Registered number
05039822
Silhouette Lingerie Limited
Filleted Accounts
31 October 2024
Silhouette Lingerie Limited
Registered number: 05039822
Balance Sheet
as at 31 October 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 2,627 843
Current assets
Stocks 100,284 100,423
Debtors 4 139,557 188,399
Cash at bank and in hand 8,838 13,240
248,679 302,062
Creditors: amounts falling due within one year 5 (164,887) (195,630)
Net current assets 83,792 106,432
Total assets less current liabilities 86,419 107,275
Creditors: amounts falling due after more than one year 6 (84,460) (89,462)
Net assets 1,959 17,813
Capital and reserves
Called up share capital 1 1
Profit and loss account 1,958 17,812
Shareholders' funds 1,959 17,813
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr A Gasiunas
Director
Approved by the board on 21 October 2025
Silhouette Lingerie Limited
Notes to the Accounts
for the year ended 31 October 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% reducing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 November 2023 5,025 2,995 8,020
Additions - 2,495 2,495
At 31 October 2024 5,025 5,490 10,515
Depreciation
At 1 November 2023 4,308 2,869 7,177
Charge for the year 108 603 711
At 31 October 2024 4,416 3,472 7,888
Net book value
At 31 October 2024 609 2,018 2,627
At 31 October 2023 717 126 843
4 Debtors 2024 2023
£ £
Trade debtors 2,026 56,951
Other debtors 137,531 131,448
139,557 188,399
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 5,000 5,001
Trade creditors 7,044 5,536
Taxation and social security costs 884 1,261
Other creditors 151,959 183,832
164,887 195,630
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 84,460 89,462
7 Other information
Silhouette Lingerie Limited is a private company limited by shares and incorporated in England. Its registered office is:
8 Rowley Avenue
West Didsbury
Manchester
Lancashire
M20 2XD
8 Related Parties
Included within other debtors is a loan owed to the company of £135,571 which is owed from a company jointly controlled by the directors. This loan is interest free and repayable on demand.
Included within other creditors is a loan of £51,697, which is owed to a company jointly controlled by the directors. This loan is interest free and repayable on demand.
Included within other creditors due after one year is a loan of £81,545, which is owed to a company in which a director has a shareholding. This loan is interest free and repayable on demand.
Silhouette Lingerie Limited 05039822 false 2023-11-01 2024-10-31 2024-10-31 VT Final Accounts July 2024 Mr A Gasiunas No description of principal activity 05039822 2022-11-01 2023-10-31 05039822 core:WithinOneYear 2023-10-31 05039822 core:AfterOneYear 2023-10-31 05039822 core:ShareCapital 2023-10-31 05039822 core:RetainedEarningsAccumulatedLosses 2023-10-31 05039822 2023-11-01 2024-10-31 05039822 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 05039822 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 05039822 bus:Director40 2023-11-01 2024-10-31 05039822 1 2023-11-01 2024-10-31 05039822 2 2023-11-01 2024-10-31 05039822 core:PlantMachinery 2023-11-01 2024-10-31 05039822 core:Vehicles 2023-11-01 2024-10-31 05039822 countries:England 2023-11-01 2024-10-31 05039822 bus:FRS102 2023-11-01 2024-10-31 05039822 bus:FilletedAccounts 2023-11-01 2024-10-31 05039822 2024-10-31 05039822 core:WithinOneYear 2024-10-31 05039822 core:AfterOneYear 2024-10-31 05039822 core:ShareCapital 2024-10-31 05039822 core:RetainedEarningsAccumulatedLosses 2024-10-31 05039822 core:PlantMachinery 2024-10-31 05039822 core:Vehicles 2024-10-31 05039822 2023-10-31 05039822 core:PlantMachinery 2023-10-31 05039822 core:Vehicles 2023-10-31 iso4217:GBP xbrli:pure