Company registration number 09923387 (England and Wales)
KYNDI LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
KYNDI LIMITED
CONTENTS
Page
Group balance sheet
1
Company balance sheet
2
Group statement of changes in equity
3
Company statement of changes in equity
4
Notes to the financial statements
5 - 16
KYNDI LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
5
77,438
-
0
Tangible assets
6
452,159
367,030
529,597
367,030
Current assets
Stocks
9
102,549
39,504
Debtors
10
349,381
518,836
Cash at bank and in hand
363,997
459,267
815,927
1,017,607
Creditors: amounts falling due within one year
11
(693,701)
(702,660)
Net current assets
122,226
314,947
Total assets less current liabilities
651,823
681,977
Creditors: amounts falling due after more than one year
12
(622,716)
(890,298)
Provisions for liabilities
(27,822)
-
Net assets/(liabilities)
1,285
(208,321)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,284
(208,322)
Total equity
1,285
(208,321)

The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Peter Robert Little
Director
Company registration number 09923387 (England and Wales)
KYNDI LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
5
77,438
-
0
Tangible assets
6
452,160
367,031
Investments
7
2
2
529,600
367,033
Current assets
Stocks
9
102,549
39,504
Debtors
10
289,485
517,590
Cash at bank and in hand
334,976
393,220
727,010
950,314
Creditors: amounts falling due within one year
11
(659,847)
(1,151,001)
Net current assets/(liabilities)
67,163
(200,687)
Total assets less current liabilities
596,763
166,346
Creditors: amounts falling due after more than one year
12
(622,716)
(890,298)
Provisions for liabilities
(27,822)
-
Net liabilities
(53,775)
(723,952)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(53,776)
(723,953)
Total equity
(53,775)
(723,952)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £670,177 (2024 - £1,289,434 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Peter Robert Little
Director
Company registration number 09923387 (England and Wales)
KYNDI LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
1
(406,113)
(406,112)
Year ended 31 March 2024:
Profit and total comprehensive income
-
197,791
197,791
Balance at 31 March 2024
1
(208,322)
(208,321)
Year ended 31 March 2025:
Profit and total comprehensive income
-
209,606
209,606
Balance at 31 March 2025
1
1,284
1,285
KYNDI LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
1
(2,013,387)
(2,013,386)
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
1,289,434
1,289,434
Balance at 31 March 2024
1
(723,953)
(723,952)
Year ended 31 March 2025:
Profit and total comprehensive income
-
670,177
670,177
Balance at 31 March 2025
1
(53,776)
(53,775)
KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
1
Accounting policies
Company information

Kyndi Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Kyndi Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Iinvestments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

 

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Kyndi Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.5
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% on straight line basis

The website was completed and became available for use after the financial year-end. As a result, no amortization has been charged during the current financial year.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% or 33% on straight line basis
Fixtures and fittings
20% on straight line basis
Office equipment
20% on straight line basis
Motor vehicles
20% on straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -
1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 10 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
29,300
18,000
KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
4
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
35
35
35
34
5
Intangible fixed assets
Group
Other
£
Cost
At 1 April 2024
-
0
Additions
77,438
At 31 March 2025
77,438
Amortisation and impairment
At 1 April 2024 and 31 March 2025
-
0
Carrying amount
At 31 March 2025
77,438
At 31 March 2024
-
0
Company
Other
£
Cost
At 1 April 2024
-
0
Additions
77,438
At 31 March 2025
77,438
Amortisation and impairment
At 1 April 2024 and 31 March 2025
-
0
Carrying amount
At 31 March 2025
77,438
At 31 March 2024
-
0
KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
6
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
480,700
19,866
168,673
20,750
689,989
Additions
206,025
1,399
4,845
-
0
212,269
Disposals
(70,743)
-
0
-
0
-
0
(70,743)
At 31 March 2025
615,982
21,265
173,518
20,750
831,515
Depreciation and impairment
At 1 April 2024
229,439
13,921
65,776
13,823
322,959
Depreciation charged in the year
88,524
601
40,934
2,188
132,247
Eliminated in respect of disposals
(75,850)
-
0
-
0
-
0
(75,850)
At 31 March 2025
242,113
14,522
106,710
16,011
379,356
Carrying amount
At 31 March 2025
373,869
6,743
66,808
4,739
452,159
At 31 March 2024
251,261
5,945
102,897
6,927
367,030
Company
Plant and equipment
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
480,700
19,867
168,673
20,750
689,990
Additions
206,025
1,399
4,845
-
0
212,269
Disposals
(70,743)
-
0
-
0
-
0
(70,743)
At 31 March 2025
615,982
21,266
173,518
20,750
831,516
Depreciation and impairment
At 1 April 2024
229,439
13,921
65,776
13,823
322,959
Depreciation charged in the year
88,524
601
40,934
2,188
132,247
Eliminated in respect of disposals
(75,850)
-
0
-
0
-
0
(75,850)
At 31 March 2025
242,113
14,522
106,710
16,011
379,356
Carrying amount
At 31 March 2025
373,869
6,744
66,808
4,739
452,160
At 31 March 2024
251,261
5,946
102,897
6,927
367,031
KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
7
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Investments in subsidiaries
-
0
-
0
2
2
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
2
Carrying amount
At 31 March 2025
2
At 31 March 2024
2
8
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Kyndi Care Limited
England and Wales
Ordinary
100.00
Medway Public Services Limited
England and Wales
Ordinary
100.00
9
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Stocks
102,549
39,504
102,549
39,504
KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
10
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
33,905
4,999
9,916
3,753
Amounts owed by group
49,344
272,265
53,080
272,265
Other debtors
266,132
191,729
226,489
191,729
349,381
468,993
289,485
467,747
Amounts falling due after more than one year:
Deferred tax asset
-
49,843
-
49,843
Total debtors
349,381
518,836
289,485
517,590
11
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
103,938
70,180
103,928
70,180
Amounts owed to group undertakings
89,045
122,687
89,047
593,593
Taxation and social security
24,435
44,626
16,359
37,502
Other creditors
476,283
465,167
450,513
449,726
693,701
702,660
659,847
1,151,001

Included in other creditors is an amount owed to the parent undertaking of £267,561 (2024: £254,539).

12
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
13
622,716
890,298
622,716
890,298
KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
13
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Loans from group undertakings and related parties
890,277
1,144,837
890,277
1,144,837
Payable within one year
267,561
254,539
267,561
254,539
Payable after one year
622,716
890,298
622,716
890,298

The long-term loans are included the amount payable to the parent undertaking. The loan is repayable in monthly instalments. The loan is subject to the commercial rate of interest.

 

14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
102,702
-
-
(77,126)
Tax losses
(74,880)
-
-
126,969
27,822
-
-
49,843
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
102,702
-
-
(77,126)
Tax losses
(74,880)
-
-
126,969
27,822
-
-
49,843
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 April 2024
(49,843)
(49,843)
Charge to profit or loss
77,665
77,665
Liability at 31 March 2025
27,822
27,822
KYNDI LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Deferred taxation
(Continued)
- 16 -

 

15
Deferred income
Group
Company
2025
2024
2025
2024
£
£
£
£
Other deferred income
31,231
53,454
6,235
38,013
16
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor
Harsheel Dodhia
Statutory Auditor
KLSA LLP
Date of audit report
30 September 2025
17
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
38,690
37,577
38,690
37,577
18
Related party transactions

The group has taken advantage of exemption, under the terms of Financial Reporting Stardard 102

"The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with parent company and wholly owned subsidiaries within the group.

19
Controlling party

At the balance sheet date, the immediate parent undertaking is Medway Council, a unitary authority, whose principal place of operation is Gun Wharf, Dock Road, Chatham, Kent, ME4 4TR.

