2024-07-012025-06-302025-06-30false09653540AQUAMARINE MEDIA LTD2025-10-15falseiso4217:GBPxbrli:pure096535402024-06-30096535402025-06-30096535402024-07-012025-06-30096535402023-06-30096535402024-06-30096535402023-07-012024-06-3009653540bus:SmallEntities2024-07-012025-06-3009653540bus:AuditExempt-NoAccountantsReport2024-07-012025-06-3009653540bus:FullAccounts2024-07-012025-06-3009653540bus:PrivateLimitedCompanyLtd2024-07-012025-06-3009653540core:WithinOneYear2025-06-3009653540core:AfterOneYear2025-06-3009653540core:WithinOneYear2024-06-3009653540core:AfterOneYear2024-06-3009653540core:ShareCapital2025-06-3009653540core:SharePremium2025-06-3009653540core:RevaluationReserve2025-06-3009653540core:OtherReservesSubtotal2025-06-3009653540core:RetainedEarningsAccumulatedLosses2025-06-3009653540core:ShareCapital2024-06-3009653540core:SharePremium2024-06-3009653540core:RevaluationReserve2024-06-3009653540core:OtherReservesSubtotal2024-06-3009653540core:RetainedEarningsAccumulatedLosses2024-06-3009653540core:LandBuildings2025-06-3009653540core:PlantMachinery2025-06-3009653540core:Vehicles2025-06-3009653540core:FurnitureFittings2025-06-3009653540core:OfficeEquipment2025-06-3009653540core:NetGoodwill2025-06-3009653540core:IntangibleAssetsOtherThanGoodwill2025-06-3009653540core:ListedExchangeTraded2025-06-3009653540core:UnlistedNon-exchangeTraded2025-06-3009653540core:LandBuildings2024-06-3009653540core:PlantMachinery2024-06-3009653540core:Vehicles2024-06-3009653540core:FurnitureFittings2024-06-3009653540core:OfficeEquipment2024-06-3009653540core:NetGoodwill2024-06-3009653540core:IntangibleAssetsOtherThanGoodwill2024-06-3009653540core:ListedExchangeTraded2024-06-3009653540core:UnlistedNon-exchangeTraded2024-06-3009653540core:LandBuildings2024-07-012025-06-3009653540core:PlantMachinery2024-07-012025-06-3009653540core:Vehicles2024-07-012025-06-3009653540core:FurnitureFittings2024-07-012025-06-3009653540core:OfficeEquipment2024-07-012025-06-3009653540core:NetGoodwill2024-07-012025-06-3009653540core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3009653540core:ListedExchangeTraded2024-07-012025-06-3009653540core:UnlistedNon-exchangeTraded2024-07-012025-06-3009653540core:MoreThanFiveYears2024-07-012025-06-3009653540core:Non-currentFinancialInstruments2025-06-3009653540core:Non-currentFinancialInstruments2024-06-3009653540dpl:CostSales2024-07-012025-06-3009653540dpl:DistributionCosts2024-07-012025-06-3009653540core:LandBuildings2024-07-012025-06-3009653540core:PlantMachinery2024-07-012025-06-3009653540core:Vehicles2024-07-012025-06-3009653540core:FurnitureFittings2024-07-012025-06-3009653540core:OfficeEquipment2024-07-012025-06-3009653540dpl:AdministrativeExpenses2024-07-012025-06-3009653540core:NetGoodwill2024-07-012025-06-3009653540core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3009653540dpl:GroupUndertakings2024-07-012025-06-3009653540dpl:ParticipatingInterests2024-07-012025-06-3009653540dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-3009653540core:ListedExchangeTraded2024-07-012025-06-3009653540dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-3009653540core:UnlistedNon-exchangeTraded2024-07-012025-06-3009653540dpl:CostSales2023-07-012024-06-3009653540dpl:DistributionCosts2023-07-012024-06-3009653540core:LandBuildings2023-07-012024-06-3009653540core:PlantMachinery2023-07-012024-06-3009653540core:Vehicles2023-07-012024-06-3009653540core:FurnitureFittings2023-07-012024-06-3009653540core:OfficeEquipment2023-07-012024-06-3009653540dpl:AdministrativeExpenses2023-07-012024-06-3009653540core:NetGoodwill2023-07-012024-06-3009653540core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3009653540dpl:GroupUndertakings2023-07-012024-06-3009653540dpl:ParticipatingInterests2023-07-012024-06-3009653540dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3009653540core:ListedExchangeTraded2023-07-012024-06-3009653540dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3009653540core:UnlistedNon-exchangeTraded2023-07-012024-06-3009653540core:NetGoodwill2025-06-3009653540core:IntangibleAssetsOtherThanGoodwill2025-06-3009653540core:LandBuildings2025-06-3009653540core:PlantMachinery2025-06-3009653540core:Vehicles2025-06-3009653540core:FurnitureFittings2025-06-3009653540core:OfficeEquipment2025-06-3009653540core:AfterOneYear2025-06-3009653540core:WithinOneYear2025-06-3009653540core:ListedExchangeTraded2025-06-3009653540core:UnlistedNon-exchangeTraded2025-06-3009653540core:ShareCapital2025-06-3009653540core:SharePremium2025-06-3009653540core:RevaluationReserve2025-06-3009653540core:OtherReservesSubtotal2025-06-3009653540core:RetainedEarningsAccumulatedLosses2025-06-3009653540core:NetGoodwill2024-06-3009653540core:IntangibleAssetsOtherThanGoodwill2024-06-3009653540core:LandBuildings2024-06-3009653540core:PlantMachinery2024-06-3009653540core:Vehicles2024-06-3009653540core:FurnitureFittings2024-06-3009653540core:OfficeEquipment2024-06-3009653540core:AfterOneYear2024-06-3009653540core:WithinOneYear2024-06-3009653540core:ListedExchangeTraded2024-06-3009653540core:UnlistedNon-exchangeTraded2024-06-3009653540core:ShareCapital2024-06-3009653540core:SharePremium2024-06-3009653540core:RevaluationReserve2024-06-3009653540core:OtherReservesSubtotal2024-06-3009653540core:RetainedEarningsAccumulatedLosses2024-06-3009653540core:NetGoodwill2023-06-3009653540core:IntangibleAssetsOtherThanGoodwill2023-06-3009653540core:LandBuildings2023-06-3009653540core:PlantMachinery2023-06-3009653540core:Vehicles2023-06-3009653540core:FurnitureFittings2023-06-3009653540core:OfficeEquipment2023-06-3009653540core:AfterOneYear2023-06-3009653540core:WithinOneYear2023-06-3009653540core:ListedExchangeTraded2023-06-3009653540core:UnlistedNon-exchangeTraded2023-06-3009653540core:ShareCapital2023-06-3009653540core:SharePremium2023-06-3009653540core:RevaluationReserve2023-06-3009653540core:OtherReservesSubtotal2023-06-3009653540core:RetainedEarningsAccumulatedLosses2023-06-3009653540core:AfterOneYear2024-07-012025-06-3009653540core:WithinOneYear2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:CostValuation2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3009653540core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3009653540core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3009653540core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3009653540core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3009653540core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3009653540core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3009653540core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3009653540core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3009653540core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3009653540core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3009653540core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3009653540core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3009653540core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3009653540core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3009653540core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3009653540core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3009653540core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3009653540core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3009653540bus:Director12024-07-012025-06-3009653540core:FurnitureFittingsToolsEquipment2024-06-3009653540core:FurnitureFittingsToolsEquipment2025-06-3009653540core:FurnitureFittingsToolsEquipment2024-07-012025-06-30096535401bus:Director12024-06-30096535401bus:Director12024-07-012025-06-30096535401bus:Director12025-06-30096535402024-06-30096535402024-07-012025-06-30096535402025-06-30

AQUAMARINE MEDIA LTD

Registered Number
09653540
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

AQUAMARINE MEDIA LTD
Company Information
for the year from 1 July 2024 to 30 June 2025

Director

MACKAY, Alona

Registered Address

5-7 Pellew Arcade Teign Street
Teignmouth
TQ14 8EB

Registered Number

09653540 (England and Wales)
AQUAMARINE MEDIA LTD
Statement of Financial Position
30 June 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3209366
209366
Current assets
Debtors444,16426,266
Cash at bank and on hand-16,204
44,16442,470
Creditors amounts falling due within one year5(40,346)(34,374)
Net current assets (liabilities)3,8188,096
Total assets less current liabilities4,0278,462
Creditors amounts falling due after one year6(3,956)(7,962)
Net assets71500
Capital and reserves
Called up share capital11
Profit and loss account70499
Shareholders' funds71500
The financial statements were approved and authorised for issue by the Director on 15 October 2025, and are signed on its behalf by:
MACKAY, Alona
Director
Registered Company No. 09653540
AQUAMARINE MEDIA LTD
Notes to the Financial Statements
for the year ended 30 June 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Fixtures and fittings3
Office Equipment3
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 July 244757,1217,596
At 30 June 254757,1217,596
Depreciation and impairment
At 01 July 244756,7557,230
Charge for year-157157
At 30 June 254756,9127,387
Net book value
At 30 June 25-209209
At 30 June 24-366366
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables8,38713,098
Other debtors35,77713,168
Total44,16426,266
5.Creditors: amounts due within one year

2025

2024

££
Bank borrowings and overdrafts7,910-
Taxation and social security31,69333,759
Other creditors8240
Accrued liabilities and deferred income661575
Total40,34634,374
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts3,9567,962
Total3,9567,962
7.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
MACKAY, Alona13,16835,77613,16835,776
13,16835,77613,16835,776