Rattling Stick Limited
Unaudited Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 05229504 (England and Wales)
Rattling Stick Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
Rattling Stick Limited
Balance Sheet
As at 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,291
6,339
Current assets
Work in progress
-
10,149
Debtors
4
142,716
1,062,218
Cash at bank and in hand
183,135
616,709
325,851
1,689,076
Creditors: amounts falling due within one year
5
(91,228)
(1,019,123)
Net current assets
234,623
669,953
Total assets less current liabilities
237,914
676,292
Capital and reserves
Called up share capital
6
2
2
Profit and loss reserves
237,912
676,290
Total equity
237,914
676,292

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
D Kleinman
Director
Company Registration No. 05229504
Rattling Stick Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 2
1
Accounting policies
Company information

Rattling Stick Limited is a private company limited by shares incorporated in England and Wales. The registered office is Charlotte Building, 17 Gresse Street, London, W1T 1QL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue to trade in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover represents amounts receivable for provision of services for the principal activity of production of commercials for TV and cinema.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
Over three years
Fixtures, fittings & equipment
20% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Rattling Stick Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 3
1.6
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
5
Rattling Stick Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 4
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
51,897
Additions
1,170
Disposals
(2,000)
At 31 March 2025
51,067
Depreciation and impairment
At 1 April 2024
45,558
Depreciation charged in the year
4,218
Eliminated in respect of disposals
(2,000)
At 31 March 2025
47,776
Carrying amount
At 31 March 2025
3,291
At 31 March 2024
6,339
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,039
780,599
Corporation tax recoverable
31,431
-
0
Other debtors
97,820
23,475
Prepayments and accrued income
12,426
258,144
142,716
1,062,218
Rattling Stick Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 5
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
18,309
272,164
Corporation tax
-
0
30,683
Other taxation and social security
8,567
158,667
Other creditors
1,161
1,182
Accruals and deferred income
63,191
556,427
91,228
1,019,123
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
67,750
27,104
Between two and five years
99,010
-
166,760
27,104
Rattling Stick Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 6
8
Related party transactions

Transactions with related parties

During the year the company purchased services of £49,823 (2024: £106,845) from a company controlled by a director.

 

During the year the company purchased services amounting to £87,735 (2024: £202,876) from a director of the company.

 

 

Directors' current account balances

As at the year end the company was owed £11,499 (2024: £Nil) from D Kleinman.

 

As at the year end the company was owed £14,223 (2024: £4,673) from J Frankel.

 

During the year the company approved paid of £90,000 (2024: £107,653) to a director of the company.

9
Parent company

The company is controlled by D Kleinman by virtue of his 100% equity shareholding.

2025-03-312024-04-01falsefalsefalse29 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityD KleinmanJ Frankel052295042024-04-012025-03-31052295042025-03-31052295042024-03-3105229504core:OtherPropertyPlantEquipment2025-03-3105229504core:OtherPropertyPlantEquipment2024-03-3105229504core:CurrentFinancialInstruments2025-03-3105229504core:CurrentFinancialInstruments2024-03-3105229504core:ShareCapital2025-03-3105229504core:ShareCapital2024-03-3105229504core:RetainedEarningsAccumulatedLosses2025-03-3105229504core:RetainedEarningsAccumulatedLosses2024-03-3105229504core:ShareCapitalOrdinaryShareClass12025-03-3105229504core:ShareCapitalOrdinaryShareClass12024-03-3105229504bus:Director12024-04-012025-03-3105229504core:PlantMachinery2024-04-012025-03-3105229504core:FurnitureFittings2024-04-012025-03-31052295042023-04-012024-03-3105229504core:OtherPropertyPlantEquipment2024-03-3105229504core:OtherPropertyPlantEquipment2024-04-012025-03-3105229504bus:OrdinaryShareClass12024-04-012025-03-3105229504bus:OrdinaryShareClass12025-03-3105229504bus:OrdinaryShareClass12024-03-3105229504core:WithinOneYear2025-03-3105229504core:BetweenTwoFiveYears2025-03-3105229504bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105229504bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105229504bus:FRS1022024-04-012025-03-3105229504bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105229504bus:Director22024-04-012025-03-3105229504bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP