IRIS Accounts Production v25.3.0.601 03795936 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false true false Ordinary share capital 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh037959362024-06-30037959362025-06-30037959362024-07-012025-06-30037959362023-06-30037959362023-07-012024-06-30037959362024-06-3003795936ns15:EnglandWales2024-07-012025-06-3003795936ns14:PoundSterling2024-07-012025-06-3003795936ns10:Director12024-07-012025-06-3003795936ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3003795936ns10:SmallEntities2024-07-012025-06-3003795936ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3003795936ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3003795936ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3003795936ns10:FullAccounts2024-07-012025-06-3003795936ns10:OrdinaryShareClass12024-07-012025-06-3003795936ns10:Director22024-07-012025-06-3003795936ns10:CompanySecretary12024-07-012025-06-3003795936ns10:RegisteredOffice2024-07-012025-06-3003795936ns5:CurrentFinancialInstruments2025-06-3003795936ns5:CurrentFinancialInstruments2024-06-3003795936ns5:Non-currentFinancialInstruments2025-06-3003795936ns5:Non-currentFinancialInstruments2024-06-3003795936ns5:ShareCapital2025-06-3003795936ns5:ShareCapital2024-06-3003795936ns5:RetainedEarningsAccumulatedLosses2025-06-3003795936ns5:RetainedEarningsAccumulatedLosses2024-06-3003795936ns5:ShortLeaseholdAssetsns5:LandBuildings2024-07-012025-06-3003795936ns5:PlantMachinery2024-07-012025-06-3003795936ns5:FurnitureFittings2024-07-012025-06-3003795936ns5:MotorVehicles2024-07-012025-06-3003795936ns5:ComputerEquipment2024-07-012025-06-3003795936ns5:ShortLeaseholdAssetsns5:LandBuildings2024-06-3003795936ns5:PlantMachinery2024-06-3003795936ns5:FurnitureFittings2024-06-3003795936ns5:ShortLeaseholdAssetsns5:LandBuildings2025-06-3003795936ns5:PlantMachinery2025-06-3003795936ns5:FurnitureFittings2025-06-3003795936ns5:ShortLeaseholdAssetsns5:LandBuildings2024-06-3003795936ns5:PlantMachinery2024-06-3003795936ns5:FurnitureFittings2024-06-3003795936ns5:MotorVehicles2024-06-3003795936ns5:ComputerEquipment2024-06-3003795936ns5:MotorVehicles2025-06-3003795936ns5:ComputerEquipment2025-06-3003795936ns5:MotorVehicles2024-06-3003795936ns5:ComputerEquipment2024-06-3003795936ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-06-3003795936ns5:LeasedAssetsHeldAsLessee2024-06-3003795936ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-07-012025-06-3003795936ns5:LeasedAssetsHeldAsLessee2024-07-012025-06-3003795936ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-06-3003795936ns5:LeasedAssetsHeldAsLessee2025-06-3003795936ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-06-3003795936ns5:LeasedAssetsHeldAsLessee2024-06-3003795936ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3003795936ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3003795936ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-06-3003795936ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-06-3003795936ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-06-3003795936ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-06-3003795936ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-06-3003795936ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-06-3003795936ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-06-3003795936ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-06-3003795936ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-06-3003795936ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-06-3003795936ns5:HirePurchaseContracts2025-06-3003795936ns5:HirePurchaseContracts2024-06-3003795936ns5:Secured2025-06-3003795936ns5:Secured2024-06-3003795936ns10:OrdinaryShareClass12025-06-30
REGISTERED NUMBER: 03795936 (England and Wales)















BLAKEMERE CRAFT CENTRE LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025






BLAKEMERE CRAFT CENTRE LIMITED (REGISTERED NUMBER: 03795936)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BLAKEMERE CRAFT CENTRE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2025







DIRECTORS: T Gerrard
Mrs V White





SECRETARY: T Gerrard





REGISTERED OFFICE: Blakemere Hall Farm
Chester Road
Sandiway
Northwich
Cheshire
CW8 2EB





REGISTERED NUMBER: 03795936 (England and Wales)





ACCOUNTANTS: Murray Smith LLP
Chartered Accountants
Darland House
44 Winnington Hill
Northwich
Cheshire
CW8 1AU

BLAKEMERE CRAFT CENTRE LIMITED (REGISTERED NUMBER: 03795936)

BALANCE SHEET
30 JUNE 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 965,282 1,054,134

CURRENT ASSETS
Stocks 5 9,818 8,775
Debtors 6 86,716 62,790
Cash at bank and in hand 269,570 180,261
366,104 251,826
CREDITORS
Amounts falling due within one year 7 185,919 134,079
NET CURRENT ASSETS 180,185 117,747
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,145,467

1,171,881

CREDITORS
Amounts falling due after more than one
year

8

(277,526

)

(304,034

)

PROVISIONS FOR LIABILITIES (114,620 ) (99,959 )
NET ASSETS 753,321 767,888

CAPITAL AND RESERVES
Called up share capital 11 2 2
Retained earnings 753,319 767,886
SHAREHOLDERS' FUNDS 753,321 767,888

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BLAKEMERE CRAFT CENTRE LIMITED (REGISTERED NUMBER: 03795936)

BALANCE SHEET - continued
30 JUNE 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 October 2025 and were signed on its behalf by:





Mrs V White - Director


BLAKEMERE CRAFT CENTRE LIMITED (REGISTERED NUMBER: 03795936)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1. STATUTORY INFORMATION

Blakemere Craft Centre Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Site improvements - 5% on cost
Plant and machinery - 15% on reducing balance
Glamping pods - 10% on cost
Motor vehicles - 25% on reducing balance
Website - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

BLAKEMERE CRAFT CENTRE LIMITED (REGISTERED NUMBER: 03795936)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of the business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on the present value basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 9 ) .

4. TANGIBLE FIXED ASSETS
Site Plant and Glamping
improvements machinery pods
£    £    £   
COST
At 1 July 2024 542,938 87,141 695,218
Additions 4,026 13,174 -
At 30 June 2025 546,964 100,315 695,218
DEPRECIATION
At 1 July 2024 121,667 38,603 115,860
Charge for year 27,193 8,238 69,522
At 30 June 2025 148,860 46,841 185,382
NET BOOK VALUE
At 30 June 2025 398,104 53,474 509,836
At 30 June 2024 421,271 48,538 579,358

BLAKEMERE CRAFT CENTRE LIMITED (REGISTERED NUMBER: 03795936)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

4. TANGIBLE FIXED ASSETS - continued

Motor
vehicles Website Totals
£    £    £   
COST
At 1 July 2024 9,167 5,220 1,339,684
Additions - - 17,200
At 30 June 2025 9,167 5,220 1,356,884
DEPRECIATION
At 1 July 2024 5,622 3,798 285,550
Charge for year 886 213 106,052
At 30 June 2025 6,508 4,011 391,602
NET BOOK VALUE
At 30 June 2025 2,659 1,209 965,282
At 30 June 2024 3,545 1,422 1,054,134

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Site Plant and
improvements machinery Totals
£    £    £   
COST
At 1 July 2024 50,920 - 50,920
Additions - 10,500 10,500
At 30 June 2025 50,920 10,500 61,420
DEPRECIATION
At 1 July 2024 3,687 - 3,687
Charge for year 2,546 919 3,465
At 30 June 2025 6,233 919 7,152
NET BOOK VALUE
At 30 June 2025 44,687 9,581 54,268
At 30 June 2024 47,233 - 47,233

5. STOCKS
2025 2024
£    £   
Stocks 9,818 8,775

BLAKEMERE CRAFT CENTRE LIMITED (REGISTERED NUMBER: 03795936)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 28 4,567
Other debtors 81,114 54,854
Prepayments and accrued income 5,574 3,369
86,716 62,790

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 14,113 13,784
Hire purchase contracts (see note 9) 15,105 12,271
Trade creditors 13,268 17,678
Corporation tax 32,335 -
Social security and other taxes 23,171 10,364
Other creditors 17,982 24,192
Directors' current accounts 8,000 7,000
Accruals and deferred income 61,945 48,790
185,919 134,079

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 1-2 years 14,112 13,784
Bank loans - 2-5 years 42,336 41,350
Bank loans more than 5 yrs 215,176 234,429
Hire purchase contracts (see note 9) 5,902 14,471
277,526 304,034

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 yrs 215,176 234,429

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2025 2024
£    £   
Net obligations repayable:
Within one year 15,105 12,271
Between one and five years 5,902 14,471
21,007 26,742

BLAKEMERE CRAFT CENTRE LIMITED (REGISTERED NUMBER: 03795936)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 285,737 303,347

The bank loans are secured against the company property

11. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2025 2024
value: £    £   
2 Ordinary £1 2 2

12. RELATED PARTY DISCLOSURES

The ultimate controlling parties are the directors, Mrs V Brooks-White and Mr T Gerrard.