HEADWISE LIMITED
Company registration number 06156985 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HEADWISE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HEADWISE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,153,230
2,380
Investments
4
102
100
1,153,332
2,480
Current assets
Debtors
5
404,645
354,688
Cash at bank and in hand
416,588
900,490
821,233
1,255,178
Creditors: amounts falling due within one year
6
(458,857)
(280,852)
Net current assets
362,376
974,326
Total assets less current liabilities
1,515,708
976,806
Creditors: amounts falling due after more than one year
7
(424,095)
-
0
Net assets
1,091,613
976,806
Capital and reserves
Called up share capital
8
101
101
Share premium account
3,999
3,999
Profit and loss reserves
1,087,513
972,706
Total equity
1,091,613
976,806
HEADWISE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 September 2025 and are signed on its behalf by:
Prof A D Worthington
Director
Company registration number 06156985 (England and Wales)
HEADWISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Headwise Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dyke Yaxley Limited, 1 Brassey Road, Old Potts Way, Shrewsbury, Shropshire, SY3 7FA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
0% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance

No depreciation is provided in respect of freehold land. Freehold buildings are not depreciated as in the opinion of the directors the expected residual value is sufficiently high and the expected useful economic life of the asset is long, and as such the resulting depreciation charge would be immaterial.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HEADWISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

HEADWISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees
2025
2024
Number
Number
Total
4
6
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
-
0
57,988
57,988
Additions
1,150,534
1,024
1,151,558
At 31 March 2025
1,150,534
59,012
1,209,546
Depreciation and impairment
At 1 April 2024
-
0
55,608
55,608
Depreciation charged in the year
-
0
708
708
At 31 March 2025
-
0
56,316
56,316
Carrying amount
At 31 March 2025
1,150,534
2,696
1,153,230
At 31 March 2024
-
0
2,380
2,380
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
102
100
HEADWISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Fixed asset investments
(Continued)
- 6 -
Fixed asset investments not carried at market value

Investments represent amounts paid for subsidiary companies at cost.

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
100
Additions
2
At 31 March 2025
102
Carrying amount
At 31 March 2025
102
At 31 March 2024
100
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
304,902
276,059
Other debtors
99,743
78,629
404,645
354,688
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
50,280
-
0
Trade creditors
11,878
11,824
Amounts owed to group undertakings
102
100
Taxation and social security
249,941
248,935
Other creditors
146,656
19,993
458,857
280,852
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
424,095
-
0
HEADWISE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

Handelsbanken PLC hold a fixed and floating charge covering all property and undertaking of the company, including the first and second floor flat at 9 Lisgar Terrace.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
100
100
100
100
Ordinary B shares of £1 each
1
1
1
1
101
101
101
101

Class A Shares;

 

The ordinary A shares shall have full voting and capital distribution (including on winding up) rights. They shall have a right to dividends as declared from time to time by the board for that class of share. The ordinary A shares shall not rank pari passu for dividend entitlement purposes with any other class of ordinary shares in the company. The ordinary A shares are not redeemable.

 

Class B Shares:

 

The ordinary B shares shall have full voting and capital distribution (including on winding up) rights. They shall have a right to dividends as declared from time to time by the board for that class of share. The ordinary B shares shall not rank pari passu for dividend entitlement purposes with any other class of ordinary shares in the company. The ordinary B shares are not redeemable.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
10,835
19,260
2025-03-312024-04-01falsefalsefalse17 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityProf A D WorthingtonDr L A WorthingtonDr L A Worthington061569852024-04-012025-03-31061569852025-03-31061569852024-03-3106156985core:LandBuildings2025-03-3106156985core:OtherPropertyPlantEquipment2025-03-3106156985core:LandBuildings2024-03-3106156985core:OtherPropertyPlantEquipment2024-03-3106156985core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106156985core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106156985core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106156985core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106156985core:CurrentFinancialInstruments2025-03-3106156985core:CurrentFinancialInstruments2024-03-3106156985core:ShareCapital2025-03-3106156985core:ShareCapital2024-03-3106156985core:SharePremium2025-03-3106156985core:SharePremium2024-03-3106156985core:RetainedEarningsAccumulatedLosses2025-03-3106156985core:RetainedEarningsAccumulatedLosses2024-03-3106156985core:ShareCapitalOrdinaryShareClass12025-03-3106156985core:ShareCapitalOrdinaryShareClass12024-03-3106156985core:ShareCapitalOrdinaryShareClass22025-03-3106156985core:ShareCapitalOrdinaryShareClass22024-03-3106156985core:ShareCapitalOrdinaryShares2025-03-3106156985core:ShareCapitalOrdinaryShares2024-03-3106156985bus:Director12024-04-012025-03-3106156985core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3106156985core:PlantMachinery2024-04-012025-03-3106156985core:FurnitureFittings2024-04-012025-03-31061569852023-04-012024-03-3106156985core:LandBuildings2024-03-3106156985core:OtherPropertyPlantEquipment2024-03-31061569852024-03-3106156985core:LandBuildings2024-04-012025-03-3106156985core:OtherPropertyPlantEquipment2024-04-012025-03-3106156985core:WithinOneYear2025-03-3106156985core:WithinOneYear2024-03-3106156985core:Non-currentFinancialInstruments2025-03-3106156985core:Non-currentFinancialInstruments2024-03-3106156985bus:OrdinaryShareClass12024-04-012025-03-3106156985bus:OrdinaryShareClass22024-04-012025-03-3106156985bus:OrdinaryShareClass12025-03-3106156985bus:OrdinaryShareClass12024-03-3106156985bus:OrdinaryShareClass22025-03-3106156985bus:OrdinaryShareClass22024-03-3106156985bus:AllOrdinaryShares2025-03-3106156985bus:AllOrdinaryShares2024-03-3106156985bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106156985bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106156985bus:FRS1022024-04-012025-03-3106156985bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106156985bus:Director22024-04-012025-03-3106156985bus:CompanySecretary12024-04-012025-03-3106156985bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP