Duckpaddle Garden Joinery Ltd 09952669 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is manufacturer of garden furniture. Digita Accounts Production Advanced 6.30.9574.0 true 09952669 2024-02-01 2025-01-31 09952669 2025-01-31 09952669 core:RetainedEarningsAccumulatedLosses 2025-01-31 09952669 core:ShareCapital 2025-01-31 09952669 core:CurrentFinancialInstruments 2025-01-31 09952669 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 09952669 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 09952669 core:MotorVehicles 2025-01-31 09952669 core:OfficeEquipment 2025-01-31 09952669 core:PlantMachinery 2025-01-31 09952669 bus:SmallEntities 2024-02-01 2025-01-31 09952669 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 09952669 bus:FilletedAccounts 2024-02-01 2025-01-31 09952669 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 09952669 bus:RegisteredOffice 2024-02-01 2025-01-31 09952669 bus:Director1 2024-02-01 2025-01-31 09952669 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 09952669 core:MotorVehicles 2024-02-01 2025-01-31 09952669 core:OfficeEquipment 2024-02-01 2025-01-31 09952669 core:PlantMachinery 2024-02-01 2025-01-31 09952669 countries:EnglandWales 2024-02-01 2025-01-31 09952669 2024-01-31 09952669 core:MotorVehicles 2024-01-31 09952669 core:OfficeEquipment 2024-01-31 09952669 core:PlantMachinery 2024-01-31 09952669 2023-02-01 2024-01-31 09952669 2024-01-31 09952669 core:RetainedEarningsAccumulatedLosses 2024-01-31 09952669 core:ShareCapital 2024-01-31 09952669 core:CurrentFinancialInstruments 2024-01-31 09952669 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 09952669 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-01-31 09952669 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 09952669 core:MotorVehicles 2024-01-31 09952669 core:OfficeEquipment 2024-01-31 09952669 core:PlantMachinery 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 09952669

Duckpaddle Garden Joinery Ltd

Unaudited Financial Statements

for the Year Ended 31 January 2025

 

Duckpaddle Garden Joinery Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Duckpaddle Garden Joinery Ltd

(Registration number: 09952669)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

34,959

45,175

Current assets

 

Stocks

5

57,646

83,000

Debtors

6

28,200

19,669

Cash at bank and in hand

 

19,077

3,729

 

104,923

106,398

Creditors: Amounts falling due within one year

7

(104,388)

(85,630)

Net current assets

 

535

20,768

Total assets less current liabilities

 

35,494

65,943

Creditors: Amounts falling due after more than one year

7

(35,241)

(65,827)

Net assets

 

253

116

Capital and reserves

 

Called up share capital

100

100

Retained earnings

153

16

Shareholders' funds

 

253

116

 

Duckpaddle Garden Joinery Ltd

(Registration number: 09952669)
Balance Sheet as at 31 January 2025

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 October 2025 and signed on its behalf by:
 

.........................................
Mr James Goodwin
Director

 

Duckpaddle Garden Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Duck Paddle
Unit 9
Blythe Park Cresswell Lane
Stoke-On-Trent
Staffordshire
ST11 9RD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Duckpaddle Garden Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% reducing balance

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Duckpaddle Garden Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

 

Duckpaddle Garden Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2024

28,851

3,448

62,772

95,071

Additions

509

752

-

1,261

At 31 January 2025

29,360

4,200

62,772

96,332

Depreciation

At 1 February 2024

21,996

2,628

25,272

49,896

Charge for the year

1,787

315

9,375

11,477

At 31 January 2025

23,783

2,943

34,647

61,373

Carrying amount

At 31 January 2025

5,577

1,257

28,125

34,959

At 31 January 2024

6,855

820

37,500

45,175

5

Stocks

2025
£

2024
£

Work in progress

45,696

48,000

Other inventories

11,950

35,000

57,646

83,000

6

Debtors

Current

2025
£

2024
£

Trade debtors

8,700

200

Other debtors

19,500

19,469

 

28,200

19,669

 

Duckpaddle Garden Joinery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

38,372

25,178

Trade creditors

 

15,802

13,610

Other creditors

 

50,214

46,842

 

104,388

85,630

Included in loans and borrowings are amounts owed under hire purchase. These hire purchases are secured by the assets themselves.

Also included in loans and borrowings are funds which are secured by James Goodwin (Director) in his capacity as guarantor.

2025
£

2024
£

Current loans and borrowings

Bank borrowings

12,874

13,715

Bank overdrafts

1,534

1,847

Loans and borrowings

23,964

9,616

38,372

25,178

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

35,241

65,827