 

 

2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.100No description of principal activityClare Elizabeth BurgessAshley Brendon George WestWondermap LimitedAnna SimmondsPeter Robert LittleRosalind Victoria AbdyCatarina Runa Mirandafalse09923387bus:Consolidated2024-04-012025-03-31099233872024-04-012025-03-3109923387bus:Consolidated2025-03-31099233872025-03-3109923387bus:Consolidated2024-03-31099233872024-03-3109923387core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3109923387core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3109923387core:IntangibleAssetsOtherThanGoodwill2025-03-3109923387core:IntangibleAssetsOtherThanGoodwill2024-03-3109923387core:PlantMachinerybus:Consolidated2025-03-3109923387core:FurnitureFittingsbus:Consolidated2025-03-3109923387core:ComputerEquipmentbus:Consolidated2025-03-3109923387core:MotorVehiclesbus:Consolidated2025-03-3109923387core:PlantMachinerybus:Consolidated2024-03-3109923387core:FurnitureFittingsbus:Consolidated2024-03-3109923387core:ComputerEquipmentbus:Consolidated2024-03-3109923387core:MotorVehiclesbus:Consolidated2024-03-3109923387core:PlantMachinery2025-03-3109923387core:FurnitureFittings2025-03-3109923387core:ComputerEquipment2025-03-3109923387core:MotorVehicles2025-03-3109923387core:PlantMachinery2024-03-3109923387core:FurnitureFittings2024-03-3109923387core:ComputerEquipment2024-03-3109923387core:MotorVehicles2024-03-3109923387core:ShareCapitalbus:Consolidated2025-03-3109923387core:ShareCapitalbus:Consolidated2024-03-3109923387core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3109923387core:ShareCapital2025-03-3109923387core:ShareCapital2024-03-3109923387core:RetainedEarningsAccumulatedLosses2025-03-3109923387core:RetainedEarningsAccumulatedLosses2024-03-3109923387core:ShareCapitalbus:Consolidated2023-03-3109923387core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3109923387core:ShareCapital2023-03-3109923387core:RetainedEarningsAccumulatedLosses2023-03-3109923387bus:Director52024-04-012025-03-31099233872023-04-012024-03-3109923387core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109923387core:ComputerSoftware2024-04-012025-03-3109923387core:PlantMachinery2024-04-012025-03-3109923387core:FurnitureFittings2024-04-012025-03-3109923387core:ComputerEquipment2024-04-012025-03-3109923387core:MotorVehicles2024-04-012025-03-3109923387core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3109923387core:IntangibleAssetsOtherThanGoodwill2024-03-3109923387core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-012025-03-3109923387core:PlantMachinerybus:Consolidated2024-03-3109923387core:FurnitureFittingsbus:Consolidated2024-03-3109923387core:ComputerEquipmentbus:Consolidated2024-03-3109923387core:MotorVehiclesbus:Consolidated2024-03-3109923387bus:Consolidated2024-03-3109923387core:PlantMachinery2024-03-3109923387core:FurnitureFittings2024-03-3109923387core:ComputerEquipment2024-03-3109923387core:MotorVehicles2024-03-31099233872024-03-3109923387core:PlantMachinerybus:Consolidated2024-04-012025-03-3109923387core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3109923387core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3109923387core:MotorVehiclesbus:Consolidated2024-04-012025-03-3109923387core:Subsidiary12024-04-012025-03-3109923387core:Subsidiary22024-04-012025-03-3109923387core:Subsidiary112024-04-012025-03-3109923387core:Subsidiary222024-04-012025-03-3109923387core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3109923387core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3109923387core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109923387core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109923387core:CurrentFinancialInstruments2025-03-3109923387core:CurrentFinancialInstruments2024-03-3109923387core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3109923387core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3109923387core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3109923387core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3109923387core:Non-currentFinancialInstruments2025-03-3109923387core:Non-currentFinancialInstruments2024-03-3109923387core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3109923387core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3109923387core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109923387core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109923387bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109923387bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109923387bus:FRS1022024-04-012025-03-3109923387bus:Audited2024-04-012025-03-3109923387bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3109923387bus:Director12024-04-012025-03-3109923387bus:Director22024-04-012025-03-3109923387bus:Director32024-04-012025-03-3109923387bus:Director42024-04-012025-03-3109923387bus:Director62024-04-012025-03-3109923387bus:Director72024-04-012025-03-3109923387bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP