Company registration number 03467372 (England and Wales)
SPACECRAFT INTERNATIONAL LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
SPACECRAFT INTERNATIONAL LIMITED
COMPANY INFORMATION
Director
Mr J J Hogan
Company number
03467372
Registered office
Ground Floor
64-66 Old Street
London
Greater London
EC1V 9AN
Accountants
Xeinadin South East Ltd
2 Upperton Gardens
Eastbourne
East Sussex
United Kingdom
BN21 2AH
Business address
Ground Floor
64-66 Old Street
London
EC1V 9AN
SPACECRAFT INTERNATIONAL LIMITED
CONTENTS
Page
Director's report
1
Profit and loss account
2
Balance sheet
3
Notes to the financial statements
4 - 8
SPACECRAFT INTERNATIONAL LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -
The director presents his annual report and financial statements for the year ended 31 January 2025.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr J J Hogan
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr J J Hogan
Director
23 October 2025
SPACECRAFT INTERNATIONAL LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
2025
2024
Notes
£
£
Turnover
26,809,566
15,288,670
Cost of sales
(23,849,101)
(12,600,180)
Gross profit
2,960,465
2,688,490
Administrative expenses
(1,955,998)
(1,805,997)
Operating profit
1,004,467
882,493
Interest receivable and similar income
113,336
56,545
Interest payable and similar expenses
(4,075)
Profit before taxation
1,113,728
939,038
Tax on profit
4
(291,279)
(236,222)
Profit for the financial year
822,449
702,816
The profit and loss account has been prepared on the basis that all operations are continuing operations.
SPACECRAFT INTERNATIONAL LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
88,269
138,640
Current assets
Stocks
6
318,805
1,321,617
Debtors
7
3,300,156
1,305,361
Cash at bank and in hand
5,059,957
4,613,387
8,678,918
7,240,365
Creditors: amounts falling due within one year
8
(5,936,712)
(5,194,071)
Net current assets
2,742,206
2,046,294
Total assets less current liabilities
2,830,475
2,184,934
Creditors: amounts falling due after more than one year
9
-
(44,973)
Provisions for liabilities
10
(7,552)
(7,487)
Net assets
2,822,923
2,132,474
Capital and reserves
Called up share capital
60,003
60,003
Profit and loss reserves
11
2,762,920
2,072,471
Total equity
2,822,923
2,132,474
For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 23 October 2025
Mr J J Hogan
Director
Company registration number 03467372 (England and Wales)
SPACECRAFT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
1
Accounting policies
Company information
Spacecraft International Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.3
Tangible fixed assets
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% on cost
Computers
33.33% on cost
Motor vehicles
33.33% on cost
1.4
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
SPACECRAFT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
In previous years the Company made a contribution into the Spacecraft International Limited 2015 Employee Benefit Trust, a discretionary trust created to provide benefits to employees of the company.
In accordance with UITF abstract 32 'Employee Benefit Trusts and other intermediate payment arrangements' the company does not include the assets and liabilities of The Scheme on its balance sheet to the extent that it considers that it will not retain any economic benefit from the assets of The Scheme and will not have control of the rights or other access to those present economic benefits.
1.7
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.8
Foreign exchange
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
SPACECRAFT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
15
15
3
Director's remuneration
2025
2024
£
£
Remuneration paid to directors
8,000
8,401
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
291,214
236,222
Deferred tax
Origination and reversal of timing differences
65
Total tax charge
291,279
236,222
5
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2024
114,729
156,304
167,804
438,837
Additions
4,860
18,151
23,011
At 31 January 2025
119,589
174,455
167,804
461,848
Depreciation and impairment
At 1 February 2024
107,706
139,474
53,017
300,197
Depreciation charged in the year
2,972
14,475
55,935
73,382
At 31 January 2025
110,678
153,949
108,952
373,579
Carrying amount
At 31 January 2025
8,911
20,506
58,852
88,269
At 31 January 2024
7,023
16,830
114,787
138,640
SPACECRAFT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
6
Stocks
2025
2024
£
£
Stocks
318,805
1,321,617
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,910,242
1,089,646
Other debtors
389,914
215,715
3,300,156
1,305,361
8
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
33,094
Trade creditors
4,050,871
1,706,823
Corporation tax
290,695
235,704
Other taxation and social security
33,944
235,961
Other creditors
1,431,244
2,409,621
Accruals and deferred income
96,864
605,962
5,936,712
5,194,071
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
44,973
10
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
7,552
7,487
SPACECRAFT INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
11
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
2,072,471
1,446,655
Adjusted balance
2,072,471
1,446,655
Profit for the year
822,449
702,816
Dividends declared and paid in the year
(132,000)
(77,000)
At the end of the year
2,762,920
2,072,471
12
Parent company
The company was controlled by Mr J Hogan as sole director and holder of the majority of the issued share capital until 31 January 2025.
On that date the share capital was acquired in full by Spacecraft International Trustee Ltd, an entity owned by the Spacecraft International Employee Ownership Trust which is the ultimate controlling party.
2025-01-312024-02-01falsefalsefalse23 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J J Hogan034673722024-02-012025-01-3103467372bus:Director12024-02-012025-01-3103467372bus:RegisteredOffice2024-02-012025-01-31034673722025-01-31034673722023-02-012024-01-31034673722024-01-3103467372core:FurnitureFittings2025-01-3103467372core:ComputerEquipment2025-01-3103467372core:MotorVehicles2025-01-3103467372core:FurnitureFittings2024-01-3103467372core:ComputerEquipment2024-01-3103467372core:MotorVehicles2024-01-3103467372core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3103467372core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3103467372core:ShareCapital2025-01-3103467372core:ShareCapital2024-01-3103467372core:RetainedEarningsAccumulatedLosses2025-01-3103467372core:RetainedEarningsAccumulatedLosses2024-01-3103467372core:RetainedEarningsAccumulatedLosses2024-01-3103467372core:RetainedEarningsAccumulatedLosses2023-01-3103467372core:FurnitureFittings2024-02-012025-01-3103467372core:ComputerEquipment2024-02-012025-01-3103467372core:MotorVehicles2024-02-012025-01-3103467372core:UKTax2024-02-012025-01-3103467372core:UKTax2023-02-012024-01-3103467372core:FurnitureFittings2024-01-3103467372core:ComputerEquipment2024-01-3103467372core:MotorVehicles2024-01-31034673722024-01-3103467372core:CurrentFinancialInstruments2025-01-3103467372core:CurrentFinancialInstruments2024-01-3103467372core:WithinOneYear2025-01-3103467372core:WithinOneYear2024-01-3103467372core:Non-currentFinancialInstruments2025-01-3103467372core:Non-currentFinancialInstruments2024-01-3103467372bus:PrivateLimitedCompanyLtd2024-02-012025-01-3103467372bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3103467372bus:FRS1022024-02-012025-01-3103467372bus:AuditExemptWithAccountantsReport2024-02-012025-01-3103467372bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP