IRIS Accounts Production v25.3.0.601 Other Company accounts True false Pounds 1.1.24 31.12.24 31.12.24 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh052858402023-12-31052858402024-12-31052858402024-01-012024-12-31052858402022-12-31052858402023-01-012023-12-31052858402023-12-3105285840ns0:CharitableCompanyLimitedByGuarantee2024-01-012024-12-3105285840ns15:PoundSterling2024-01-012024-12-3105285840ns11:FRS1022024-01-012024-12-3105285840ns11:IndependentExaminationCharity2024-01-012024-12-3105285840ns11:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105285840ns11:FullAccounts2024-01-012024-12-3105285840ns11:CharitiesSORP2024-01-012024-12-3105285840ns16:EnglandWales2024-01-012024-12-3105285840ns11:RegisteredOffice2024-01-012024-12-3105285840ns0:Trustee22024-01-012024-12-3105285840ns0:Trustee32024-01-012024-12-3105285840ns0:Trustee42024-01-012024-12-3105285840ns0:Trustee52024-01-012024-12-3105285840ns0:Trustee12024-01-012024-12-3105285840ns11:CompanySecretary12024-01-012024-12-3105285840ns0:TotalUnrestrictedFunds2024-01-012024-12-3105285840ns0:TotalRestrictedIncomeFunds2024-01-012024-12-3105285840ns0:Activity82024-01-012024-12-3105285840ns0:TotalUnrestrictedFundsns0:Activity82024-01-012024-12-3105285840ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-01-012024-12-3105285840ns0:Activity82023-01-012023-12-3105285840ns0:Activity92024-01-012024-12-3105285840ns0:TotalUnrestrictedFundsns0:Activity92024-01-012024-12-3105285840ns0:Activity9ns0:TotalRestrictedIncomeFunds2024-01-012024-12-3105285840ns0:Activity92023-01-012023-12-3105285840ns10:PreviouslyStatedAmountns0:TotalUnrestrictedFunds2023-12-3105285840ns10:PreviouslyStatedAmountns0:TotalRestrictedIncomeFunds2023-12-3105285840ns10:PreviouslyStatedAmount2023-12-3105285840ns10:PreviouslyStatedAmount2022-12-3105285840ns10:PriorPeriodIncreaseDecreasens0:TotalUnrestrictedFunds2023-12-3105285840ns10:PriorPeriodIncreaseDecreasens0:TotalRestrictedIncomeFunds2023-12-3105285840ns10:PriorPeriodIncreaseDecrease2023-12-3105285840ns10:PriorPeriodIncreaseDecrease2022-12-3105285840ns0:TotalUnrestrictedFunds2023-12-3105285840ns0:TotalRestrictedIncomeFunds2023-12-3105285840ns0:TotalUnrestrictedFunds2024-12-3105285840ns0:TotalRestrictedIncomeFunds2024-12-3105285840ns0:TotalUnrestrictedFundsns10:WithinOneYear2024-12-3105285840ns10:WithinOneYearns0:TotalRestrictedIncomeFunds2024-12-3105285840ns10:WithinOneYear2024-12-3105285840ns10:WithinOneYear2023-12-3105285840ns10:ShortLeaseholdAssetsns10:LandBuildings2024-01-012024-12-3105285840ns10:PlantMachinery2024-01-012024-12-3105285840ns10:FurnitureFittingsToolsEquipment2024-01-012024-12-3105285840ns10:MotorVehicles2024-01-012024-12-3105285840ns10:ComputerEquipment2024-01-012024-12-310528584022024-01-012024-12-310528584012024-01-012024-12-310528584012023-01-012023-12-3105285840ns10:OwnedAssets2024-01-012024-12-3105285840ns10:OwnedAssets2023-01-012023-12-3105285840ns10:ShortLeaseholdAssetsns10:LandBuildings2023-12-3105285840ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3105285840ns10:PlantMachinery2023-12-3105285840ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3105285840ns10:ShortLeaseholdAssetsns10:LandBuildings2024-12-3105285840ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3105285840ns10:PlantMachinery2024-12-3105285840ns10:ShortLeaseholdAssetsns10:LandBuildings2023-12-3105285840ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3105285840ns10:PlantMachinery2023-12-3105285840ns10:FurnitureFittings2023-12-3105285840ns10:MotorVehicles2023-12-3105285840ns10:ComputerEquipment2023-12-3105285840ns10:FurnitureFittings2024-01-012024-12-3105285840ns10:FurnitureFittings2024-12-3105285840ns10:MotorVehicles2024-12-3105285840ns10:ComputerEquipment2024-12-3105285840ns10:FurnitureFittings2023-12-3105285840ns10:MotorVehicles2023-12-3105285840ns10:ComputerEquipment2023-12-3105285840ns10:WithinOneYear2024-01-012024-12-31
REGISTERED COMPANY NUMBER: 05285840 (England and Wales)
REGISTERED CHARITY NUMBER: 1107662














REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

FOUNDATION MATTERS

FOUNDATION MATTERS

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Report of the Trustees 1 to 4

Independent Examiner's Report 5

Statement of Financial Activities 6

Balance Sheet 7 to 8

Cash Flow Statement 9

Notes to the Cash Flow Statement 10

Notes to the Financial Statements 11 to 17

FOUNDATION MATTERS (REGISTERED NUMBER: 05285840)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The objectives of the Charity are to advance the Christian faith in accordance with its statement of beliefs, advance education in accordance with Christian principles and to relieve persons who are in conditions of need or hardship, or who are aged or sick.

The Charity as detailed in its objectives and aims seeks the advancement of religion and also is involved in the education of children and young people through its involvement in schools and youth work.

The Charity seeks to advance the Christian faith and in accordance with that faith there are no restrictions on its work in terms of sectors of the public or location. In the longer term through the Camp training centre people will come into contact with teaching of Christian principles.

During 2023 the aims and objectives of the charity continued to move forward.

Public benefit
The Trustees confirm that they have paid due regard to Part 1 Section 4 of the Charities Act 2011 and the Charity Commission's guidance on public benefit in deciding what activities the Charity should undertake. In their capacity as trustees, the Trustees confirm that they are of the opinion that all the purposes of the Charity are for the benefit of the public and that they have complied with their duties in that regard.


FOUNDATION MATTERS (REGISTERED NUMBER: 05285840)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024


ACHIEVEMENTS AND PERFORMANCE
Charitable activities
The trustees have carefully considered the charitiy's activities during the year 2024 and can report that the aims and objectives of the charity have been fulfilled.

The Pine Lake Camp Centre has now been in operation for ten years. During that time thousands of children and young people have attended school residential and holiday camps. Over the past twelve months, a full programme of residential events and holiday camps for children and young people have taken place. There will be more opportunity to expand the residential camp events during the autumn and winter periods when the sports hall is operational.

Activities for adults have included the monthly men's breakfast which are attended by 30-50 men on average. Some provision has also been made for ladies breakfast gatherings. A ladies stand-up paddle boarding event went well and there are plans for more such events in 2025. The adult "Just Looking" courses have been conducted throughout the year. These twelve week courses are designed to introduce the hearers to the Christian faith.

At the end of January, a Life of Jesus Bible Exhibition was provided and taken to Kerala, India, written in the Malayalam language. Instruction and demonstration was given to nationals in its use. Interest has been shown in a Bible Exhibition for the Middle East in Arabic which will be pursued as funds allow possibly in 2025/6. Bible Exhibitions have been held here in the UK, in Yorkshire, Rutland and Leicester.

We continue to produce Bible illustrations for use in children's clubs here in the UK and ministries abroad. Illustrations go into our Bible Exhibition designs, videos and printed materials. Various gospel leaflets have been designed, printed and distributed around the UK.

Stenson Fields Christian Fellowship continues to have a thriving Explorers group on a Friday evening. The Foundation Matters team works with the church and runs assemblies in local schools on a weekly basis. The Christmas assemblies were once again very much appreciated by all the schools in Derby and in Wrose, Bradford.

Progress has been made on the sports hall and another unit for FM staff has been constructed. An experienced outdoors activity coordinator has joined the staff team on a volunteer basis.

The Safeguarding committee met at the beginning of the year to review the policy and training given to all those who are a part of the team either as full-time staff or volunteers. Further meetings have taken place to ensure everything is in order.

FINANCIAL REVIEW
Financial position
Total income for the year amounted to £354,664 compared with £576,022 for the previous year. Total expenditure was £491,243 compared with £1,923,158 for the previous year.

The Charity had a deficit for the year of £136,579 compared with a deficit of £1,347,136 for the previous year. The deficit in 2023 was as a result of a prior year adjustment to depreciate the activity centre and related buildings from the date of the granting a lease to occupy the land on which the buildings were constructed.

Total funds at 31 December 2024 amounted to £2,100,104 of which £358,238 is unrestricted and £1,741,866 is restricted.

RESERVES
The Trustees adhere to the Charity Commission guidance in respect of reserves. It is the trustees' policy to expend unrestricted reserves in the furtherance of the Charity's objectives as there is no requirement to build a surplus.

The Trustees will try to ensure that restricted funds will remain in surplus. In particular the restricted fund in connection with the building of the Camp Training Centre is monitored at all times and funds are not committed unless there is sufficient certainty of receipt of income.


FOUNDATION MATTERS (REGISTERED NUMBER: 05285840)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024


FUTURE PLANS
There is a full programme of school residential camps during school term times and holiday camps for 8-11's and 12's-16's during the school holiday periods. Progress on the sports hall project will move ahead as funds become available. The main building will undergo maintenance work to treat and preserve the external log fabric of the building.

There are needs for more permanent and volunteer staff to expand the camp ministries, and an assistant cook to meet the catering needs is particularly urgent.

The trustees want to register there appreciation of the dedicated staff team and the many volunteers who gave of their time and energies to serve the many children and young people who were able to participate in the camps of 2024. They are also thankful to the numerous supporters of the ministry who pray and give generously enabling the charity to pursue and advance the objectives of the charity. There is an unquantifiable, yet nonetheless significant, benefit to the wellbeing of the children who have spent time at Pine Lake and who have gone away with happy memories of their time there.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Company is a charitable company limited by guarantee. It was incorporated on 12 November 2004 and is governed by its memorandum and articles of association.

Recruitment, appointment, induction and training of new trustees
The Trustees consider on a regular basis, whether additional trustees are required to fulfil specific roles within the Charity. In identifying new trustees consideration is given to their background, relevant professional skills and knowledge of the area in which the Charity operates.

New Trustees receive training from the charity's professional advisors and the existing Trustees.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05285840 (England and Wales)

Registered Charity number
1107662

Registered office
Appledram Barns
Birdham Road
Chichester
West Sussex
PO20 7EQ

Trustees
Mr F Brearley
Mr I Brownlow
Ms G D Lancaster
Mr D Lancaster
Mr P K Riisnaes

Company Secretary
Mr J Hudson


FOUNDATION MATTERS (REGISTERED NUMBER: 05285840)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024


REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
Sarah Alexander FCA FCCA
Lewis Brownlee (Chichester) Limited
Chartered Accountants
Appledram Barns
Birdham Road
Chichester
West Sussex
PO20 7EQ

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 27 October 2025 and signed on its behalf by:





Mr J Hudson - Secretary

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
FOUNDATION MATTERS


Independent examiner's report to the trustees of Foundation Matters ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2024.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Sarah Alexander FCA FCCA

Lewis Brownlee (Chichester) Limited
Chartered Accountants
Appledram Barns
Birdham Road
Chichester
West Sussex
PO20 7EQ

28 October 2025

FOUNDATION MATTERS

STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Unrestricted Restricted Total Total
funds funds funds funds
as restated
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 164,532 124,159 288,691 500,186

Charitable activities 3
Evangelist activities 11,636 - 11,636 1,899
Camp and training 48,988 - 48,988 62,807

Other income 5,349 - 5,349 11,130
Total 230,505 124,159 354,664 576,022

EXPENDITURE ON
Charitable activities 4
Evangelist activities 96,512 289,912 386,424 1,850,088
Camp and training 101,544 - 101,544 73,070

Other 3,275 - 3,275 -
Total 201,331 289,912 491,243 1,923,158

NET INCOME/(EXPENDITURE) 29,174 (165,753 ) (136,579 ) (1,347,136 )
Transfers between funds 13 (25,753 ) 25,753 - -
Net movement in funds 3,421 (140,000 ) (136,579 ) (1,347,136 )

RECONCILIATION OF FUNDS
Total funds brought forward
As previously reported 354,817 3,538,600 3,893,417 3,583,819
Prior year adjustment 9 - (1,656,734 ) (1,656,734 ) -
As restated 354,817 1,881,866 2,236,683 3,583,819

TOTAL FUNDS CARRIED FORWARD 358,238 1,741,866 2,100,104 2,236,683

FOUNDATION MATTERS (REGISTERED NUMBER: 05285840)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Unrestricted Restricted Total Total
funds funds funds funds
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 263,098 1,884,763 2,147,861 2,312,556

CURRENT ASSETS
Debtors 11 56,697 - 56,697 54,284
Cash at bank and in hand 138,442 39,386 177,828 139,330
195,139 39,386 234,525 193,614

CREDITORS
Amounts falling due within one year 12 (99,999 ) (182,283 ) (282,282 ) (269,487 )

NET CURRENT ASSETS 95,140 (142,897 ) (47,757 ) (75,873 )

TOTAL ASSETS LESS CURRENT LIABILITIES 358,238 1,741,866 2,100,104 2,236,683

NET ASSETS 358,238 1,741,866 2,100,104 2,236,683
FUNDS 13
Unrestricted funds 358,238 354,817
Restricted funds 1,741,866 1,881,866
TOTAL FUNDS 2,100,104 2,236,683

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


FOUNDATION MATTERS (REGISTERED NUMBER: 05285840)

BALANCE SHEET - continued
31 DECEMBER 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 27 October 2025 and were signed on its behalf by:





Mr P K Riisnaes - Trustee

FOUNDATION MATTERS

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
as restated
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 73,478 248,056
Net cash provided by operating activities 73,478 248,056

Cash flows from investing activities
Purchase of tangible fixed assets (67,780 ) (233,183 )
Sale of tangible fixed assets 32,800 1,500
Net cash used in investing activities (34,980 ) (231,683 )

Change in cash and cash equivalents in
the reporting period

38,498

16,373
Cash and cash equivalents at the
beginning of the reporting period

139,330

122,957
Cash and cash equivalents at the end
of the reporting period

177,828

139,330

FOUNDATION MATTERS

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024


1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES
2024 2023
as restated
£    £   
Net expenditure for the reporting period (as per the Statement of
Financial Activities)

(136,579

)

(1,347,136

)
Adjustments for:
Depreciation charges 200,895 1,673,942
Profit on disposal of fixed assets (1,219 ) (1,500 )
Increase in debtors (2,414 ) (16,522 )
Increase/(decrease) in creditors 12,795 (60,728 )
Net cash provided by operations 73,478 248,056


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 139,330 38,498 177,828
139,330 38,498 177,828
Total 139,330 38,498 177,828

FOUNDATION MATTERS

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Allocation and apportionment of costs
Expenditure which does not directly relate to the objects of the Charity is analysed between charitable support costs, governance costs and costs of generating funds. Items which involve more than one cost category are apportioned on a basis consistent with their consumption.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Land - not provided
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Any costs associated with the construction of the Children's camp are capitalised as they are incurred.

The activity centre and associated buildings are being depreciated over a 25 year period being the term of the lease relating to the land on which they have been constructed.

Expenses over £500 on fixtures & fittings are capitalised.

Taxation
The Charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

FOUNDATION MATTERS

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. DONATIONS AND LEGACIES
2024 2023
as restated
£    £   
Gifts 234,186 426,735
Legacies 15,016 -
Gift aid 39,489 73,451
288,691 500,186

3. INCOME FROM CHARITABLE ACTIVITIES
2024 2023
as restated
Activity £    £   
Sale of religious literature Evangelist activities 11,636 1,899
Camp and training fees Camp and training 48,988 62,807
60,624 64,706

4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
£    £    £   
Evangelist activities 143,183 243,241 386,424
Camp and training 18,145 83,399 101,544
161,328 326,640 487,968

5. SUPPORT COSTS
Governance
Management Finance costs Totals
£    £    £    £   
Evangelist activities 232,112 1,041 10,088 243,241
Camp and training 83,399 - - 83,399
315,511 1,041 10,088 326,640

6. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2024 2023
as restated
£    £   
Independent examination fees 3,500 5,451
Depreciation - owned assets 200,894 1,673,941
Hire of plant and machinery 458 195
Surplus on disposal of fixed assets (1,219 ) (1,500 )


FOUNDATION MATTERS

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2024 nor for the year ended 31 December 2023.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.


8. STAFF COSTS

The average monthly number of employees during the year was as follows:

2024 2023
as restated
Support staff 1 1

No employees received emoluments in excess of £60,000.

9. PRIOR YEAR ADJUSTMENT

During the year the trustees have considered the appropriateness of the valuation of the activity centre and related buildings situated at Pine Lake.

The land on which the buildings have been constructed and the activities of the charity are carried out is subject to a lease entered into on 7 December 2010 for a 25 year period.

Planning permission and covenants attached to the land prevents the site being used for any other purpose than the current charitable objects.

It has been agreed that the cost of construction of the buildings should be depreciated over the term of the lease and it is considered that a prior year adjustment is required recognising the depreciation charge to 31 December 2023. This adjustment amounts to £1,656,734.


FOUNDATION MATTERS

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


10. TANGIBLE FIXED ASSETS
Activity Plant and
Land centre machinery
£    £    £   
COST
At 1 January 2024 204,029 3,711,520 62,875
Additions - 18,449 7,160
Disposals - - (16,179 )
At 31 December 2024 204,029 3,729,969 53,856
DEPRECIATION
At 1 January 2024 - 1,656,734 51,758
Charge for year - 188,472 3,802
Eliminated on disposal - - (14,873 )
At 31 December 2024 - 1,845,206 40,687
NET BOOK VALUE
At 31 December 2024 204,029 1,884,763 13,169
At 31 December 2023 204,029 2,054,786 11,117

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 71,224 41,283 23,692 4,114,623
Additions - 42,171 - 67,780
Disposals - (41,283 ) - (57,462 )
At 31 December 2024 71,224 42,171 23,692 4,124,941
DEPRECIATION
At 1 January 2024 63,410 11,008 19,157 1,802,067
Charge for year 6,635 211 1,774 200,894
Eliminated on disposal - (11,008 ) - (25,881 )
At 31 December 2024 70,045 211 20,931 1,977,080
NET BOOK VALUE
At 31 December 2024 1,179 41,960 2,761 2,147,861
At 31 December 2023 7,814 30,275 4,535 2,312,556


FOUNDATION MATTERS

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
as restated
£    £   
Trade debtors 8,292 6,164
Other debtors - 4,458
Income tax recoverable 35,770 32,052
VAT 5,763 4,926
Prepayments and accrued income 6,872 6,684
56,697 54,284

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
as restated
£    £   
Trade creditors 7,840 5,206
Other creditors 80 80
Accruals and deferred income 3,500 3,500
Other loans 270,862 260,701
282,282 269,487

Other loans

Other loans are made up as follows:
20242023
£   £   

Mr P Dixon30,00030,000
Mr J Hudson88,57978,418
Mr A Malkin152,283152,283
270,862260,701

The amount disclosed as being due from Mr A Malkin is disputed by the Trustees and negotiations are ongoing with Mr Malkin in relation to this loan balance and certain other matters.

13. MOVEMENT IN FUNDS
Prior Net Transfers
year movement between At
At 1.1.24 adjustment in funds funds 31.12.24
£    £    £    £    £   
Unrestricted funds
General 354,817 - 29,174 (25,753 ) 358,238

Restricted funds
Activity centre 3,534,537 (1,656,734 ) (144,277 ) - 1,733,526
Missionary Fund 3,813 - (29,566 ) 25,753 -
Overseas Bible Exhibition 250 - 8,090 - 8,340
3,538,600 (1,656,734 ) (165,753 ) 25,753 1,741,866
TOTAL FUNDS 3,893,417 (1,656,734 ) (136,579 ) - 2,100,104

FOUNDATION MATTERS

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


13. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General 230,505 (201,331 ) 29,174

Restricted funds
Activity centre 44,195 (188,472 ) (144,277 )
Missionary Fund 71,874 (101,440 ) (29,566 )
Overseas Bible Exhibition 8,090 - 8,090
124,159 (289,912 ) (165,753 )
TOTAL FUNDS 354,664 (491,243 ) (136,579 )


Comparatives for movement in funds

Net
movement At
At 1.1.23 in funds 31.12.23
£    £    £   
Unrestricted funds
General 260,901 93,916 354,817

Restricted funds
Activity centre 3,314,857 (1,437,054 ) 1,877,803
Missionary Fund 26,584 (22,771 ) 3,813
Overseas Bible Exhibition (18,523 ) 18,773 250
3,322,918 (1,441,052 ) 1,881,866
TOTAL FUNDS 3,583,819 (1,347,136 ) 2,236,683

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General 283,026 (189,110 ) 93,916

Restricted funds
Activity centre 219,680 (1,656,734 ) (1,437,054 )
Missionary Fund 54,543 (77,314 ) (22,771 )
Overseas Bible Exhibition 18,773 - 18,773
292,996 (1,734,048 ) (1,441,052 )
TOTAL FUNDS 576,022 (1,923,158 ) (1,347,136 )

FOUNDATION MATTERS

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


13. MOVEMENT IN FUNDS - continued


Description of Restricted Funds

Activity centre - this fund deals with the donations and expenditure towards the construction of the centre at Pine Lake.

Missionary fund - this fund represents funds received and expended by the charity on behalf of voluntary workers undertaking activities on behalf of the charity.

Overseas Bible Exhibition - this represents monies received specifically to fund the overseas work of the charity.

14. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2024.