IRIS Accounts Production v25.1.3.33 11870242 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh118702422024-03-31118702422025-03-31118702422024-04-012025-03-31118702422023-03-31118702422023-04-012024-03-31118702422024-03-3111870242ns15:EnglandWales2024-04-012025-03-3111870242ns14:PoundSterling2024-04-012025-03-3111870242ns10:Director12024-04-012025-03-3111870242ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111870242ns10:SmallEntities2024-04-012025-03-3111870242ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3111870242ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3111870242ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111870242ns10:FullAccounts2024-04-012025-03-311187024212024-04-012025-03-3111870242ns10:Director22024-04-012025-03-3111870242ns10:RegisteredOffice2024-04-012025-03-3111870242ns5:CurrentFinancialInstruments2025-03-3111870242ns5:CurrentFinancialInstruments2024-03-3111870242ns5:ShareCapital2025-03-3111870242ns5:ShareCapital2024-03-3111870242ns5:RetainedEarningsAccumulatedLosses2025-03-3111870242ns5:RetainedEarningsAccumulatedLosses2024-03-3111870242ns5:NetGoodwill2024-04-012025-03-3111870242ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111870242ns5:PlantMachinery2024-04-012025-03-3111870242ns5:FurnitureFittings2024-04-012025-03-3111870242ns5:MotorVehicles2024-04-012025-03-3111870242ns5:ComputerEquipment2024-04-012025-03-3111870242ns5:NetGoodwill2024-03-3111870242ns5:NetGoodwill2025-03-3111870242ns5:NetGoodwill2024-03-3111870242ns5:PlantMachinery2024-03-3111870242ns5:FurnitureFittings2024-03-3111870242ns5:MotorVehicles2024-03-3111870242ns5:ComputerEquipment2024-03-3111870242ns5:PlantMachinery2025-03-3111870242ns5:FurnitureFittings2025-03-3111870242ns5:MotorVehicles2025-03-3111870242ns5:ComputerEquipment2025-03-3111870242ns5:PlantMachinery2024-03-3111870242ns5:FurnitureFittings2024-03-3111870242ns5:MotorVehicles2024-03-3111870242ns5:ComputerEquipment2024-03-3111870242ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111870242ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3111870242ns5:DeferredTaxation2024-03-3111870242ns5:DeferredTaxation2024-04-012025-03-3111870242ns5:DeferredTaxation2025-03-31118702421ns10:Director12024-03-31118702421ns10:Director12023-03-31118702421ns10:Director12024-04-012025-03-31118702421ns10:Director12023-04-012024-03-31118702421ns10:Director12025-03-31118702421ns10:Director12024-03-3111870242ns10:Director222024-03-3111870242ns10:Director222023-03-3111870242ns10:Director222024-04-012025-03-3111870242ns10:Director222023-04-012024-03-3111870242ns10:Director222025-03-3111870242ns10:Director222024-03-31
REGISTERED NUMBER: 11870242 (England and Wales)















Financial Statements for the Year Ended 31 March 2025

for

Salix Business Machines Limited

Salix Business Machines Limited (Registered number: 11870242)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Salix Business Machines Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: S Stonehouse
Mrs S Stonehouse





REGISTERED OFFICE: Willow House
Whitstable Road
Faversham
Kent
ME13 8BD





REGISTERED NUMBER: 11870242 (England and Wales)





ACCOUNTANTS: A.K & Co (Accountancy Services) Ltd
19 Victoria Terrace
Hove
East Sussex
BN3 2WB

Salix Business Machines Limited (Registered number: 11870242)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £   
FIXED ASSETS
Intangible assets 4 157,720 197,150
Tangible assets 5 43,609 46,767
201,329 243,917

CURRENT ASSETS
Stocks 13,905 42,587
Debtors 6 64,173 64,202
Cash at bank and in hand 71,495 72,070
149,573 178,859
CREDITORS
Amounts falling due within one year 7 384,603 433,960
NET CURRENT LIABILITIES (235,030 ) (255,101 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(33,701

)

(11,184

)

PROVISIONS FOR LIABILITIES 8 2,735 6,244
NET LIABILITIES (36,436 ) (17,428 )

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings (36,636 ) (17,628 )
(36,436 ) (17,428 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Salix Business Machines Limited (Registered number: 11870242)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 October 2025 and were signed on its behalf by:





S Stonehouse - Director


Salix Business Machines Limited (Registered number: 11870242)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Salix Business Machines Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2020, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Salix Business Machines Limited (Registered number: 11870242)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The company's day to day working capital is met through loan accounts with the directors. The directors have given their undertaking not to draw down on the loan to the detriment of the company and the directors therefore consider it appropriate to prepare the financial statements on a going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2024 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 394,300
AMORTISATION
At 1 April 2024 197,150
Amortisation for year 39,430
At 31 March 2025 236,580
NET BOOK VALUE
At 31 March 2025 157,720
At 31 March 2024 197,150

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 66,903 3,062 21,840 8,008 99,813
Additions - - 14,295 - 14,295
Disposals - - (8,350 ) - (8,350 )
At 31 March 2025 66,903 3,062 27,785 8,008 105,758
DEPRECIATION
At 1 April 2024 33,589 1,280 12,270 5,907 53,046
Charge for year 8,329 267 5,471 1,405 15,472
Eliminated on disposal - - (6,369 ) - (6,369 )
At 31 March 2025 41,918 1,547 11,372 7,312 62,149
NET BOOK VALUE
At 31 March 2025 24,985 1,515 16,413 696 43,609
At 31 March 2024 33,314 1,782 9,570 2,101 46,767

Salix Business Machines Limited (Registered number: 11870242)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 60,788 60,844
Prepayments 3,385 3,358
64,173 64,202

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 17,358 11,378
Tax 7,347 9,319
Social security and other taxes 2,022 4,391
VAT 14,566 14,318
Other creditors 600 432
Directors' current accounts 342,710 394,122
384,603 433,960

8. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 2,735 6,244

Deferred
tax
£   
Balance at 1 April 2024 6,244
Credit to Statement of Income and Retained Earnings during year (3,509 )
Balance at 31 March 2025 2,735

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
S Stonehouse
Balance outstanding at start of year (212,249 ) (196,015 )
Amounts advanced 26,042 30,660
Amounts repaid (312 ) (46,894 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (186,519 ) (212,249 )

Salix Business Machines Limited (Registered number: 11870242)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Mrs S Stonehouse
Balance outstanding at start of year (181,873 ) (193,879 )
Amounts advanced 25,995 30,648
Amounts repaid (312 ) (18,642 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (156,190 ) (181,873 )