Company registration number 11640453 (England and Wales)
BATTLEBOROUGH GRANGE HOTEL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
First Floor, Premier House
127 Duckmoor Road
Ashton Gate
Bristol
United Kingdom
BS3 2BJ
BATTLEBOROUGH GRANGE HOTEL LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
BATTLEBOROUGH GRANGE HOTEL LTD
COMPANY INFORMATION
- 1 -
Director
M Zamparelli
(Appointed 23 October 2024)
Company number
11640453
Registered office
First Floor, Premier House
127 Duckmoor Road
Ashton Gate
Bristol
United Kingdom
BS3 2BJ
Accountants
TC Group
First Floor, Premier House
127 Duckmoor Road
Ashton Gate
Bristol
United Kingdom
BS3 2BJ
BATTLEBOROUGH GRANGE HOTEL LTD
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,884
158,960
Current assets
Stocks
-
75
Debtors
5
120
100
Cash at bank and in hand
401
12,739
521
12,914
Creditors: amounts falling due within one year
6
(594,348)
(490,153)
Net current liabilities
(593,827)
(477,239)
Total assets less current liabilities
(585,943)
(318,279)
Creditors: amounts falling due after more than one year
7
(36,747)
Provisions for liabilities
(1,329)
(1,579)
Net liabilities
(587,272)
(356,605)
Capital and reserves
Called up share capital
8
120
100
Profit and loss reserves
(587,392)
(356,705)
Total equity
(587,272)
(356,605)
BATTLEBOROUGH GRANGE HOTEL LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
- 3 -
For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 October 2025 and are signed on its behalf by:
M Zamparelli
Director
Company registration number 11640453 (England and Wales)
BATTLEBOROUGH GRANGE HOTEL LTD
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024
31 October 2024
- 4 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.
2
Accounting policies
Company information
Battleborough Grange Hotel Ltd is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, Premier House, 127 Duckmoor Road, Ashton Gate, Bristol, United Kingdom, BS3 2BJ.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
2.2
Going concern
These accounts have been prepared on a basis other than going concern. The reason for this is that the company is currently not trading and is unable to pay its debts they fall due.
2.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.
Revenue from the provision of hotel accommodation is recognised when the service is provided, which is typically when the guest checks in and occupies the room. Additional services such as food, beverages, or parking are recognised when the services are rendered. Payments received in advance are recorded as deferred revenue and recognised when the service is delivered. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses that are probable to be recovered.
BATTLEBOROUGH GRANGE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
2
Accounting policies
(Continued)
- 5 -
2.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over 10 years
Fixtures fittings and equipment
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.5
Stocks
Stocks are stated at the lower of cost and estimated selling price. The closing stock comprises non-perishable food.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
2.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
BATTLEBOROUGH GRANGE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
2
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
BATTLEBOROUGH GRANGE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
2
Accounting policies
(Continued)
- 7 -
2.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
1
10
BATTLEBOROUGH GRANGE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 8 -
4
Tangible fixed assets
Leasehold improvements
Fixtures fittings and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2023
232,757
24,842
3,444
900
261,943
Additions
1,120
1,120
Disposals
(232,757)
(232,757)
At 31 October 2024
25,962
3,444
900
30,306
Depreciation and impairment
At 1 November 2023
83,188
17,106
2,168
521
102,983
Depreciation charged in the year
23,276
2,214
318
95
25,903
Eliminated in respect of disposals
(106,464)
(106,464)
At 31 October 2024
19,320
2,486
616
22,422
Carrying amount
At 31 October 2024
6,642
958
284
7,884
At 31 October 2023
149,569
7,736
1,276
379
158,960
The leasehold improvements have been written off as the company is now not operating from the premises to which the leasehold improvements related and has ceased to trade.
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Unpaid share capital
120
100
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
39,986
5,614
Trade creditors
69,949
35,736
Taxation and social security
103,792
88,866
Other creditors
380,621
359,937
594,348
490,153
BATTLEBOROUGH GRANGE HOTEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 9 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
36,747
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary shares of £1 each
120
100
120
100
On the 23 October 2024, 20 ordinary shares were issued at par.
9
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
11,096
10
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Mr R Matthews was a director of two other companies which transacted with Battleborough Grange Hotel Limited. At the balance sheet date the amount owing to one of the companies was £59,000 (2023 - £65,710). At the balance sheet date the amount owing to the other company was £224,723 (2023 - £219,198).
Mr M Zamparelli became the sole director of this and both of the above mentioned companies on 23 October 2024. As at the 31 October 2024 the company owed the director £55,124 and his wife £35,625.
2024-10-312023-11-01falsefalsefalse28 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityRoger R MatthewsM Zamparelli116404532023-11-012024-10-3111640453bus:Director22023-11-012024-10-3111640453bus:Director12023-11-012024-10-3111640453bus:RegisteredOffice2023-11-012024-10-31116404532024-10-31116404532023-10-3111640453core:LeaseholdImprovements2024-10-3111640453core:PlantMachinery2024-10-3111640453core:ComputerEquipment2024-10-3111640453core:MotorVehicles2024-10-3111640453core:LeaseholdImprovements2023-10-3111640453core:PlantMachinery2023-10-3111640453core:ComputerEquipment2023-10-3111640453core:MotorVehicles2023-10-3111640453core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3111640453core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3111640453core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3111640453core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3111640453core:CurrentFinancialInstruments2024-10-3111640453core:CurrentFinancialInstruments2023-10-3111640453core:ShareCapital2024-10-3111640453core:ShareCapital2023-10-3111640453core:RetainedEarningsAccumulatedLosses2024-10-3111640453core:RetainedEarningsAccumulatedLosses2023-10-3111640453core:ShareCapitalOrdinaryShareClass12024-10-3111640453core:ShareCapitalOrdinaryShareClass12023-10-3111640453core:LeaseholdImprovements2023-11-012024-10-3111640453core:PlantMachinery2023-11-012024-10-3111640453core:ComputerEquipment2023-11-012024-10-3111640453core:MotorVehicles2023-11-012024-10-31116404532022-11-012023-10-3111640453core:LeaseholdImprovements2023-10-3111640453core:PlantMachinery2023-10-3111640453core:ComputerEquipment2023-10-3111640453core:MotorVehicles2023-10-31116404532023-10-3111640453core:Non-currentFinancialInstruments2024-10-3111640453core:Non-currentFinancialInstruments2023-10-3111640453bus:OrdinaryShareClass12023-11-012024-10-3111640453bus:OrdinaryShareClass12024-10-3111640453bus:OrdinaryShareClass12023-10-3111640453bus:PrivateLimitedCompanyLtd2023-11-012024-10-3111640453bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3111640453bus:FRS1022023-11-012024-10-3111640453bus:AuditExemptWithAccountantsReport2023-11-012024-10-3111640453bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP