Company registration number 11131231 (England and Wales)
SILICON GRID LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
SILICON GRID LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
SILICON GRID LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
72,396
75,941
Current assets
Debtors
5
693,664
750,077
Cash at bank and in hand
52,316
36,817
745,980
786,894
Creditors: amounts falling due within one year
6
(444,158)
(545,536)
Net current assets
301,822
241,358
Net assets
374,218
317,299
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
374,118
317,199
Total equity
374,218
317,299

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
Mr E J Mimnagh
Director
Company Registration No. 11131231
SILICON GRID LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
1
Accounting policies
Company information

Silicon Grid Limited is a private company limited by shares incorporated in England and Wales. The registered office is Alpha House, 4 Greek St, Stockport, Cheshire, United Kingdom, SK3 8AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Computers
15% straight line

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SILICON GRID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 3 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
22
15
SILICON GRID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2024
125,910
Additions
9,925
At 31 January 2025
135,835
Depreciation and impairment
At 1 February 2024
49,969
Depreciation charged in the year
13,470
At 31 January 2025
63,439
Carrying amount
At 31 January 2025
72,396
At 31 January 2024
75,941
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
130,071
390,493
Other debtors
433,757
229,748
563,828
620,241
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
129,836
129,836
Total debtors
693,664
750,077
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
92,876
76,022
Taxation and social security
27,766
65,556
Other creditors
323,516
403,958
444,158
545,536
SILICON GRID LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
7
Related party transactions

During the year, the company entered into transactions with a related party, Grid Code Limited, in which Enda Mimnagh is a shareholder.

The transactions were as follows:

Payments made to Grid Code Limited for services provided totalling £57,250.00.

These transactions were conducted on normal commercial terms and at arm's length.

2025-01-312024-02-01falsefalsefalse29 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr E J MimnaghMr E HolmesMs K M Mimnagh111312312024-02-012025-01-31111312312025-01-31111312312024-01-3111131231core:OtherPropertyPlantEquipment2025-01-3111131231core:OtherPropertyPlantEquipment2024-01-3111131231core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3111131231core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3111131231core:CurrentFinancialInstruments2025-01-3111131231core:CurrentFinancialInstruments2024-01-3111131231core:ShareCapital2025-01-3111131231core:ShareCapital2024-01-3111131231core:RetainedEarningsAccumulatedLosses2025-01-3111131231core:RetainedEarningsAccumulatedLosses2024-01-3111131231bus:Director12024-02-012025-01-3111131231core:PlantMachinery2024-02-012025-01-3111131231core:ComputerEquipment2024-02-012025-01-31111312312023-02-012024-01-3111131231core:OtherPropertyPlantEquipment2024-01-3111131231core:OtherPropertyPlantEquipment2024-02-012025-01-3111131231core:AfterOneYear2025-01-3111131231core:AfterOneYear2024-01-3111131231bus:PrivateLimitedCompanyLtd2024-02-012025-01-3111131231bus:FRS1022024-02-012025-01-3111131231bus:AuditExemptWithAccountantsReport2024-02-012025-01-3111131231bus:Director22024-02-012025-01-3111131231bus:Director32024-02-012025-01-3111131231bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3111131231bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP