Registered number
05722576
Micari Engineering Solutions Limited
Filleted Accounts
31 March 2025
Micari Engineering Solutions Limited
Registered number: 05722576
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 7,780 12,239
Current assets
Stocks 31,721 42,271
Debtors 4 76,452 127,851
Cash at bank and in hand 4,050 868
112,223 170,990
Creditors: amounts falling due within one year 5 (96,383) (130,293)
Net current assets 15,840 40,697
Total assets less current liabilities 23,620 52,936
Creditors: amounts falling due after more than one year 6 (12,506) (23,915)
Provisions for liabilities (3,210) (2,326)
Net assets 7,904 26,695
Capital and reserves
Called up share capital 1 1
Profit and loss account 7,903 26,694
Shareholder's funds 7,904 26,695
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M J Scott
Director
Approved by the board on 7 October 2025
Micari Engineering Solutions Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% Reducing Balance
Fixtures, fittings, tools and equipment 25% Reducing Balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 5 4
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2024 83,213 26,925 110,138
Additions 458 - 458
At 31 March 2025 83,671 26,925 110,596
Depreciation
At 1 April 2024 72,137 25,762 97,899
Charge for the year 4,626 291 4,917
At 31 March 2025 76,763 26,053 102,816
Net book value
At 31 March 2025 6,908 872 7,780
At 31 March 2024 11,076 1,163 12,239
4 Debtors 2025 2024
£ £
Trade debtors 73,235 126,587
Other debtors 3,217 1,264
76,452 127,851
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 12,683 22,073
Obligations under finance lease and hire purchase contracts 1,914 -
Trade creditors 29,785 74,531
Taxation and social security costs 23,497 3,850
Other creditors 28,504 29,839
96,383 130,293
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 12,261 19,180
Obligations under finance lease and hire purchase contracts 245 4,735
12,506 23,915
7 Other information
Micari Engineering Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Works Manor Farm
Sudbrook
Grantham
Lincolnshire
NG32 3RY
Micari Engineering Solutions Limited 05722576 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 M J Scott No description of principal activity 05722576 2023-04-01 2024-03-31 05722576 core:WithinOneYear 2024-03-31 05722576 core:AfterOneYear 2024-03-31 05722576 core:ShareCapital 2024-03-31 05722576 core:RetainedEarningsAccumulatedLosses 2024-03-31 05722576 2024-04-01 2025-03-31 05722576 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05722576 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05722576 bus:Director40 2024-04-01 2025-03-31 05722576 1 2024-04-01 2025-03-31 05722576 2 2024-04-01 2025-03-31 05722576 core:PlantMachinery 2024-04-01 2025-03-31 05722576 core:Vehicles 2024-04-01 2025-03-31 05722576 countries:England 2024-04-01 2025-03-31 05722576 bus:FRS102 2024-04-01 2025-03-31 05722576 bus:FilletedAccounts 2024-04-01 2025-03-31 05722576 2025-03-31 05722576 core:WithinOneYear 2025-03-31 05722576 core:AfterOneYear 2025-03-31 05722576 core:ShareCapital 2025-03-31 05722576 core:RetainedEarningsAccumulatedLosses 2025-03-31 05722576 core:PlantMachinery 2025-03-31 05722576 core:Vehicles 2025-03-31 05722576 2024-03-31 05722576 core:PlantMachinery 2024-03-31 05722576 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure