26
01/02/2024
31/01/2025
2025-01-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2024-02-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
11987958
2024-02-01
2025-01-31
11987958
2025-01-31
11987958
2024-01-31
11987958
2023-02-01
2024-01-31
11987958
2024-01-31
11987958
2023-01-31
11987958
bus:RegisteredOffice
2024-02-01
2025-01-31
11987958
bus:LeadAgentIfApplicable
2024-02-01
2025-01-31
11987958
bus:Director1
2024-02-01
2025-01-31
11987958
bus:Director2
2024-02-01
2025-01-31
11987958
core:FurnitureFittingsToolsEquipment
2024-01-31
11987958
core:FurnitureFittingsToolsEquipment
2025-01-31
11987958
core:WithinOneYear
2025-01-31
11987958
core:WithinOneYear
2024-01-31
11987958
core:AfterOneYear
2025-01-31
11987958
core:AfterOneYear
2024-01-31
11987958
core:ShareCapital
2025-01-31
11987958
core:ShareCapital
2024-01-31
11987958
core:RetainedEarningsAccumulatedLosses
2025-01-31
11987958
core:RetainedEarningsAccumulatedLosses
2024-01-31
11987958
core:FurnitureFittingsToolsEquipment
2024-02-01
2025-01-31
11987958
core:FurnitureFittingsToolsEquipment
2024-01-31
11987958
bus:Director1
2025-01-31
11987958
bus:Director1
2024-01-31
11987958
bus:Director2
2025-01-31
11987958
bus:Director2
2024-01-31
11987958
bus:SmallEntities
2024-02-01
2025-01-31
11987958
bus:AuditExemptWithAccountantsReport
2024-02-01
2025-01-31
11987958
bus:SmallCompaniesRegimeForAccounts
2024-02-01
2025-01-31
11987958
bus:PrivateLimitedCompanyLtd
2024-02-01
2025-01-31
11987958
bus:FullAccounts
2024-02-01
2025-01-31
11987958
core:WithinOneYear
2024-02-01
2025-01-31
Company registration number:
11987958
Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd)
Unaudited filleted financial statements
31 January 2025
Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd)
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd)
Directors and other information
|
|
|
|
Directors |
Mr M Fisher |
|
|
Mr P Mann |
|
|
|
|
|
|
|
Company number |
11987958 |
|
|
|
|
|
|
|
Registered office |
Vaughan Chambers |
|
|
Vaughan Road |
|
|
Harpenden |
|
|
AL5 4EE |
|
|
|
|
|
|
|
Accountants |
Hicks and Company |
|
|
Chartered Accountants |
|
|
Vaughan Chambers |
|
|
Vaughan Road |
|
|
Harpenden |
|
|
AL5 4EE |
|
|
|
Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd)
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd)
Year ended 31 January 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd) for the year ended 31 January 2025 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd), as a body, in accordance with the terms of our engagement letter dated 29 January 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd) and state those matters that we have agreed to state to the board of directors of Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd) as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd) and its board of directors as a body for our work or for this report.
It is your duty to ensure that Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd) has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd). You consider that Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd) is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd). For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Hicks and Company
Chartered Accountants
Vaughan Chambers
Vaughan Road
Harpenden
AL5 4EE
27 October 2025
Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd)
Statement of financial position
31 January 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
25,181 |
|
|
|
50,892 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
25,181 |
|
|
|
50,892 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
13,638 |
|
|
|
10,608 |
|
|
|
Debtors |
|
6 |
201,421 |
|
|
|
80,940 |
|
|
|
Cash at bank and in hand |
|
|
103,411 |
|
|
|
209,657 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
318,470 |
|
|
|
301,205 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
112,574) |
|
|
|
(
140,487) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
205,896 |
|
|
|
160,718 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
231,077 |
|
|
|
211,610 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
559) |
|
|
|
(
7,594) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
230,518 |
|
|
|
204,016 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
|
Profit and loss account |
|
|
|
|
230,418 |
|
|
|
203,916 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
230,518 |
|
|
|
204,016 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
27 October 2025
, and are signed on behalf of the board by:
Mr P Mann
Director
Company registration number:
11987958
Rose and Crown Welwyn Ltd (formerly Fishermann Inns Ltd)
Notes to the financial statements
Year ended 31 January 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Vaughan Chambers, Vaughan Road, Harpenden, AL5 4EE.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
4 years straight line |
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
26
(2024:
32
).
5.
Tangible assets
|
|
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 February 2024 |
116,861 |
116,861 |
|
|
|
|
|
|
Additions |
3,337 |
3,337 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 January 2025 |
120,198 |
120,198 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 February 2024 |
65,969 |
65,969 |
|
|
|
|
|
|
Charge for the year |
29,048 |
29,048 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 January 2025 |
95,017 |
95,017 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 January 2025 |
25,181 |
25,181 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 January 2024 |
50,892 |
50,892 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
183,984 |
65,503 |
|
Other debtors |
|
17,437 |
15,437 |
|
|
|
_______ |
_______ |
|
|
|
201,421 |
80,940 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Details of amounts owed by group companies are given in Note 11 Related party transactions.
7.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
7,035 |
6,530 |
|
Trade creditors |
|
2,719 |
2,706 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
50,146 |
75,453 |
|
Social security and other taxes |
|
29,729 |
30,395 |
|
Other creditors |
|
22,945 |
25,403 |
|
|
|
_______ |
_______ |
|
|
|
112,574 |
140,487 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Details of amounts owed to group companies are given in Note 11 Related party transactions.
8.
Creditors: amounts falling due after more than one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
559 |
7,594 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Directors advances, credits and guarantees
|
|
Balance brought forward and o/standing |
Balance brought forward and o/standing |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
Mr M Fisher |
200 |
200 |
|
Mr P Mann |
200 |
200 |
|
|
_______ |
_______ |
|
|
400 |
400 |
|
|
_______ |
_______ |
|
|
|
|
10.
Related party transactions
Rose and Crown Welwyn Ltd, Gone Fish Inns Ltd and Beehive Pub Co Ltd became subsidaries of Fishermann Pubs Ltd on 1 June 2023. Prior to that date the companies were under common control due to Michael Fisher and Peter Mann being controlling shareholders of all four companies.During the year Fishermann Pubs Ltd provided management services to Rose and Crown Welwyn Ltd with a value of £54,589 (2024: £42,493).The amount due from Rose and Crown Welwyn Ltd to Fishermann Pubs Ltd at 31 January 2025 was £50,146 (31 January 2024: £69,286).At 31 January 2025 Rose and Crown Welwyn Ltd owed £nil (31 January 2024: £6,167) to Gone Fish Inns Ltd.Rose and Crown Welwyn Ltd was owed amounts by three other subsidiaries of Fishermann Pubs Ltd. At 31 January 2025, Beehive Pub Co Ltd owed the company £68,637 (31 January 2024: £54,985), Gone Fish Inns Ltd owed the company £56,629 (31 January 2024: £nil) and The Bull Whitwell Ltd owed the company £58,718 (31 January 2024: £10,518).