Salt Shaw Brown Ltd

	Page
Accountant's Report	1
Balance Sheet	2—3
Notes to the Financial Statements	4—6

Report to the directors on the preparation of the unaudited statutory accounts of Salt Shaw Brown Ltd For The Year Ended 30 April 2025

To assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the accounts of Salt Shaw Brown Ltd which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.

As a practising member of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.

This report is made to the directors of Salt Shaw Brown Ltd , as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Salt Shaw Brown Ltd and state those matters that we have agreed to state to the directors of Salt Shaw Brown Ltd , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Salt Shaw Brown Ltd and its directors as a body for our work or for this report.

It is your duty to ensure that Salt Shaw Brown Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Salt Shaw Brown Ltd . You consider that Salt Shaw Brown Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Salt Shaw Brown Ltd . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

Robert Fiford FCCA

28/10/2025

dines Accountancy Limited

ACCA

Edinburgh House

170 Kennington Lane

London

SE11 5DP

Page 1

Page 2

Salt Shaw Brown Ltd

Balance Sheet

As At 30 April 2025

Balance Sheet

Registered number: 10117876

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		6,466		6,294

			6,466		6,294
CURRENT ASSETS
Stocks	5	32,118		37,469
Debtors	6	58,346		59,571
Cash at bank and in hand		52,363		40,727

		142,827		137,767
Creditors: Amounts Falling Due Within One Year	7	(66,719 )		(58,544 )

NET CURRENT ASSETS (LIABILITIES)			76,108		79,223

TOTAL ASSETS LESS CURRENT LIABILITIES			82,574		85,517

PROVISIONS FOR LIABILITIES
Deferred Taxation			(1,617 )		(1,573 )

NET ASSETS			80,957		83,944

CAPITAL AND RESERVES
Called up share capital	8		60		60
Share premium account			39,940		39,940
Profit and Loss Account			40,957		43,944

SHAREHOLDERS' FUNDS			80,957		83,944

Page 2

Page 3

Salt Shaw Brown Ltd

Balance Sheet (continued)

As At 30 April 2025

For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr R Salthouse

Director

28/10/2025

The notes on pages 4 to 6 form part of these financial statements.

Page 3

Page 4

Salt Shaw Brown Ltd

Notes to the Financial Statements

For The Year Ended 30 April 2025

Notes to the Financial Statements

1. General Information

Salt Shaw Brown Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10117876 . The registered office is Browns Of Brockley 5 Coulgate Street, Brockley, London, SE4 2RW.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold	20% straight line
Plant & Machinery	20% straight line
Motor Vehicles	20% straight line
Computer Equipment	33% straight line

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2.5. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

Page 4

Page 5

Salt Shaw Brown Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 April 2025

3. Average Number of Employees

Average number of employees, including directors, during the year was: 4 (2024: 5)

4. Tangible Assets

	Land & Property
	Leasehold	Plant & Machinery	Motor Vehicles	Computer Equipment	Total
	£	£	£	£	£
Cost
As at 1 May 2024	9,386	17,263	13,592	2,870	43,111
Additions	-	4,597	-	-	4,597

As at 30 April 2025	9,386	21,860	13,592	2,870	47,708

Depreciation
As at 1 May 2024	9,386	14,804	10,747	1,880	36,817
Provided during the period	-	1,254	2,718	453	4,425

As at 30 April 2025	9,386	16,058	13,465	2,333	41,242

Net Book Value
As at 30 April 2025	-	5,802	127	537	6,466

As at 1 May 2024	-	2,459	2,845	990	6,294

5. Stocks

	2025	2024
	£	£
Finished goods	32,118	37,469

6. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	240	300
Prepayments and accrued income	3,960	3,525
Other debtors	16,172	13,916
Corporation tax recoverable assets	731	-
Amounts owed by group undertakings	37,243	41,830

	58,346	59,571

Page 5

Page 6

Salt Shaw Brown Ltd

Notes to the Financial Statements (continued)

For The Year Ended 30 April 2025

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	43,982	35,026
Bank loans and overdrafts	5,530	7,562
Corporation tax	-	1,101
VAT	5,712	5,403
Other creditors	1,824	1,727
Accruals and deferred income	2,083	1,073
Directors' loan accounts	6,832	6,652
Amounts owed to group undertakings	756	-

	66,719	58,544

8. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	60	60

9. Other Commitments

The total of future minimum lease payments under non-cancellable operating leases are as following:

	2025	2024
	£	£
Not later than one year	18,000	18,000
Later than one year and not later than five years	-	18,000

	18,000	36,000

Page 6