Company registration number 04155399 (England and Wales)
DOPPELMAYR CABLE CAR UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
DOPPELMAYR CABLE CAR UK LIMITED
COMPANY INFORMATION
Director
M Schrentewein
Secretary
M Köb
Company number
04155399
Registered office
Doppelmayr Cable Car UK Limited
Hart House Business Centre
Kimpton Road
Luton
Bedfordshire
LU2 0LA
Auditor
Spencer Gardner Dickins (Audit Services) Limited
3 Coventry Innovation Village
Cheetah Road
Coventry
CV1 2TL
DOPPELMAYR CABLE CAR UK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Notes to the financial statements
10 - 19
DOPPELMAYR CABLE CAR UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents the strategic report for the year ended 31 March 2025. This strategic report is prepared in accordance with the requirements of the Companies Act 2006, which requires the directors of the company to prepare a strategic report for each financial year of the company. This report provides a balanced and comprehensive analysis of the development and performance of the company's business during the financial year, as well as the position of the company's business at the end of the year. It aims to inform members of the company and help them assess how the directors have performed their duty under section 172 (duty to promote the success of the company).

Business review

The Doppelmayr Cable Car UK Limited (DCC) provides a unique transportation service to its customers. The principal activity of the company continued to be that of the installation, operation and maintenance of Cable Cars.

 

The primary location of the activities of DCC UK is at the Airport International Birmingham, London Luton Airport and IFS Cloud Cable Car London. All local functions are supervised by these locations. The rooms and spaces are provided by BAL, LLAL and FirstGroup with no rent to be paid, as the free of charge office spaces is part of O&M contracts with both. The official office address for tax purposes is in Luton.

Principal Risks and Uncertainties

The Doppelmayr Cable Car UK Limited is exposed to several risks and uncertainties that could affect its business operations. The principal risks and uncertainties facing the company include:

 

 

 

There is a risk that non-availability due to unforeseen non-service time can significantly reduce monthly payments as availability declines, making it essential for DCC to ensure that systems remain operational to deliver the contractually agreed service, with the primary mitigation strategy being preventative care through scheduled maintenance intervals and inspections during which critical wear parts are checked and replaced if necessary.

 

If key personnel leave, it poses a significant risk because our employees are highly specialized experts, and training a new employee typically requires 6 to 12 months. To mitigate this, we foster an inclusive, family-friendly culture at our sites, where employees enjoy a high level of responsibility and develop a strong sense of company affiliation and unity within their teams.

 

There is a risk due to competitors in the marketplace. The APM systems in Birmingham and Luton were designed by DCC Austria. Within the United Kingdom, only DCC UK possesses the experience, knowledge, and proper training required to operate such a unique system.

 

DCC currently operates only three sites, one of which has already been in service for 20 years, and growth can only be achieved through new construction projects, which are rare. To address this, our sales team is continually developing the market by pursuing new projects and maintaining existing contracts.

DOPPELMAYR CABLE CAR UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Review of Business Performance

The last fiscal year was characterised by many individual highlights and a normal course of business.

The following three events are stand out:

During the financial year, DCC generated a revenue of £6.81 million, which is a 27% increase compared to the previous year. The growth in revenue is mainly due to the contract renewal with better terms for London.

DCC was able to mitigate the risk of increased labour costs at all sites.

Financial instruments

The company has a low level of exposure to price, credit, liquidity and cash flow risks arising from operational activities which are largely conducted in GBP, with the only foreign currency transactions being in Euro to buy spare parts from DCC Austria.

Key Performance Indicators

To assess the performance of the company, the following key performance indicators (KPIs) are used:

Conclusion

In conclusion, Doppelmayr Cable Car UK Limited has had a successful financial year, with an increase in revenue and profits.

However, the company faces various risks and uncertainties in the normal course of business. For this reason, it is important to continue to ensure that the systems function in such a way that they deliver the contractually agreed performance. The most important success factor in achieving this is the continuation of excellent preventive maintenance of our systems.

