Company registration number 05557687 (England and Wales)
THE AINSWORTH COLLECTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
THE AINSWORTH COLLECTION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
THE AINSWORTH COLLECTION LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
21,333
-
0
Tangible assets
4
531,504
577,598
Investment property
5
1,640,410
1,623,188
Investments
6
-
0
1
2,193,247
2,200,787
Current assets
Stocks
67,554
59,700
Debtors
7
3,778,586
2,433,208
Cash at bank and in hand
9
455,332
3,846,149
2,948,240
Creditors: amounts falling due within one year
8
(5,923,549)
(4,688,321)
Net current liabilities
(2,077,400)
(1,740,081)
Total assets less current liabilities
115,847
460,706
Provisions for liabilities
(196,814)
(233,000)
Net (liabilities)/assets
(80,967)
227,706
Capital and reserves
Called up share capital
100
100
Fair value reserve
9
297,342
297,342
Distributable profit and loss reserves
(378,409)
(69,736)
Total equity
(80,967)
227,706
THE AINSWORTH COLLECTION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 October 2025 and are signed on its behalf by:
P Ainsworth
Director
Company registration number 05557687 (England and Wales)
THE AINSWORTH COLLECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

The Ainsworth Collection Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sudbrook Hall, Nesfield, Barlow, Dronfield, S18 7TP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised at the time at which goods are sold to the customer in the restaurant.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
20% on cost
THE AINSWORTH COLLECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
5% on cost
Fixtures and fittings
25% on cost and 15% on cost
Computers
33% on cost
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

THE AINSWORTH COLLECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price including transaction costs. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.12
Equity instruments

Share capital issued by the company is recorded at the proceeds received, net of transaction costs. Dividends payable on share capital are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

THE AINSWORTH COLLECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

THE AINSWORTH COLLECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
39
44
3
Intangible fixed assets
Website
£
Cost
At 1 February 2024
-
0
Additions
26,667
At 31 January 2025
26,667
Amortisation and impairment
At 1 February 2024
-
0
Amortisation charged for the year
5,334
At 31 January 2025
5,334
Carrying amount
At 31 January 2025
21,333
At 31 January 2024
-
0
THE AINSWORTH COLLECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
4
Tangible fixed assets
Property improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2024
533,288
774,167
68,555
67,421
1,443,431
Additions
-
0
130,266
2,868
-
0
133,134
At 31 January 2025
533,288
904,433
71,423
67,421
1,576,565
Depreciation and impairment
At 1 February 2024
236,700
549,943
52,524
26,666
865,833
Depreciation charged in the year
43,669
116,213
11,195
8,151
179,228
At 31 January 2025
280,369
666,156
63,719
34,817
1,045,061
Carrying amount
At 31 January 2025
252,919
238,277
7,704
32,604
531,504
At 31 January 2024
296,588
224,224
16,031
40,755
577,598
5
Investment property
2025
£
Fair value
At 1 February 2024
1,623,188
Additions
17,222
At 31 January 2025
1,640,410

The valuation of the properties have been assessed by the directors who consider that this remains the best estimate of fair value.

6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
-
0
1
THE AINSWORTH COLLECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
6
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 February 2024
1
Disposals
(1)
At 31 January 2025
-
Carrying amount
At 31 January 2025
-
At 31 January 2024
1
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
36,168
77,922
Amounts owed by group undertakings
2,678,756
2,253,255
Other debtors
1,063,662
102,031
3,778,586
2,433,208
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
150,466
-
0
Trade creditors
93,929
134,030
Amounts owed to group undertakings
4,882,660
3,444,178
Taxation and social security
62,061
111,541
Other creditors
734,433
998,572
5,923,549
4,688,321

Bank loans are secured by fixed and floating charges over the company's assets.

THE AINSWORTH COLLECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 10 -
9
Fair value reserve
2025
2024
£
£
At the beginning of the year
297,342
-
Non distributable profits in the year
-
297,342
At the end of the year
297,342
297,342
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
981,850
217,730
11
Parent company

The company is a wholly owned subsidiary of Whitworth Manor Holdings Limited and its registered address is Sudbrook Hall, Nesfield, Dronfield, Derbyshire, United Kingdom, S18 7TB.

2025-01-312024-02-01falsefalsefalse02 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityP AinsworthE AinsworthD Mapp055576872024-02-012025-01-31055576872025-01-31055576872024-01-3105557687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3105557687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-3105557687core:LeaseholdImprovements2025-01-3105557687core:FurnitureFittings2025-01-3105557687core:ComputerEquipment2025-01-3105557687core:MotorVehicles2025-01-3105557687core:LeaseholdImprovements2024-01-3105557687core:FurnitureFittings2024-01-3105557687core:ComputerEquipment2024-01-3105557687core:MotorVehicles2024-01-3105557687core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3105557687core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3105557687core:CurrentFinancialInstruments2025-01-3105557687core:CurrentFinancialInstruments2024-01-3105557687core:ShareCapital2025-01-3105557687core:ShareCapital2024-01-3105557687core:FurtherSpecificReserve1ComponentTotalEquity2025-01-3105557687core:FurtherSpecificReserve1ComponentTotalEquity2024-01-3105557687core:RetainedEarningsAccumulatedLosses2025-01-3105557687core:RetainedEarningsAccumulatedLosses2024-01-3105557687bus:Director12024-02-012025-01-3105557687core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3105557687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-02-012025-01-3105557687core:LeaseholdImprovements2024-02-012025-01-3105557687core:FurnitureFittings2024-02-012025-01-3105557687core:ComputerEquipment2024-02-012025-01-3105557687core:MotorVehicles2024-02-012025-01-31055576872023-02-012024-01-3105557687core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-3105557687core:LeaseholdImprovements2024-01-3105557687core:FurnitureFittings2024-01-3105557687core:ComputerEquipment2024-01-3105557687core:MotorVehicles2024-01-31055576872024-01-3105557687bus:PrivateLimitedCompanyLtd2024-02-012025-01-3105557687bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3105557687bus:FRS1022024-02-012025-01-3105557687bus:AuditExemptWithAccountantsReport2024-02-012025-01-3105557687bus:Director22024-02-012025-01-3105557687bus:CompanySecretary12024-02-012025-01-3105557687bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP