Company registration number 08526952 (England and Wales)
STEPHANIE DURHAM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
STEPHANIE DURHAM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
STEPHANIE DURHAM LIMITED
BALANCE SHEET
AS AT 31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
191,204
226,894
Tangible assets
4
384,749
387,485
575,953
614,379
Current assets
Stocks
9,000
8,458
Debtors
5
99,655
83,022
Cash at bank and in hand
32,738
17,755
141,393
109,235
Creditors: amounts falling due within one year
6
(154,566)
(124,705)
Net current liabilities
(13,173)
(15,470)
Total assets less current liabilities
562,780
598,909
Creditors: amounts falling due after more than one year
7
(475,256)
(503,814)
Provisions for liabilities
(30,195)
(30,879)
Net assets
57,329
64,216
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
57,129
64,016
Total equity
57,329
64,216
STEPHANIE DURHAM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025
31 May 2025
- 2 -
For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 28 October 2025
Dr S Durham
Director
Company registration number 08526952 (England and Wales)
STEPHANIE DURHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information
Stephanie Durham Limited is a private company limited by shares incorporated in England and Wales. The registered office is 677 Durham Road, Low Fell, Gateshead, NE9 5HB.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of the business, and is shown gross. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
0% per annum on cost
Fixtures and fittings
25% per annum on NBV
Computers
33% per annum on cost
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
STEPHANIE DURHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
11
STEPHANIE DURHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
356,900
Amortisation and impairment
At 1 June 2024
130,006
Amortisation charged for the year
35,690
At 31 May 2025
165,696
Carrying amount
At 31 May 2025
191,204
At 31 May 2024
226,894
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2024
263,969
243,232
507,201
Additions
34,783
34,783
At 31 May 2025
263,969
278,015
541,984
Depreciation and impairment
At 1 June 2024
119,716
119,716
Depreciation charged in the year
37,519
37,519
At 31 May 2025
157,235
157,235
Carrying amount
At 31 May 2025
263,969
120,780
384,749
At 31 May 2024
263,969
123,516
387,485
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
48,189
28,306
Other debtors
51,466
54,716
99,655
83,022
STEPHANIE DURHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
66,095
40,672
Trade creditors
36,513
33,389
Taxation and social security
28,510
20,902
Other creditors
23,448
29,742
154,566
124,705
Included within other creditors is £5,962 (2024: £8,940) of hire purchase agreements that are secured against the assets to which they relate.
Included within bank loans and overdrafts is £36,886 (2024: £33,671) of loan secured by a fixed and floating charge against the assets to which they relate and by way of a personal guarantee.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
450,859
496,366
Other creditors
24,397
7,448
475,256
503,814
Creditors which fall due after five years are payable as follows:
Payable by instalments
286,243
344,826
Included within other creditors is £24,397 (2024: £7,448) of hire purchase agreements that are secured against the assets to which they relate.
Included within bank loans and overdrafts is £450,859 (2024: £489,366) of loan secured by a fixed and floating charge against the assets to which they relate and by way of a personal guarantee.
STEPHANIE DURHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
21,284
6,052
9
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director
2.50
52,657
50,244
1,564
(55,222)
49,243
52,657
50,244
1,564
(55,222)
49,243
The loan was unsecured and repayable on demand.