On behalf of the board

M Schrentewein
Director
7 July 2025
DOPPELMAYR CABLE CAR UK LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the installation and maintenance of cable cars.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

M Schrentewein
Auditor

The auditor, Spencer Gardner Dickins (Audit Services) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of review of performance.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the director individually has taken all the necessary steps that they ought to have taken as director in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

DOPPELMAYR CABLE CAR UK LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
M Schrentewein
Director
7 July 2025
DOPPELMAYR CABLE CAR UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DOPPELMAYR CABLE CAR UK LIMITED
- 5 -
Opinion

We have audited the financial statements of Doppelmayr Cable Car UK Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DOPPELMAYR CABLE CAR UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DOPPELMAYR CABLE CAR UK LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

DOPPELMAYR CABLE CAR UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DOPPELMAYR CABLE CAR UK LIMITED (CONTINUED)
- 7 -
Demsey Slater FCCA
Senior Statutory Auditor
For and on behalf of Spencer Gardner Dickins (Audit Services) Limited
7 July 2025
Chartered Accountants
Statutory Auditor
3 Coventry Innovation Village
Cheetah Road
Coventry
CV1 2TL
DOPPELMAYR CABLE CAR UK LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
6,809,664
5,350,706
Cost of sales
(4,217,442)
(4,049,121)
Gross profit
2,592,222
1,301,585
Administrative expenses
(665,779)
(520,687)
Other operating income
-
0
1,000
Operating profit
4
1,926,443
781,898
Interest receivable and similar income
7
71,970
174,426
Interest payable and similar expenses
8
(8,666)
-
0
Profit before taxation
1,989,747
956,324
Tax on profit
9
(497,835)
(239,316)
Profit for the financial year
1,491,912
717,008
Retained earnings brought forward
2,466,761
5,249,753
Dividends
10
-
0
(3,500,000)
Retained earnings carried forward
3,958,673
2,466,761
DOPPELMAYR CABLE CAR UK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
61,007
75,402
Current assets
Debtors
12
1,042,276
1,532,169
Cash at bank and in hand
3,802,344
5,318,885
4,844,620
6,851,054
Creditors: amounts falling due within one year
13
(931,700)
(4,444,610)
Net current assets
3,912,920
2,406,444
Total assets less current liabilities
3,973,927
2,481,846
Provisions for liabilities
Deferred tax liability
14
15,252
15,083
(15,252)
(15,083)
Net assets
3,958,675
2,466,763
Capital and reserves
Called up share capital
16
2
2
Profit and loss reserves
17
3,958,673
2,466,761
Total equity
3,958,675
2,466,763

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 7 July 2025
M Schrentewein
Director
Company registration number 04155399 (England and Wales)
DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information

Doppelmayr Cable Car UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Doppelmayr Cable Car UK Limited, Hart House Business Centre, Kimpton Road, Luton, Bedfordshire, LU2 0LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

Doppelmayr Holdings SE, a company incorporated in Austria, is this company's ultimate controlling undertaking by virtue of Doppelmayr Cable Car GmbH being one of its subsidiary undertakings, which is the immediate parent undertaking of this entity.

 

The largest group of undertakings for which group accounts have been drawn up is that headed by Doppelmayr Holdings SE and the smallest such group of undertakings, including the company, is that headed by Doppelmayr Cable Car GmbH. These accounts can be obtained from Konrad-Doppelmayr-Straße, PO Box 6, 6922, Wolfurt, Austria.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Turnover from maintenance contracts is recognised in the period in which the services are provided in accordance with the contractual terms.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Critical Judgements

 

The following judgements, estimates and assumptions which have had the most significant effect on amounts recognised in the financial statements. In the opinion of the director there are no critical judgements to be disclosed further.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
6,792,319
5,350,706
Mexico
17,345
-
6,809,664
5,350,706
2025
2024
£
£
Other revenue
Interest income
71,970
174,426
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
24,790
24,792
DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
16,900
16,100
For other services
Taxation compliance services
900
860
Other taxation services
1,560
1,540
All other non-audit services
36,191
37,604
38,651
40,004
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Operations & maintenance
55
55
Directors
1
1
Total
56
56

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,221,219
2,178,086
Social security costs
238,829
235,525
Pension costs
174,056
155,743
2,634,104
2,569,354
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
71,970
166,326
Other interest income
-
0
8,100
Total income
71,970
174,426
DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
8
Interest payable and similar expenses
2025
2024
£
£
Other interest
8,666
-
0
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
497,666
243,552
Deferred tax
Origination and reversal of timing differences
169
(4,236)
Total tax charge
497,835
239,316

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,989,747
956,324
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
497,437
239,081
Tax effect of expenses that are not deductible in determining taxable profit
398
235
Taxation charge for the year
497,835
239,316
10
Dividends
2025
2024
£
£
Interim paid
-
0
3,500,000
DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2024
45,662
209,770
255,432
Additions
8,518
1,877
10,395
At 31 March 2025
54,180
211,647
265,827
Depreciation and impairment
At 1 April 2024
42,982
137,048
180,030
Depreciation charged in the year
2,182
22,608
24,790
At 31 March 2025
45,164
159,656
204,820
Carrying amount
At 31 March 2025
9,016
51,991
61,007
At 31 March 2024
2,680
72,722
75,402
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,611
448,333
Corporation tax recoverable
93,987
33,548
Other debtors
6,161
484,951
Prepayments and accrued income
940,517
565,337
1,042,276
1,532,169
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
9,176
5,440
Amounts owed to group undertakings
333,939
3,858,152
Taxation and social security
370,628
380,269
Other creditors
9,908
29,977
Accruals and deferred income
208,049
170,772
931,700
4,444,610
DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
15,252
18,851
Other timing differences
-
(3,768)
15,252
15,083
2025
Movements in the year:
£
Liability at 1 April 2024
15,083
Charge to profit or loss
169
Liability at 31 March 2025
15,252
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
174,056
155,743

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company.

17
Reserves

Profit & loss account

The profit and loss account contains all current and prior period retained profit and losses.

DOPPELMAYR CABLE CAR UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
18
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption under the terms of FRS102 not to disclose related party transactions with wholly owned companies within the group.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100M SchrenteweinM Köbtrue041553992024-04-012025-03-3104155399bus:Director12024-04-012025-03-3104155399bus:CompanySecretary12024-04-012025-03-3104155399bus:RegisteredOffice2024-04-012025-03-31041553992025-03-31041553992023-04-012024-03-3104155399core:RetainedEarningsAccumulatedLosses2024-03-3104155399core:RetainedEarningsAccumulatedLosses2023-03-3104155399core:ShareCapital2025-03-3104155399core:ShareCapital2024-03-3104155399core:RetainedEarningsAccumulatedLosses2025-03-3104155399core:RetainedEarningsAccumulatedLosses2024-03-31041553992024-03-3104155399core:ShareCapitalOrdinaryShareClass12025-03-3104155399core:ShareCapitalOrdinaryShareClass12024-03-3104155399core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3104155399core:PlantMachinery2025-03-3104155399core:FurnitureFittings2025-03-3104155399core:PlantMachinery2024-03-3104155399core:FurnitureFittings2024-03-3104155399core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104155399core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104155399core:CurrentFinancialInstruments2025-03-3104155399core:CurrentFinancialInstruments2024-03-3104155399core:PlantMachinery2024-04-012025-03-3104155399core:FurnitureFittings2024-04-012025-03-310415539912024-04-012025-03-310415539912024-04-012025-03-310415539912023-04-012024-03-3104155399core:UKTax2024-04-012025-03-3104155399core:UKTax2023-04-012024-03-3104155399core:PlantMachinery2024-03-3104155399core:FurnitureFittings2024-03-31041553992024-03-3104155399bus:OrdinaryShareClass12024-04-012025-03-3104155399bus:OrdinaryShareClass12025-03-3104155399bus:OrdinaryShareClass12024-03-3104155399bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104155399bus:FRS1022024-04-012025-03-3104155399bus:Audited2024-04-012025-03-3104155399bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP