0 0 PMG Properties Limited 12219963 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is development and holding land and property. Digita Accounts Production Advanced 6.30.9574.0 true true 12219963 2024-06-01 2025-05-31 12219963 2025-05-31 12219963 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-05-31 12219963 bus:Consolidated 2025-05-31 12219963 core:CurrentFinancialInstruments 2025-05-31 12219963 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 12219963 core:OtherPropertyPlantEquipment 2025-05-31 12219963 bus:SmallEntities 2024-06-01 2025-05-31 12219963 bus:Audited 2024-06-01 2025-05-31 12219963 bus:FilletedAccounts 2024-06-01 2025-05-31 12219963 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 12219963 bus:RegisteredOffice 2024-06-01 2025-05-31 12219963 bus:Director1 2024-06-01 2025-05-31 12219963 bus:Director2 2024-06-01 2025-05-31 12219963 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-06-01 2025-05-31 12219963 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12219963 bus:Agent1 2024-06-01 2025-05-31 12219963 core:AssetsNotYetAvailableForUsePPE 2024-06-01 2025-05-31 12219963 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 12219963 core:OtherRelatedParties 2024-06-01 2025-05-31 12219963 countries:EnglandWales 2024-06-01 2025-05-31 12219963 core:OtherPropertyPlantEquipment 2024-05-31 12219963 2023-06-01 2024-05-31 12219963 2024-05-31 12219963 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-05-31 12219963 core:CurrentFinancialInstruments 2024-05-31 12219963 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 12219963 core:OtherPropertyPlantEquipment 2024-05-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 12219963

Prepared for the registrar

PMG Properties Limited

Annual Report and Financial Statements

for the Year Ended 31 May 2025

 

PMG Properties Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

PMG Properties Limited

Company Information

Directors

Bernadette McGuinness

Patrick McGuinness

Registered office

Unit 1 Church Lane
Severn Beach
Bristol
BS35 4NU

Auditors

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

PMG Properties Limited

(Registration number: 12219963)
Balance Sheet as at 31 May 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

5,326,629

1,566,387

Current assets

 

Debtors

5

206,878

114,095

Cash at bank and in hand

 

1,151

78,689

 

208,029

192,784

Creditors: Amounts falling due within one year

6

(5,583,021)

(1,794,352)

Net current liabilities

 

(5,374,992)

(1,601,568)

Total assets less current liabilities

 

(48,363)

(35,181)

Deferred tax liabilities

(192,549)

-

Net liabilities

 

(240,912)

(35,181)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

(241,012)

(35,281)

Shareholders' deficit

 

(240,912)

(35,181)


These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 October 2025 and signed on its behalf by:
 


Bernadette McGuinness
Director

 

PMG Properties Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1 Church Lane
Severn Beach
Bristol
BS35 4NU

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Name of parent of group

These financial statements are consolidated in the financial statements of PMG Group SW Ltd.

The financial statements of PMG Group SW Ltd may be obtained from the company's registered office.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

The Group has confirmed that it will continue to support the Company as required, for a period of not less than 12 months from the point of signing these financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

 

PMG Properties Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

 

2

Accounting policies (continued)

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Tax

The tax expense for the period comprises and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Assets under construction

Not depreciated as not in use

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

 

PMG Properties Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

 

2

Accounting policies (continued)

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

 

PMG Properties Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

 

4

Tangible assets

Assets Under Construction
 £

Cost

At 1 June 2024

1,566,387

Additions

3,760,242

At 31 May 2025

5,326,629

Depreciation

Carrying amount

At 31 May 2025

5,326,629

At 31 May 2024

1,566,387

 

5

Debtors

2025
£

2024
£

Trade debtors

-

2,376

Prepayments

430

6,794

Other debtors

100

100

VAT recoverable

206,348

104,825

206,878

114,095

 

6

Creditors

2025
£

2024
£

Due within one year

Trade creditors

232,130

158,470

Amounts due to related parties

5,345,415

1,634,173

Accruals and deferred income

5,476

1,709

5,583,021

1,794,352

 

7

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         
 

PMG Properties Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

 

8

Related party transactions

Summary of transactions with other related parties

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

9

Parent and ultimate parent undertaking

The parent of the smallest group in which these financial statements are consolidated is PMG Group SW Ltd, incorporated in England and Wales.

The address of PMG Group SW Ltd is:
Unit 1 Church Lane, Severn Beach, Bristol, England, BS35 4NU

 

10

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 28 October 2025 was Felicity Sang, who signed for and on behalf of Hazlewoods LLP.