2024-02-012025-01-312025-01-31false12403727DNA RUGBY LTD2025-10-27falseiso4217:GBPxbrli:pure124037272024-01-31124037272025-01-31124037272024-02-012025-01-31124037272023-01-31124037272024-01-31124037272023-02-012024-01-3112403727bus:SmallEntities2024-02-012025-01-3112403727bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3112403727bus:FullAccounts2024-02-012025-01-3112403727bus:PrivateLimitedCompanyLtd2024-02-012025-01-3112403727core:WithinOneYear2025-01-3112403727core:AfterOneYear2025-01-3112403727core:WithinOneYear2024-01-3112403727core:AfterOneYear2024-01-3112403727core:ShareCapital2025-01-3112403727core:SharePremium2025-01-3112403727core:RevaluationReserve2025-01-3112403727core:OtherReservesSubtotal2025-01-3112403727core:RetainedEarningsAccumulatedLosses2025-01-3112403727core:ShareCapital2024-01-3112403727core:SharePremium2024-01-3112403727core:RevaluationReserve2024-01-3112403727core:OtherReservesSubtotal2024-01-3112403727core:RetainedEarningsAccumulatedLosses2024-01-3112403727core:LandBuildings2025-01-3112403727core:PlantMachinery2025-01-3112403727core:Vehicles2025-01-3112403727core:FurnitureFittings2025-01-3112403727core:OfficeEquipment2025-01-3112403727core:NetGoodwill2025-01-3112403727core:IntangibleAssetsOtherThanGoodwill2025-01-3112403727core:ListedExchangeTraded2025-01-3112403727core:UnlistedNon-exchangeTraded2025-01-3112403727core:LandBuildings2024-01-3112403727core:PlantMachinery2024-01-3112403727core:Vehicles2024-01-3112403727core:FurnitureFittings2024-01-3112403727core:OfficeEquipment2024-01-3112403727core:NetGoodwill2024-01-3112403727core:IntangibleAssetsOtherThanGoodwill2024-01-3112403727core:ListedExchangeTraded2024-01-3112403727core:UnlistedNon-exchangeTraded2024-01-3112403727core:LandBuildings2024-02-012025-01-3112403727core:PlantMachinery2024-02-012025-01-3112403727core:Vehicles2024-02-012025-01-3112403727core:FurnitureFittings2024-02-012025-01-3112403727core:OfficeEquipment2024-02-012025-01-3112403727core:NetGoodwill2024-02-012025-01-3112403727core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3112403727core:ListedExchangeTraded2024-02-012025-01-3112403727core:UnlistedNon-exchangeTraded2024-02-012025-01-3112403727core:MoreThanFiveYears2024-02-012025-01-3112403727core:Non-currentFinancialInstruments2025-01-3112403727core:Non-currentFinancialInstruments2024-01-3112403727dpl:CostSales2024-02-012025-01-3112403727dpl:DistributionCosts2024-02-012025-01-3112403727core:LandBuildings2024-02-012025-01-3112403727core:PlantMachinery2024-02-012025-01-3112403727core:Vehicles2024-02-012025-01-3112403727core:FurnitureFittings2024-02-012025-01-3112403727core:OfficeEquipment2024-02-012025-01-3112403727dpl:AdministrativeExpenses2024-02-012025-01-3112403727core:NetGoodwill2024-02-012025-01-3112403727core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3112403727dpl:GroupUndertakings2024-02-012025-01-3112403727dpl:ParticipatingInterests2024-02-012025-01-3112403727dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3112403727core:ListedExchangeTraded2024-02-012025-01-3112403727dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3112403727core:UnlistedNon-exchangeTraded2024-02-012025-01-3112403727dpl:CostSales2023-02-012024-01-3112403727dpl:DistributionCosts2023-02-012024-01-3112403727core:LandBuildings2023-02-012024-01-3112403727core:PlantMachinery2023-02-012024-01-3112403727core:Vehicles2023-02-012024-01-3112403727core:FurnitureFittings2023-02-012024-01-3112403727core:OfficeEquipment2023-02-012024-01-3112403727dpl:AdministrativeExpenses2023-02-012024-01-3112403727core:NetGoodwill2023-02-012024-01-3112403727core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3112403727dpl:GroupUndertakings2023-02-012024-01-3112403727dpl:ParticipatingInterests2023-02-012024-01-3112403727dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3112403727core:ListedExchangeTraded2023-02-012024-01-3112403727dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3112403727core:UnlistedNon-exchangeTraded2023-02-012024-01-3112403727core:NetGoodwill2025-01-3112403727core:IntangibleAssetsOtherThanGoodwill2025-01-3112403727core:LandBuildings2025-01-3112403727core:PlantMachinery2025-01-3112403727core:Vehicles2025-01-3112403727core:FurnitureFittings2025-01-3112403727core:OfficeEquipment2025-01-3112403727core:AfterOneYear2025-01-3112403727core:WithinOneYear2025-01-3112403727core:ListedExchangeTraded2025-01-3112403727core:UnlistedNon-exchangeTraded2025-01-3112403727core:ShareCapital2025-01-3112403727core:SharePremium2025-01-3112403727core:RevaluationReserve2025-01-3112403727core:OtherReservesSubtotal2025-01-3112403727core:RetainedEarningsAccumulatedLosses2025-01-3112403727core:NetGoodwill2024-01-3112403727core:IntangibleAssetsOtherThanGoodwill2024-01-3112403727core:LandBuildings2024-01-3112403727core:PlantMachinery2024-01-3112403727core:Vehicles2024-01-3112403727core:FurnitureFittings2024-01-3112403727core:OfficeEquipment2024-01-3112403727core:AfterOneYear2024-01-3112403727core:WithinOneYear2024-01-3112403727core:ListedExchangeTraded2024-01-3112403727core:UnlistedNon-exchangeTraded2024-01-3112403727core:ShareCapital2024-01-3112403727core:SharePremium2024-01-3112403727core:RevaluationReserve2024-01-3112403727core:OtherReservesSubtotal2024-01-3112403727core:RetainedEarningsAccumulatedLosses2024-01-3112403727core:NetGoodwill2023-01-3112403727core:IntangibleAssetsOtherThanGoodwill2023-01-3112403727core:LandBuildings2023-01-3112403727core:PlantMachinery2023-01-3112403727core:Vehicles2023-01-3112403727core:FurnitureFittings2023-01-3112403727core:OfficeEquipment2023-01-3112403727core:AfterOneYear2023-01-3112403727core:WithinOneYear2023-01-3112403727core:ListedExchangeTraded2023-01-3112403727core:UnlistedNon-exchangeTraded2023-01-3112403727core:ShareCapital2023-01-3112403727core:SharePremium2023-01-3112403727core:RevaluationReserve2023-01-3112403727core:OtherReservesSubtotal2023-01-3112403727core:RetainedEarningsAccumulatedLosses2023-01-3112403727core:AfterOneYear2024-02-012025-01-3112403727core:WithinOneYear2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3112403727core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3112403727core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3112403727core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3112403727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3112403727core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3112403727core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3112403727core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3112403727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3112403727core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3112403727core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3112403727core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3112403727core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3112403727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3112403727core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3112403727core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3112403727core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3112403727core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3112403727core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3112403727bus:Director12024-02-012025-01-3112403727bus:Director22024-02-012025-01-31

DNA RUGBY LTD

Registered Number
12403727
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

DNA RUGBY LTD
Company Information
for the year from 1 February 2024 to 31 January 2025

Directors

LEWIS, Aled Lloyd
NORTON, Daniel John

Registered Address

9 Mafeking Road
Wraysbury
Staines-Upon-Thames
TW19 5AL

Registered Number

12403727 (England and Wales)
DNA RUGBY LTD
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Current assets
Debtors-1,394
Cash at bank and on hand1,7654,115
1,7655,509
Creditors amounts falling due within one year4(930)(879)
Net current assets (liabilities)8354,630
Total assets less current liabilities8354,630
Creditors amounts falling due after one year5(800)(3,334)
Net assets351,296
Capital and reserves
Called up share capital100100
Profit and loss account(65)1,196
Shareholders' funds351,296
The financial statements were approved and authorised for issue by the Board of Directors on 27 October 2025, and are signed on its behalf by:
NORTON, Daniel John
Director
Registered Company No. 12403727
DNA RUGBY LTD
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2.Average number of employees

20252024
Average number of employees during the year22
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables-1
Taxation and social security-189
Accrued liabilities and deferred income930689
Total930879
5.Creditors: amounts due after one year

2025

2024

££
Other creditors8003,334
Total8003,334