2024-02-012025-01-312025-01-31false05194402EMBRACEIT LIMITED2025-10-2762090falseiso4217:GBPxbrli:pure051944022024-01-31051944022025-01-31051944022024-02-012025-01-31051944022023-01-31051944022024-01-31051944022023-02-012024-01-3105194402bus:SmallEntities2024-02-012025-01-3105194402bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3105194402bus:AbridgedAccounts2024-02-012025-01-3105194402bus:PrivateLimitedCompanyLtd2024-02-012025-01-3105194402core:WithinOneYear2025-01-3105194402core:AfterOneYear2025-01-3105194402core:WithinOneYear2024-01-3105194402core:AfterOneYear2024-01-3105194402core:ShareCapital2025-01-3105194402core:SharePremium2025-01-3105194402core:RevaluationReserve2025-01-3105194402core:OtherReservesSubtotal2025-01-3105194402core:RetainedEarningsAccumulatedLosses2025-01-3105194402core:ShareCapital2024-01-3105194402core:SharePremium2024-01-3105194402core:RevaluationReserve2024-01-3105194402core:OtherReservesSubtotal2024-01-3105194402core:RetainedEarningsAccumulatedLosses2024-01-3105194402core:LandBuildings2025-01-3105194402core:PlantMachinery2025-01-3105194402core:Vehicles2025-01-3105194402core:FurnitureFittings2025-01-3105194402core:OfficeEquipment2025-01-3105194402core:NetGoodwill2025-01-3105194402core:IntangibleAssetsOtherThanGoodwill2025-01-3105194402core:ListedExchangeTraded2025-01-3105194402core:UnlistedNon-exchangeTraded2025-01-3105194402core:LandBuildings2024-01-3105194402core:PlantMachinery2024-01-3105194402core:Vehicles2024-01-3105194402core:FurnitureFittings2024-01-3105194402core:OfficeEquipment2024-01-3105194402core:NetGoodwill2024-01-3105194402core:IntangibleAssetsOtherThanGoodwill2024-01-3105194402core:ListedExchangeTraded2024-01-3105194402core:UnlistedNon-exchangeTraded2024-01-3105194402core:LandBuildings2024-02-012025-01-3105194402core:PlantMachinery2024-02-012025-01-3105194402core:Vehicles2024-02-012025-01-3105194402core:FurnitureFittings2024-02-012025-01-3105194402core:OfficeEquipment2024-02-012025-01-3105194402core:NetGoodwill2024-02-012025-01-3105194402core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3105194402core:ListedExchangeTraded2024-02-012025-01-3105194402core:UnlistedNon-exchangeTraded2024-02-012025-01-3105194402core:MoreThanFiveYears2024-02-012025-01-3105194402core:Non-currentFinancialInstruments2025-01-3105194402core:Non-currentFinancialInstruments2024-01-3105194402dpl:CostSales2024-02-012025-01-3105194402dpl:DistributionCosts2024-02-012025-01-3105194402core:LandBuildings2024-02-012025-01-3105194402core:PlantMachinery2024-02-012025-01-3105194402core:Vehicles2024-02-012025-01-3105194402core:FurnitureFittings2024-02-012025-01-3105194402core:OfficeEquipment2024-02-012025-01-3105194402dpl:AdministrativeExpenses2024-02-012025-01-3105194402core:NetGoodwill2024-02-012025-01-3105194402core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3105194402dpl:GroupUndertakings2024-02-012025-01-3105194402dpl:ParticipatingInterests2024-02-012025-01-3105194402dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3105194402core:ListedExchangeTraded2024-02-012025-01-3105194402dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3105194402core:UnlistedNon-exchangeTraded2024-02-012025-01-3105194402dpl:CostSales2023-02-012024-01-3105194402dpl:DistributionCosts2023-02-012024-01-3105194402core:LandBuildings2023-02-012024-01-3105194402core:PlantMachinery2023-02-012024-01-3105194402core:Vehicles2023-02-012024-01-3105194402core:FurnitureFittings2023-02-012024-01-3105194402core:OfficeEquipment2023-02-012024-01-3105194402dpl:AdministrativeExpenses2023-02-012024-01-3105194402core:NetGoodwill2023-02-012024-01-3105194402core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3105194402dpl:GroupUndertakings2023-02-012024-01-3105194402dpl:ParticipatingInterests2023-02-012024-01-3105194402dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3105194402core:ListedExchangeTraded2023-02-012024-01-3105194402dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3105194402core:UnlistedNon-exchangeTraded2023-02-012024-01-3105194402core:NetGoodwill2025-01-3105194402core:IntangibleAssetsOtherThanGoodwill2025-01-3105194402core:LandBuildings2025-01-3105194402core:PlantMachinery2025-01-3105194402core:Vehicles2025-01-3105194402core:FurnitureFittings2025-01-3105194402core:OfficeEquipment2025-01-3105194402core:AfterOneYear2025-01-3105194402core:WithinOneYear2025-01-3105194402core:ListedExchangeTraded2025-01-3105194402core:UnlistedNon-exchangeTraded2025-01-3105194402core:ShareCapital2025-01-3105194402core:SharePremium2025-01-3105194402core:RevaluationReserve2025-01-3105194402core:OtherReservesSubtotal2025-01-3105194402core:RetainedEarningsAccumulatedLosses2025-01-3105194402core:NetGoodwill2024-01-3105194402core:IntangibleAssetsOtherThanGoodwill2024-01-3105194402core:LandBuildings2024-01-3105194402core:PlantMachinery2024-01-3105194402core:Vehicles2024-01-3105194402core:FurnitureFittings2024-01-3105194402core:OfficeEquipment2024-01-3105194402core:AfterOneYear2024-01-3105194402core:WithinOneYear2024-01-3105194402core:ListedExchangeTraded2024-01-3105194402core:UnlistedNon-exchangeTraded2024-01-3105194402core:ShareCapital2024-01-3105194402core:SharePremium2024-01-3105194402core:RevaluationReserve2024-01-3105194402core:OtherReservesSubtotal2024-01-3105194402core:RetainedEarningsAccumulatedLosses2024-01-3105194402core:NetGoodwill2023-01-3105194402core:IntangibleAssetsOtherThanGoodwill2023-01-3105194402core:LandBuildings2023-01-3105194402core:PlantMachinery2023-01-3105194402core:Vehicles2023-01-3105194402core:FurnitureFittings2023-01-3105194402core:OfficeEquipment2023-01-3105194402core:AfterOneYear2023-01-3105194402core:WithinOneYear2023-01-3105194402core:ListedExchangeTraded2023-01-3105194402core:UnlistedNon-exchangeTraded2023-01-3105194402core:ShareCapital2023-01-3105194402core:SharePremium2023-01-3105194402core:RevaluationReserve2023-01-3105194402core:OtherReservesSubtotal2023-01-3105194402core:RetainedEarningsAccumulatedLosses2023-01-3105194402core:AfterOneYear2024-02-012025-01-3105194402core:WithinOneYear2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3105194402core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3105194402core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3105194402core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3105194402core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3105194402core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3105194402core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3105194402core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3105194402core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3105194402core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3105194402core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3105194402core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3105194402core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3105194402core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3105194402core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3105194402core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3105194402core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3105194402core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3105194402core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3105194402bus:Director12024-02-012025-01-31

EMBRACEIT LIMITED

Registered Number
05194402
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

EMBRACEIT LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Director

TRISTEM, Benjamin Vivian Curtis

Company Secretary

TRISTEM, Elizabeth Anne

Registered Address

10 Riverside
Framlingham
Woodbridge
IP13 9AG

Registered Number

05194402 (England and Wales)
EMBRACEIT LIMITED
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets3325,833128,952
Tangible assets451,33686,183
377,169215,135
Current assets
Debtors189,433188,594
Cash at bank and on hand235,990430,824
425,423619,418
Creditors amounts falling due within one year(298,368)(314,318)
Net current assets (liabilities)127,055305,100
Total assets less current liabilities504,224520,235
Net assets504,224520,235
Capital and reserves
Called up share capital5,0005,000
Revaluation reserve125,932-
Profit and loss account373,292515,235
Shareholders' funds504,224520,235
The financial statements were approved and authorised for issue by the Director on 27 October 2025, and are signed on its behalf by:
TRISTEM, Benjamin Vivian Curtis
Director
Registered Company No. 05194402
EMBRACEIT LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible fixed assets are stated at market value at the balance sheet date
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Vehicles25
Office Equipment25
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20252024
Average number of employees during the year22
3.Intangible assets

Total

£
Cost or valuation
At 01 February 24128,952
Revaluations196,881
At 31 January 25325,833
Net book value
At 31 January 25325,833
At 31 January 24128,952
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 February 24166,542
Additions1,774
Disposals(60,790)
At 31 January 25107,526
Depreciation and impairment
At 01 February 2480,360
Charge for year17,168
On disposals(41,338)
At 31 January 2556,191
Net book value
At 31 January 2551,336
At 31 January 2486,183