2024-02-012025-01-312025-01-31false11766635NO1 ESTATE AGENTS LTD2025-10-2768310falseiso4217:GBPxbrli:pure117666352024-01-31117666352025-01-31117666352024-02-012025-01-31117666352023-01-31117666352024-01-31117666352023-02-012024-01-3111766635bus:SmallEntities2024-02-012025-01-3111766635bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3111766635bus:FullAccounts2024-02-012025-01-3111766635bus:PrivateLimitedCompanyLtd2024-02-012025-01-3111766635core:WithinOneYear2025-01-3111766635core:AfterOneYear2025-01-3111766635core:WithinOneYear2024-01-3111766635core:AfterOneYear2024-01-3111766635core:ShareCapital2025-01-3111766635core:SharePremium2025-01-3111766635core:RevaluationReserve2025-01-3111766635core:OtherReservesSubtotal2025-01-3111766635core:RetainedEarningsAccumulatedLosses2025-01-3111766635core:ShareCapital2024-01-3111766635core:SharePremium2024-01-3111766635core:RevaluationReserve2024-01-3111766635core:OtherReservesSubtotal2024-01-3111766635core:RetainedEarningsAccumulatedLosses2024-01-3111766635core:LandBuildings2025-01-3111766635core:PlantMachinery2025-01-3111766635core:Vehicles2025-01-3111766635core:FurnitureFittings2025-01-3111766635core:OfficeEquipment2025-01-3111766635core:NetGoodwill2025-01-3111766635core:IntangibleAssetsOtherThanGoodwill2025-01-3111766635core:ListedExchangeTraded2025-01-3111766635core:UnlistedNon-exchangeTraded2025-01-3111766635core:LandBuildings2024-01-3111766635core:PlantMachinery2024-01-3111766635core:Vehicles2024-01-3111766635core:FurnitureFittings2024-01-3111766635core:OfficeEquipment2024-01-3111766635core:NetGoodwill2024-01-3111766635core:IntangibleAssetsOtherThanGoodwill2024-01-3111766635core:ListedExchangeTraded2024-01-3111766635core:UnlistedNon-exchangeTraded2024-01-3111766635core:LandBuildings2024-02-012025-01-3111766635core:PlantMachinery2024-02-012025-01-3111766635core:Vehicles2024-02-012025-01-3111766635core:FurnitureFittings2024-02-012025-01-3111766635core:OfficeEquipment2024-02-012025-01-3111766635core:NetGoodwill2024-02-012025-01-3111766635core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111766635core:ListedExchangeTraded2024-02-012025-01-3111766635core:UnlistedNon-exchangeTraded2024-02-012025-01-3111766635core:MoreThanFiveYears2024-02-012025-01-3111766635core:Non-currentFinancialInstruments2025-01-3111766635core:Non-currentFinancialInstruments2024-01-3111766635dpl:CostSales2024-02-012025-01-3111766635dpl:DistributionCosts2024-02-012025-01-3111766635core:LandBuildings2024-02-012025-01-3111766635core:PlantMachinery2024-02-012025-01-3111766635core:Vehicles2024-02-012025-01-3111766635core:FurnitureFittings2024-02-012025-01-3111766635core:OfficeEquipment2024-02-012025-01-3111766635dpl:AdministrativeExpenses2024-02-012025-01-3111766635core:NetGoodwill2024-02-012025-01-3111766635core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111766635dpl:GroupUndertakings2024-02-012025-01-3111766635dpl:ParticipatingInterests2024-02-012025-01-3111766635dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3111766635core:ListedExchangeTraded2024-02-012025-01-3111766635dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3111766635core:UnlistedNon-exchangeTraded2024-02-012025-01-3111766635dpl:CostSales2023-02-012024-01-3111766635dpl:DistributionCosts2023-02-012024-01-3111766635core:LandBuildings2023-02-012024-01-3111766635core:PlantMachinery2023-02-012024-01-3111766635core:Vehicles2023-02-012024-01-3111766635core:FurnitureFittings2023-02-012024-01-3111766635core:OfficeEquipment2023-02-012024-01-3111766635dpl:AdministrativeExpenses2023-02-012024-01-3111766635core:NetGoodwill2023-02-012024-01-3111766635core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3111766635dpl:GroupUndertakings2023-02-012024-01-3111766635dpl:ParticipatingInterests2023-02-012024-01-3111766635dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3111766635core:ListedExchangeTraded2023-02-012024-01-3111766635dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3111766635core:UnlistedNon-exchangeTraded2023-02-012024-01-3111766635core:NetGoodwill2025-01-3111766635core:IntangibleAssetsOtherThanGoodwill2025-01-3111766635core:LandBuildings2025-01-3111766635core:PlantMachinery2025-01-3111766635core:Vehicles2025-01-3111766635core:FurnitureFittings2025-01-3111766635core:OfficeEquipment2025-01-3111766635core:AfterOneYear2025-01-3111766635core:WithinOneYear2025-01-3111766635core:ListedExchangeTraded2025-01-3111766635core:UnlistedNon-exchangeTraded2025-01-3111766635core:ShareCapital2025-01-3111766635core:SharePremium2025-01-3111766635core:RevaluationReserve2025-01-3111766635core:OtherReservesSubtotal2025-01-3111766635core:RetainedEarningsAccumulatedLosses2025-01-3111766635core:NetGoodwill2024-01-3111766635core:IntangibleAssetsOtherThanGoodwill2024-01-3111766635core:LandBuildings2024-01-3111766635core:PlantMachinery2024-01-3111766635core:Vehicles2024-01-3111766635core:FurnitureFittings2024-01-3111766635core:OfficeEquipment2024-01-3111766635core:AfterOneYear2024-01-3111766635core:WithinOneYear2024-01-3111766635core:ListedExchangeTraded2024-01-3111766635core:UnlistedNon-exchangeTraded2024-01-3111766635core:ShareCapital2024-01-3111766635core:SharePremium2024-01-3111766635core:RevaluationReserve2024-01-3111766635core:OtherReservesSubtotal2024-01-3111766635core:RetainedEarningsAccumulatedLosses2024-01-3111766635core:NetGoodwill2023-01-3111766635core:IntangibleAssetsOtherThanGoodwill2023-01-3111766635core:LandBuildings2023-01-3111766635core:PlantMachinery2023-01-3111766635core:Vehicles2023-01-3111766635core:FurnitureFittings2023-01-3111766635core:OfficeEquipment2023-01-3111766635core:AfterOneYear2023-01-3111766635core:WithinOneYear2023-01-3111766635core:ListedExchangeTraded2023-01-3111766635core:UnlistedNon-exchangeTraded2023-01-3111766635core:ShareCapital2023-01-3111766635core:SharePremium2023-01-3111766635core:RevaluationReserve2023-01-3111766635core:OtherReservesSubtotal2023-01-3111766635core:RetainedEarningsAccumulatedLosses2023-01-3111766635core:AfterOneYear2024-02-012025-01-3111766635core:WithinOneYear2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111766635core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3111766635core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3111766635core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3111766635core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3111766635core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3111766635core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3111766635core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3111766635core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3111766635core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3111766635core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3111766635core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3111766635core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3111766635core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3111766635core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3111766635core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3111766635core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3111766635core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3111766635core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3111766635bus:Director12024-02-012025-01-3111766635core:FurnitureFittingsToolsEquipment2024-01-3111766635core:FurnitureFittingsToolsEquipment2024-02-012025-01-3111766635core:FurnitureFittingsToolsEquipment2025-01-31

NO1 ESTATE AGENTS LTD

Registered Number
11766635
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

NO1 ESTATE AGENTS LTD
Company Information
for the year from 1 February 2024 to 31 January 2025

Director

MIRZA, Khuram Shahzad

Registered Address

Unit 2 124 Ampthill Road
Bedford
MK42 9PP

Registered Number

11766635 (England and Wales)
NO1 ESTATE AGENTS LTD
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets36,7136,589
6,7136,589
Current assets
Debtors94,244102,215
Cash at bank and on hand86,3071,661
180,551103,876
Creditors amounts falling due within one year4(27,264)(13,941)
Net current assets (liabilities)153,28789,935
Total assets less current liabilities160,00096,524
Creditors amounts falling due after one year5(12,702)(14,870)
Net assets147,29881,654
Capital and reserves
Called up share capital100100
Profit and loss account147,19881,554
Shareholders' funds147,29881,654
The financial statements were approved and authorised for issue by the Director on 27 October 2025, and are signed on its behalf by:
MIRZA, Khuram Shahzad
Director
Registered Company No. 11766635
NO1 ESTATE AGENTS LTD
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Fixtures and fittings25
Vehicles25
Office Equipment25
2.Average number of employees

20252024
Average number of employees during the year12
3.Tangible fixed assets

Vehicles

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 February 248005,1008,43514,335
Additions--1,8961,896
At 31 January 258005,10010,33116,231
Depreciation and impairment
At 01 February 243503,5123,8847,746
Charge for year1133961,2631,772
At 31 January 254633,9085,1479,518
Net book value
At 31 January 253371,1925,1846,713
At 31 January 244501,5884,5516,589
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables700981
Bank borrowings and overdrafts5,3773,422
Taxation and social security19,0796,417
Accrued liabilities and deferred income2,1083,121
Total27,26413,941
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
5.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts12,70214,870
Total12,70214,870