16 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 06808019 2024-04-01 2025-03-31 06808019 2025-03-31 06808019 2024-03-31 06808019 2023-04-01 2024-03-31 06808019 2024-03-31 06808019 2023-03-31 06808019 core:PlantMachinery 2024-04-01 2025-03-31 06808019 bus:Director2 2024-04-01 2025-03-31 06808019 core:PlantMachinery 2024-03-31 06808019 core:PlantMachinery 2025-03-31 06808019 core:WithinOneYear 2025-03-31 06808019 core:WithinOneYear 2024-03-31 06808019 core:AfterOneYear 2025-03-31 06808019 core:AfterOneYear 2024-03-31 06808019 core:ShareCapital 2025-03-31 06808019 core:ShareCapital 2024-03-31 06808019 core:RetainedEarningsAccumulatedLosses 2025-03-31 06808019 core:RetainedEarningsAccumulatedLosses 2024-03-31 06808019 core:PlantMachinery 2024-03-31 06808019 bus:Director2 2025-03-31 06808019 bus:Director1 2024-04-01 2025-03-31 06808019 bus:SmallEntities 2024-04-01 2025-03-31 06808019 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06808019 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06808019 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06808019 bus:FullAccounts 2024-04-01 2025-03-31 06808019 core:OfficeEquipment 2024-04-01 2025-03-31 06808019 core:OfficeEquipment 2025-03-31 06808019 core:OfficeEquipment 2024-03-31
COMPANY REGISTRATION NUMBER: 06808019
AI & ZA GRANT LTD
Filleted Unaudited Financial Statements
31 March 2025
AI & ZA GRANT LTD
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
70,032
108,572
Current assets
Stocks
5,800
5,800
Debtors
6
410,627
163,460
Cash at bank and in hand
251,762
138,942
---------
---------
668,189
308,202
Creditors: amounts falling due within one year
7
447,193
227,012
---------
---------
Net current assets
220,996
81,190
---------
---------
Total assets less current liabilities
291,028
189,762
Creditors: amounts falling due after more than one year
8
9,812
16,525
---------
---------
Net assets
281,216
173,237
---------
---------
Capital and reserves
Called up share capital
200
200
Profit and loss account
281,016
173,037
---------
---------
Shareholders funds
281,216
173,237
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
AI & ZA GRANT LTD
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 31 July 2025 , and are signed on behalf of the board by:
Mr Z Grant
Director
Company registration number: 06808019
AI & ZA GRANT LTD
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 4, Burnette Trading Estate, Coxs Green, Wrington, Bristol, BS40 5QR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
20% straight line
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 16 (2024: 16 ).
5. Tangible assets
Plant and machinery
Equipment
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
265,745
5,388
271,133
---------
-------
---------
Depreciation
At 1 April 2024
158,748
3,813
162,561
Charge for the year
37,753
787
38,540
---------
-------
---------
At 31 March 2025
196,501
4,600
201,101
---------
-------
---------
Carrying amount
At 31 March 2025
69,244
788
70,032
---------
-------
---------
At 31 March 2024
106,997
1,575
108,572
---------
-------
---------
6. Debtors
2025
2024
£
£
Trade debtors
387,357
162,321
Other debtors
23,270
1,139
---------
---------
410,627
163,460
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
189,564
92,373
Corporation tax
79,506
26,499
Social security and other taxes
119,172
41,841
Other creditors
58,951
66,299
---------
---------
447,193
227,012
---------
---------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
9,812
16,525
-------
--------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr Z Grant
21,876
21,876
----
--------
--------
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr Z Grant
----
----
----