4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-07-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04714032 2024-07-01 2025-06-30 04714032 2025-06-30 04714032 2024-06-30 04714032 2023-07-01 2024-06-30 04714032 2024-06-30 04714032 2023-06-30 04714032 core:FurnitureFittings 2024-07-01 2025-06-30 04714032 core:MotorVehicles 2024-07-01 2025-06-30 04714032 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 04714032 bus:Director2 2024-07-01 2025-06-30 04714032 core:WithinOneYear 2025-06-30 04714032 core:WithinOneYear 2024-06-30 04714032 core:FurnitureFittings 2024-06-30 04714032 core:MotorVehicles 2024-06-30 04714032 core:FurnitureFittings 2025-06-30 04714032 core:MotorVehicles 2025-06-30 04714032 core:AfterOneYear 2025-06-30 04714032 core:AfterOneYear 2024-06-30 04714032 core:ShareCapital 2025-06-30 04714032 core:ShareCapital 2024-06-30 04714032 core:CapitalRedemptionReserve 2025-06-30 04714032 core:CapitalRedemptionReserve 2024-06-30 04714032 core:RetainedEarningsAccumulatedLosses 2025-06-30 04714032 core:RetainedEarningsAccumulatedLosses 2024-06-30 04714032 core:BetweenOneFiveYears 2024-06-30 04714032 bus:SmallEntities 2024-07-01 2025-06-30 04714032 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 04714032 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 04714032 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04714032 bus:FullAccounts 2024-07-01 2025-06-30 04714032 bus:OrdinaryShareClass1 2025-06-30 04714032 bus:OrdinaryShareClass1 2024-06-30
COMPANY REGISTRATION NUMBER: 04714032
Promotion Wine Limited
Filleted Unaudited Financial Statements
30 June 2025
Promotion Wine Limited
Statement of Financial Position
30 June 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
570
1,349
Current assets
Stocks
90,657
96,927
Debtors
6
62,118
74,382
Investments
7
100
100
Cash at bank and in hand
36,786
56,391
---------
---------
189,661
227,800
Creditors: amounts falling due within one year
8
117,945
146,954
---------
---------
Net current assets
71,716
80,846
--------
--------
Total assets less current liabilities
72,286
82,195
Creditors: amounts falling due after more than one year
9
7,869
18,166
Provisions
Taxation including deferred tax
143
1,655
--------
--------
Net assets
64,274
62,374
--------
--------
Capital and reserves
Called up share capital
10
1
1
Capital redemption reserve
1
1
Profit and loss account
64,272
62,372
--------
--------
Shareholders funds
64,274
62,374
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Promotion Wine Limited
Statement of Financial Position (continued)
30 June 2025
These financial statements were approved by the board of directors and authorised for issue on 16 October 2025 , and are signed on behalf of the board by:
Mr R T Newton-Ferguson
Director
Company registration number: 04714032
Promotion Wine Limited
Notes to the Financial Statements
Year ended 30 June 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Government grants
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and Fittings
-
20% straight line
Motor Vehicles
-
20% straight line
Equipment
-
20 % straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2024: 4 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 July 2024 and 30 June 2025
11,014
41,839
6,881
59,734
--------
--------
-------
--------
Depreciation
At 1 July 2024
11,014
41,839
5,532
58,385
Charge for the year
779
779
--------
--------
-------
--------
At 30 June 2025
11,014
41,839
6,311
59,164
--------
--------
-------
--------
Carrying amount
At 30 June 2025
570
570
--------
--------
-------
--------
At 30 June 2024
1,349
1,349
--------
--------
-------
--------
6. Debtors
2025
2024
£
£
Trade debtors
62,118
74,382
--------
--------
7. Investments
2025
2024
£
£
Investments in group undertakings
100
100
----
----
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,315
10,064
Trade creditors
58,987
56,411
Accruals and deferred income
3,833
6,879
Corporation tax
527
605
Social security and other taxes
6,279
5,601
Director loan accounts
33,357
59,555
Other creditors
4,647
7,839
---------
---------
117,945
146,954
---------
---------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,869
18,166
-------
--------
10. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
A Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
11. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
640
1,280
Later than 1 year and not later than 5 years
640
----
-------
640
1,920
----
-------
12. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
Balance owed by/(owed to)
2025
2024
2025
2024
£
£
£
£
Directors loan account
(462)
(731)
( 33,357)
( 59,555)
----
----
--------
--------
There are no fixed repayment terms with the directors loan accounts.