Inter-Cover (E.Hampson) Limited 03946853 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is paper and textile merchanting. Digita Accounts Production Advanced 6.30.9574.0 true 03946853 2024-05-01 2025-04-30 03946853 2025-04-30 03946853 core:CurrentFinancialInstruments 2025-04-30 03946853 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 03946853 core:Non-currentFinancialInstruments 2025-04-30 03946853 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 03946853 core:Goodwill 2025-04-30 03946853 core:FurnitureFittingsToolsEquipment 2025-04-30 03946853 core:LandBuildings 2025-04-30 03946853 core:OtherPropertyPlantEquipment 2025-04-30 03946853 bus:SmallEntities 2024-05-01 2025-04-30 03946853 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 03946853 bus:FilletedAccounts 2024-05-01 2025-04-30 03946853 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 03946853 bus:RegisteredOffice 2024-05-01 2025-04-30 03946853 bus:Director2 2024-05-01 2025-04-30 03946853 bus:Director3 2024-05-01 2025-04-30 03946853 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03946853 core:RevaluationReserve core:LandBuildings 2024-05-01 2025-04-30 03946853 core:Goodwill 2024-05-01 2025-04-30 03946853 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 03946853 core:LandBuildings 2024-05-01 2025-04-30 03946853 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 03946853 countries:EnglandWales 2024-05-01 2025-04-30 03946853 2024-04-30 03946853 core:Goodwill 2024-04-30 03946853 core:FurnitureFittingsToolsEquipment 2024-04-30 03946853 core:LandBuildings 2024-04-30 03946853 core:OtherPropertyPlantEquipment 2024-04-30 03946853 2023-05-01 2024-04-30 03946853 2024-04-30 03946853 core:CurrentFinancialInstruments 2024-04-30 03946853 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 03946853 core:Non-currentFinancialInstruments 2024-04-30 03946853 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 03946853 core:Goodwill 2024-04-30 03946853 core:FurnitureFittingsToolsEquipment 2024-04-30 03946853 core:LandBuildings 2024-04-30 03946853 core:OtherPropertyPlantEquipment 2024-04-30 03946853 core:RevaluationReserve core:LandBuildings 2023-05-01 2024-04-30 03946853 core:LandBuildings 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure

Registration number: 03946853

Inter-Cover (E.Hampson) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

Inter-Cover (E.Hampson) Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Inter-Cover (E.Hampson) Limited

(Registration number: 03946853)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

29,423

34,327

Tangible assets

5

132,591

137,317

 

162,014

171,644

Current assets

 

Stocks

6

42,890

51,397

Debtors

7

154,943

76,031

Cash at bank and in hand

 

32,563

13,597

 

230,396

141,025

Creditors: Amounts falling due within one year

8

(293,432)

(203,107)

Net current liabilities

 

(63,036)

(62,082)

Total assets less current liabilities

 

98,978

109,562

Creditors: Amounts falling due after more than one year

8

(29,069)

(45,422)

Provisions for liabilities

(15,075)

(16,051)

Net assets

 

54,834

48,089

Capital and reserves

 

Called up share capital

15

15

Revaluation reserve

44,005

43,125

Retained earnings

10,814

4,949

Shareholders' funds

 

54,834

48,089

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 October 2025 and signed on its behalf by:
 

 

Inter-Cover (E.Hampson) Limited

(Registration number: 03946853)
Balance Sheet as at 30 April 2025

.........................................
Mrs R Hankinson
Director

.........................................
Mr G Hankinson
Director

 

Inter-Cover (E.Hampson) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Kaliko House
33 Hall Carr Road
Rossendale
Lancashire
BB4 6AW

These financial statements were authorised for issue by the Board on 29 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Inter-Cover (E.Hampson) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Inter-Cover (E.Hampson) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Inter-Cover (E.Hampson) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2024

255,000

255,000

At 30 April 2025

255,000

255,000

Amortisation

At 1 May 2024

220,673

220,673

Amortisation charge

4,904

4,904

At 30 April 2025

225,577

225,577

Carrying amount

At 30 April 2025

29,423

29,423

At 30 April 2024

34,327

34,327

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2024

160,000

18,492

1,247

179,739

At 30 April 2025

160,000

18,492

1,247

179,739

Depreciation

At 1 May 2024

24,658

16,583

1,181

42,422

Charge for the year

4,374

286

66

4,726

At 30 April 2025

29,032

16,869

1,247

47,148

Carrying amount

At 30 April 2025

130,968

1,623

-

132,591

At 30 April 2024

135,342

1,909

66

137,317

Included within the net book value of land and buildings above is £130,968 (2024 - £135,342) in respect of freehold land and buildings.
 

 

Inter-Cover (E.Hampson) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

6

Stocks

2025
£

2024
£

Other inventories

42,890

51,397

7

Debtors

Current

2025
£

2024
£

Trade debtors

154,943

76,031

 

154,943

76,031

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

80,657

77,156

Trade creditors

 

61,196

69,108

Taxation and social security

 

82,526

52,558

Accruals and deferred income

 

67,959

3,175

Other creditors

 

1,094

1,110

 

293,432

203,107

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

29,069

45,422

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

880

880

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

 

Inter-Cover (E.Hampson) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

43,125

43,125

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

25,432

44,044

Other borrowings

3,637

1,378

29,069

45,422

Current loans and borrowings

2025
£

2024
£

Bank borrowings

15,847

15,847

Bank overdrafts

11,117

18,219

Other borrowings

53,693

43,090

80,657

77,156