|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
(restated) |
||
|
Note |
£ |
£ |
|
Intangible assets |
6 |
|
|
|
Tangible assets |
7 |
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Debtors |
8 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Called up share capital |
|
|
|
Share premium account |
|
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
|
|
Shareholders funds |
|
|
|
------------ |
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Grid connection |
- |
|
|
|
Development fee |
- |
|
|
|
Leasehold land and buildings |
- |
over the lease term of
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures, fittings, tools and equipment |
- |
|
|
|
Grid connection |
Development fee |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 November 2023 (as restated) and 31 October 2024 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Amortisation |
|||
|
Charge for the year |
|
|
|
|
--------- |
--------- |
--------- |
|
|
At 31 October 2024 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 October 2024 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
At 31 October 2023 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Land and buildings |
Plant and machinery |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 November 2023 (as restated) and 31 October 2024 |
|
|
|
|
--------- |
------------ |
------------ |
|
|
Depreciation |
|||
|
At 1 November 2023 |
– |
– |
– |
|
Charge for the year |
|
|
|
|
--------- |
------------ |
------------ |
|
|
At 31 October 2024 |
|
|
|
|
--------- |
------------ |
------------ |
|
|
Carrying amount |
|||
|
At 31 October 2024 |
|
|
|
|
--------- |
------------ |
------------ |
|
|
At 31 October 2023 |
|
|
|
|
--------- |
------------ |
------------ |
|
|
2024 |
2023 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
------------ |
|
|
|
|
|
|
--------- |
------------ |
|
|
2024 |
2023 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
– |
|
|
Other taxes and social security costs |
(
|
(
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|