Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31false2024-02-01No description of principal activity77falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02785798 2024-02-01 2025-01-31 02785798 2023-02-01 2024-01-31 02785798 2025-01-31 02785798 2024-01-31 02785798 c:Director1 2024-02-01 2025-01-31 02785798 d:MotorVehicles 2024-02-01 2025-01-31 02785798 d:MotorVehicles 2025-01-31 02785798 d:MotorVehicles 2024-01-31 02785798 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 02785798 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 02785798 d:FurnitureFittings 2024-02-01 2025-01-31 02785798 d:FurnitureFittings 2025-01-31 02785798 d:FurnitureFittings 2024-01-31 02785798 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 02785798 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 02785798 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 02785798 d:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 02785798 d:CurrentFinancialInstruments 2025-01-31 02785798 d:CurrentFinancialInstruments 2024-01-31 02785798 d:Non-currentFinancialInstruments 2025-01-31 02785798 d:Non-currentFinancialInstruments 2024-01-31 02785798 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 02785798 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 02785798 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 02785798 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 02785798 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-01-31 02785798 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-01-31 02785798 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-01-31 02785798 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-01-31 02785798 d:ShareCapital 2025-01-31 02785798 d:ShareCapital 2024-01-31 02785798 d:SharePremium 2025-01-31 02785798 d:SharePremium 2024-01-31 02785798 d:RetainedEarningsAccumulatedLosses 2025-01-31 02785798 d:RetainedEarningsAccumulatedLosses 2024-01-31 02785798 c:OrdinaryShareClass1 2024-02-01 2025-01-31 02785798 c:OrdinaryShareClass1 2025-01-31 02785798 c:OrdinaryShareClass1 2024-01-31 02785798 c:FRS102 2024-02-01 2025-01-31 02785798 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 02785798 c:FullAccounts 2024-02-01 2025-01-31 02785798 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 02785798 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 02785798 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 02785798 2 2024-02-01 2025-01-31 02785798 6 2024-02-01 2025-01-31 02785798 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-01-31 02785798 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-31 02785798 e:PoundSterling 2024-02-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02785798














OFFICE PLUS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

 
OFFICE PLUS LIMITED
 

CONTENTS



Page
Statement of financial position
 
1 - 2
Notes to the financial statements
 
3 - 8


 
OFFICE PLUS LIMITED
REGISTERED NUMBER:02785798

STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
  
60,524
54,897

Investments
 5 
8
8

  
60,532
54,905

Current assets
  

Stocks
 6 
7,367
6,379

Debtors: amounts falling due within one year
 7 
315,038
234,356

Bank & cash balances
  
168,402
207,358

  
490,807
448,093

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(385,452)
(338,629)

Net current assets
  
 
 
105,355
 
 
109,464

Total assets less current liabilities
  
165,887
164,369

Creditors: amounts falling due after more than one year
 9 
(3,531)
(13,950)

Provisions for liabilities
  

Deferred tax
 11 
(11,508)
(9,620)

Net assets
  
150,848
140,799


Capital and reserves
  

Called up share capital 
 12 
100
100

Share premium account
  
33,902
33,902

Profit and loss account
  
116,846
106,797

  
150,848
140,799


Page 1

 
OFFICE PLUS LIMITED
REGISTERED NUMBER:02785798
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2025

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 October 2025.




I R Grant
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
OFFICE PLUS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Office Plus Limited is a private company limited by shares and incorporated in England. Its registered office is 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.
The principal activity of the Company during the year was that of printers and stationers.
The Company's functional and presentational currency is £ sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the Company in respect of goods supplied during the year, exclusive of Value Added Tax and trade discounts.
Revenue is recognised when the goods are dispatched.  

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Fixtures & fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Valuation of investments

Investments held as fixed assets are shown at cost less povision for impairment. 

Page 3

 
OFFICE PLUS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable.

 
2.8

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.9

Pensions

The Company contributes to a defined contribution pension scheme and the pension charge
represents the amounts payable by the Company to the fund in respect of the year.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
OFFICE PLUS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2024 - 7).

Page 5

 
OFFICE PLUS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

4.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 February 2024
140,661
26,369
167,030


Additions
21,388
-
21,388


Disposals
(11,907)
(18,180)
(30,087)



At 31 January 2025

150,142
8,189
158,331



Depreciation


At 1 February 2024
91,038
21,094
112,132


Charge for the year on owned assets
12,289
1,318
13,607


Charge for the year on financed assets
1,899
-
1,899


Disposals
(11,695)
(18,136)
(29,831)



At 31 January 2025

93,531
4,276
97,807



Net book value



At 31 January 2025
56,611
3,913
60,524



At 31 January 2024
49,623
5,275
54,898

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
5,698
7,597


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 February 2024
8



At 31 January 2025
8




Page 6

 
OFFICE PLUS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Stocks

2025
2024
£
£

Raw materials and consumables
7,367
6,379



7.


Debtors

2025
2024
£
£


Trade debtors
256,925
228,557

Other debtors
51,537
2,567

Prepayments and accrued income
6,576
3,232

315,038
234,356



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
1,089

Bank loans
10,419
10,162

Trade creditors
139,711
154,760

Other taxation and social security
69,084
58,813

Other creditors
49,506
21,244

Accruals and deferred income
116,732
92,561

385,452
338,629



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
3,531
10,419

Other loans
-
3,531

3,531
13,950


Page 7

 
OFFICE PLUS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
10,419
10,162


Amounts falling due 1-5 years

Bank loans
3,531
10,419

Amounts falling due after more than 5 years

Other loans
-
3,531

13,950
24,112



11.


Deferred taxation




2025


£






At beginning of year
(9,620)


Charged to profit or loss
(1,888)



At end of year
(11,508)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(11,508)
(9,620)


12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1 each
100
100


 
Page 8