SPORTS MEDIA SERVICES LTD

Company Registration Number:
04622562 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 01 January 2024

End date: 31 December 2024

SPORTS MEDIA SERVICES LTD

Contents of the Financial Statements

for the Period Ended 31 December 2024

Company Information - 3
Report of the Directors - 4
Profit and Loss Account - 5
Balance sheet - 6
Additional notes - 8
Balance sheet notes - 11

SPORTS MEDIA SERVICES LTD

Company Information

for the Period Ended 31 December 2024




Director: Russell Isaac
Morgan Isaac
Sioned Isaac
Registered office: Cefn Brith, Groeswen Road, Groeswen, Cardiff
Groeswen Road
Groeswen
Cardiff
GB-WLS
CF15 7UT
Company Registration Number: 04622562 (England and Wales)

SPORTS MEDIA SERVICES LTD

Directors' Report Period Ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Principal Activities

TV and Media Production

Political and charitable donations

None

Company policy on the employment of disabled persons

Only one employee - not disabled

Additional information

NA

Directors

The directors shown below have held office during the whole of the period from 01 January 2024 to 31 December 2024
Russell Isaac
Morgan Isaac

The director(s) shown below resigned during the period
Sioned Isaac
03 March 2024

This report was approved by the board of directors on 29 October 2025
And Signed On Behalf Of The Board By:

Name: Russell Isaac
Status: Director

SPORTS MEDIA SERVICES LTD

Profit and Loss Account

for the Period Ended 31 December 2024


Notes

2024
£

2023
£
Turnover 113,469 62,053
Cost of sales ( 97,359 ) ( 58,509 )
Gross Profit or (Loss) 16,110 3,544
Income from coronavirus (COVID-19) business support grants 0 0
Distribution Costs ( 0 ) ( 0 )
Administrative Expenses ( 13,811 ) ( 2,072 )
Other operating income 0 0
Operating Profit or (Loss) 2,299 1,472
Interest Receivable and Similar Income 0 0
Interest Payable and Similar Charges ( 0 ) ( 0 )
Profit or (Loss) Before Tax 2,299 1,472
Tax on Profit ( 436 ) ( 280 )
Profit or (Loss) for Period 1,863 1,192

The notes form part of these financial statements

SPORTS MEDIA SERVICES LTD

Balance sheet

As at 31 December 2024


Notes

2024
£

2023
£
Fixed assets
Intangible assets: 4 0 0
Tangible assets: 5 15,200 16,400
Total fixed assets: 15,200 16,400
Current assets
Stocks: 0 0
Debtors: 6 4,439 5,050
Cash at bank and in hand: 11,532 6,540
Total current assets: 15,971 11,590
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 7 ( 8,376 ) ( 7,550 )
Net current assets (liabilities): 7,595 4,040
Total assets less current liabilities: 22,795 20,440
Creditors: amounts falling due after more than one year: 8 ( 6,634 ) ( 5,500 )
Provision for liabilities: ( 0 ) ( 0 )
Accruals and deferred income: ( 0 )
Total net assets (liabilities): 16,161 14,940

The notes form part of these financial statements

SPORTS MEDIA SERVICES LTD

Balance sheet continued

As at 31 December 2024


Notes

2024
£

2023
£
Capital and reserves
Called up share capital: 13,468 13,468
Revaluation reserve: 9 0 0
Profit and loss account: 2,693 1,472
Shareholders funds: 16,161 14,940

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 29 October 2025
And Signed On Behalf Of The Board By:

Name: Russell Isaac
Status: Director

The notes form part of these financial statements

SPORTS MEDIA SERVICES LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

SPORTS MEDIA SERVICES LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees


    2024

    2023
    Average number of employees during the period 1 1

    The company now has only 1 employee .

SPORTS MEDIA SERVICES LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 3. Off balance sheet disclosure

    No

SPORTS MEDIA SERVICES LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Intangible assets

Goodwill Total
Cost £ £
At 01 January 2024 0 0
Additions 0 0
Disposals ( 0 ) ( 0 )
Revaluations 0 0
Transfers 0 0
At 31 December 2024 0 0
Amortisation
Amortisation at 01 January 2024 0 0
Charge for year 0 0
On disposals ( 0 ) ( 0 )
Other adjustments 0 0
Amortisation at 31 December 2024 0 0
Net book value
Net book value at 31 December 2024 0 0
Net book value at 31 December 2023 0 0

SPORTS MEDIA SERVICES LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Tangible assets

Fixtures & fittings Office equipment Total
Cost £ £ £
At 01 January 2024 3,200 14,400 17,600
Additions 1,000 1,200 2,200
Disposals ( 1,300 ) ( 1,600 ) ( 2,900 )
Revaluations 1,000 1,200 2,200
Transfers - 1,000 1,000
At 31 December 2024 3,900 16,200 20,100
Depreciation
At 01 January 2024 200 1,000 1,200
Charge for year 3,000 1,200 4,200
On disposals ( 1,300 ) ( 1,600 ) ( 2,900 )
Other adjustments 1,200 1,200 2,400
At 31 December 2024 3,100 1,800 4,900
Net book value
At 31 December 2024 800 14,400 15,200
At 31 December 2023 3,000 13,400 16,400

SPORTS MEDIA SERVICES LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Debtors


2024
£

2023
£
Trade debtors 4,439 5,050
Prepayments and accrued income 0 0
Other debtors 0 0
Total 4,439 5,050
Debtors due after more than one year: 4,439 0

SPORTS MEDIA SERVICES LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

7.Creditors: amounts falling due within one year note


2024
£

2023
£
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 8,376 7,550
Taxation and social security 0 0
Accruals and deferred income 0 0
Other creditors 0 0
Total 8,376 7,550

SPORTS MEDIA SERVICES LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

8.Creditors: amounts falling due after more than one year


2024
£

2023
£
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Other creditors 6,634 5,500
Total 6,634 5,500

SPORTS MEDIA SERVICES LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

9. Revaluation reserve


2024
£
Balance at 01 January 2024 0
Surplus or deficit after revaluation 0
Balance at 31 December 2024 0