Company registration number 05599980 (England and Wales)
KERSHAW ROOFING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
KERSHAW ROOFING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
KERSHAW ROOFING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
287,823
228,902
Current assets
Stocks
7,500
7,500
Debtors
5
1,801,141
1,802,565
Cash at bank and in hand
263,462
249,214
2,072,103
2,059,279
Creditors: amounts falling due within one year
6
(546,650)
(434,141)
Net current assets
1,525,453
1,625,138
Total assets less current liabilities
1,813,276
1,854,040
Creditors: amounts falling due after more than one year
7
(181,321)
(150,253)
Provisions for liabilities
(17,427)
(30,294)
Net assets
1,614,528
1,673,493
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
1,614,428
1,673,393
Total equity
1,614,528
1,673,493

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KERSHAW ROOFING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 October 2025 and are signed on its behalf by:
Mr M Kersley
Director
Company Registration No. 05599980
KERSHAW ROOFING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Kershaw Roofing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit G Woodside Trade Centre, 34 Parham Drive, Eastleigh, Hampshire, United Kingdom, SO50 4NU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
4% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KERSHAW ROOFING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. The company considers all its financial insturments to be basic.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

KERSHAW ROOFING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was:

2025
2024
Number
Number
Total
9
9
KERSHAW ROOFING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
103,406
Amortisation and impairment
At 1 April 2024 and 31 March 2025
103,406
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
9,977
42,739
25,131
415,658
493,505
Additions
-
0
-
0
2,240
120,023
122,263
Disposals
-
0
-
0
(4,165)
(47,775)
(51,940)
At 31 March 2025
9,977
42,739
23,206
487,906
563,828
Depreciation and impairment
At 1 April 2024
2,494
41,692
16,386
204,031
264,603
Depreciation charged in the Year
399
262
2,099
54,531
57,291
Eliminated in respect of disposals
-
0
-
0
(3,110)
(42,779)
(45,889)
At 31 March 2025
2,893
41,954
15,375
215,783
276,005
Carrying amount
At 31 March 2025
7,084
785
7,831
272,123
287,823
At 31 March 2024
7,483
1,047
8,745
211,627
228,902
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,148,745
1,197,992
Amounts owed by group undertakings
573,714
548,546
Other debtors
78,682
56,027
1,801,141
1,802,565
KERSHAW ROOFING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,440
10,183
Trade creditors
385,722
312,547
Corporation tax
9,099
47,066
Other taxation and social security
10,340
10,414
Other creditors
131,049
53,931
546,650
434,141

At the reporting date the company owed £95,007 (2024 - £32,335) included in 'Other creditors', in relation to hire purchase liabilities which are secured by fixed charges over the relevent assets.

The bank overdraft is supported by a personal guarantee provided by a director.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,651
13,091
Other creditors
178,670
137,162
181,321
150,253

At the reporting date the company owed £178,670 (2024 - £137,162) included in 'Other creditors', in relation to hire purchase liabilities which are secured by fixed charges over the relevent assets.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
17,427
30,294
2025
Movements in the Year:
£
Liability at 1 April 2024
30,294
Credit to profit or loss
(12,867)
Liability at 31 March 2025
17,427
KERSHAW ROOFING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Deferred taxation
(Continued)
- 8 -

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
-
11,798
14,028
(22,256)
3,570
11,798
14,028
(22,256)
3,570
2025-03-312024-04-01falsefalsefalse17 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M KersleyMr A J Ponting055999802024-04-012025-03-31055999802025-03-31055999802024-03-3105599980core:LeaseholdImprovements2025-03-3105599980core:PlantMachinery2025-03-3105599980core:FurnitureFittings2025-03-3105599980core:MotorVehicles2025-03-3105599980core:LeaseholdImprovements2024-03-3105599980core:PlantMachinery2024-03-3105599980core:FurnitureFittings2024-03-3105599980core:MotorVehicles2024-03-3105599980core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105599980core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105599980core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105599980core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105599980core:CurrentFinancialInstruments2025-03-3105599980core:CurrentFinancialInstruments2024-03-3105599980core:Non-currentFinancialInstruments2025-03-3105599980core:Non-currentFinancialInstruments2024-03-3105599980core:ShareCapital2025-03-3105599980core:ShareCapital2024-03-3105599980core:RetainedEarningsAccumulatedLosses2025-03-3105599980core:RetainedEarningsAccumulatedLosses2024-03-3105599980core:ShareCapitalOrdinaryShareClass12025-03-3105599980core:ShareCapitalOrdinaryShareClass12024-03-3105599980bus:Director12024-04-012025-03-3105599980core:Goodwill2024-04-012025-03-3105599980core:LeaseholdImprovements2024-04-012025-03-3105599980core:PlantMachinery2024-04-012025-03-3105599980core:FurnitureFittings2024-04-012025-03-3105599980core:MotorVehicles2024-04-012025-03-31055999802023-04-012024-03-3105599980core:NetGoodwill2024-03-3105599980core:NetGoodwill2025-03-3105599980core:NetGoodwill2024-03-3105599980core:LeaseholdImprovements2024-03-3105599980core:PlantMachinery2024-03-3105599980core:FurnitureFittings2024-03-3105599980core:MotorVehicles2024-03-31055999802024-03-3105599980bus:OrdinaryShareClass12024-04-012025-03-3105599980bus:OrdinaryShareClass12025-03-3105599980bus:OrdinaryShareClass12024-03-3105599980bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105599980bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105599980bus:FRS1022024-04-012025-03-3105599980bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105599980bus:Director22024-04-012025-03-3105599980bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP