Company Registration No. 05012535 (England and Wales)
LYONSDEN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
LYONSDEN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
LYONSDEN LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
754,175
755,218
Current assets
Cash at bank and in hand
49
668
Creditors: amounts falling due within one year
4
(110,006)
(53,236)
Net current liabilities
(109,957)
(52,568)
Total assets less current liabilities
644,218
702,650
Creditors: amounts falling due after more than one year
5
(261,259)
(321,116)
Net assets
382,959
381,534
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
382,859
381,434
Total equity
382,959
381,534

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 28 October 2025
Mr N C Lyons
Director
Company Registration No. 05012535
LYONSDEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
1
Accounting policies
Company information

Lyonsden Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lyonsden Fitness, Bootend, Flint, Flintshire, United Kingdom, CH6 6HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
20% on reducing balance
Fixtures and fittings
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

LYONSDEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. As all financial assets classified as receivable within one year, they are not amortised but carried at face value.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price. Financial liabilities classified as payable within one year are carried at face value.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and continue to be measured at face value.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

LYONSDEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost or valuation
At 1 February 2024 and 31 January 2025
750,000
132,878
15,916
898,794
Depreciation and impairment
At 1 February 2024
-
0
129,537
14,039
143,576
Depreciation charged in the year
-
0
668
375
1,043
At 31 January 2025
-
0
130,205
14,414
144,619
Carrying amount
At 31 January 2025
750,000
2,673
1,502
754,175
At 31 January 2024
750,000
3,341
1,877
755,218

Land and buildings with a carrying amount of £614,615 were revalued at 31 January 2020 by the director.

The valuation was on the basis of market value.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2025
2024
£
£
Cost
614,615
614,615
4
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
2,880
7,860
Amounts owed to group undertakings
7,387
10,722
Taxation and social security
-
0
144
Other creditors
99,739
34,510
110,006
53,236
LYONSDEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
5
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
11,259
71,116
Other creditors
250,000
250,000
261,259
321,116

The amount owed by the company to the director, due within one year and after one year, at 31 January 2025 was £348,968. The balance is interest free and repayable on demand.

6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
7
Retained earnings

As a consequence of the adoption of section1A "small entities" of Financial Reporting Standard 102, £381,434 of non-distributable reserves is included under retained earnings. The non-distributable reserves relates to historic revaluations of freehold property. There are no distributable reserves included in retained earnings at 31 January 2025.

2025-01-312024-02-01falsefalsefalse28 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr N C Lyons050125352024-02-012025-01-31050125352025-01-31050125352024-01-3105012535core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3105012535core:PlantMachinery2025-01-3105012535core:FurnitureFittings2025-01-3105012535core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3105012535core:PlantMachinery2024-01-3105012535core:FurnitureFittings2024-01-3105012535core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3105012535core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3105012535core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3105012535core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3105012535core:CurrentFinancialInstruments2025-01-3105012535core:CurrentFinancialInstruments2024-01-3105012535core:Non-currentFinancialInstruments2025-01-3105012535core:Non-currentFinancialInstruments2024-01-3105012535core:ShareCapital2025-01-3105012535core:ShareCapital2024-01-3105012535core:RetainedEarningsAccumulatedLosses2025-01-3105012535core:RetainedEarningsAccumulatedLosses2024-01-3105012535core:ShareCapitalOrdinaryShareClass12025-01-3105012535core:ShareCapitalOrdinaryShareClass12024-01-3105012535bus:Director12024-02-012025-01-3105012535core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3105012535core:PlantMachinery2024-02-012025-01-3105012535core:FurnitureFittings2024-02-012025-01-31050125352023-02-012024-01-3105012535core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3105012535core:PlantMachinery2024-01-3105012535core:FurnitureFittings2024-01-31050125352024-01-3105012535core:Non-currentFinancialInstruments12025-01-3105012535core:Non-currentFinancialInstruments12024-01-3105012535bus:OrdinaryShareClass12024-02-012025-01-3105012535bus:OrdinaryShareClass12025-01-3105012535bus:OrdinaryShareClass12024-01-3105012535bus:PrivateLimitedCompanyLtd2024-02-012025-01-3105012535bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3105012535bus:FRS1022024-02-012025-01-3105012535bus:AuditExemptWithAccountantsReport2024-02-012025-01-3105012535bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP