 c:Director1 2024-02-01 2025-01-31 02007067 d:MotorVehicles 2024-02-01 2025-01-31 02007067 d:MotorVehicles 2025-01-31 02007067 d:MotorVehicles 2024-01-31 02007067 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 02007067 d:FurnitureFittings 2024-02-01 2025-01-31 02007067 d:FurnitureFittings 2025-01-31 02007067 d:FurnitureFittings 2024-01-31 02007067 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 02007067 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 02007067 d:CurrentFinancialInstruments 2025-01-31 02007067 d:CurrentFinancialInstruments 2024-01-31 02007067 d:Non-currentFinancialInstruments 2025-01-31 02007067 d:Non-currentFinancialInstruments 2024-01-31 02007067 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 02007067 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 02007067 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 02007067 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 02007067 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 02007067 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 02007067 d:ShareCapital 2025-01-31 02007067 d:ShareCapital 2024-01-31 02007067 d:RetainedEarningsAccumulatedLosses 2025-01-31 02007067 d:RetainedEarningsAccumulatedLosses 2024-01-31 02007067 c:FRS102 2024-02-01 2025-01-31 02007067 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 02007067 c:FullAccounts 2024-02-01 2025-01-31 02007067 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 02007067 d:WithinOneYear 2025-01-31 02007067 d:WithinOneYear 2024-01-31 02007067 2 2024-02-01 2025-01-31 02007067 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure

Registered number: 02007067









PORTBRIDGE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
PORTBRIDGE LIMITED
REGISTERED NUMBER: 02007067

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
26,441
37,606

  
26,441
37,606

Current assets
  

Stocks
  
137,157
203,677

Debtors: amounts falling due within one year
 5 
84,037
13,196

Cash at bank and in hand
  
94,284
164,515

  
315,478
381,388

Creditors: amounts falling due within one year
 6 
(149,137)
(96,233)

Net current assets
  
 
 
166,341
 
 
285,155

Total assets less current liabilities
  
192,782
322,761

Creditors: amounts falling due after more than one year
 7 
(23,323)
(67,759)

  

Net assets
  
169,459
255,002


Capital and reserves
  

Called up share capital 
  
300,000
300,000

Profit and loss account
  
(130,541)
(44,998)

  
169,459
255,002


Page 1

 
PORTBRIDGE LIMITED
REGISTERED NUMBER: 02007067
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 October 2025.




J Kenyon
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PORTBRIDGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Portbridge Limited is a private company limited by shares incorporated in England and Wales.  The registered office is 3 Royal Court, Gadbrook Way, Gadbrook Park, Northwich, Cheshire.  CW9 7UT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
PORTBRIDGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
PORTBRIDGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as shown below.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
PORTBRIDGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 February 2024
21,950
28,191
50,141



At 31 January 2025

21,950
28,191
50,141



Depreciation


At 1 February 2024
5,488
7,048
12,536


Charge for the year on owned assets
4,116
7,048
11,164



At 31 January 2025

9,604
14,096
23,700



Net book value



At 31 January 2025
12,346
14,095
26,441



At 31 January 2024
16,463
21,143
37,606


5.


Debtors

2025
2024
£
£


Other debtors
82,727
11,698

Prepayments and accrued income
1,310
1,498

84,037
13,196


Page 6

 
PORTBRIDGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
41,319
37,583

Other loans
49,250
-

Trade creditors
51,184
20,456

Other taxation and social security
559
26,271

Other creditors
-
4,212

Accruals and deferred income
6,825
7,711

149,137
96,233



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
23,323
67,759

23,323
67,759



8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
41,319
37,583

Other loans
49,250
-


90,569
37,583

Amounts falling due 1-2 years

Bank loans
23,323
67,759


23,323
67,759



113,892
105,342


Page 7

 
PORTBRIDGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £6,000 (2024 - £6,000). Contributions totalling £0 (2024 - £0) were payable to the fund at the balance sheet date and are included in creditors.


10.


Commitments under operating leases

At 31 January 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
8,313
10,875

8,313
10,875


11.


Transactions with directors

Dividends totalling £0 (2024 - £4,500) were paid in the year in respect of shares held by the company's directors.

% rate
Opening balance
Advanced
Repaid
Closing balance
        £
        £
        £
        £
        £

Repayable on demand

2

-

31,762
 
-
 
31,762



-

31,762
 
-
 
31,762


The balance of £31,762 was repaid within 9 months of the year end.

 
Page 8