Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31The tax expense for the year comprises current and deferred tax. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2024-02-01falseProperty rental and supply of renewable energy22truefalse 12410594 2024-02-01 2025-01-31 12410594 2023-02-01 2024-01-31 12410594 2025-01-31 12410594 2024-01-31 12410594 c:Director1 2024-02-01 2025-01-31 12410594 c:Director2 2024-02-01 2025-01-31 12410594 c:RegisteredOffice 2024-02-01 2025-01-31 12410594 d:Buildings 2024-02-01 2025-01-31 12410594 d:Buildings 2025-01-31 12410594 d:Buildings 2024-01-31 12410594 d:Buildings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12410594 d:PlantMachinery 2024-02-01 2025-01-31 12410594 d:PlantMachinery 2025-01-31 12410594 d:PlantMachinery 2024-01-31 12410594 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12410594 d:FurnitureFittings 2024-02-01 2025-01-31 12410594 d:FurnitureFittings 2025-01-31 12410594 d:FurnitureFittings 2024-01-31 12410594 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12410594 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12410594 d:FreeholdInvestmentProperty 2025-01-31 12410594 d:FreeholdInvestmentProperty 2024-01-31 12410594 d:FreeholdInvestmentProperty 2 2024-02-01 2025-01-31 12410594 d:CurrentFinancialInstruments 2025-01-31 12410594 d:CurrentFinancialInstruments 2024-01-31 12410594 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 12410594 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 12410594 d:ShareCapital 2025-01-31 12410594 d:ShareCapital 2024-01-31 12410594 d:RevaluationReserve 2024-02-01 2025-01-31 12410594 d:RevaluationReserve 2025-01-31 12410594 d:RevaluationReserve 2024-01-31 12410594 d:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 12410594 d:RetainedEarningsAccumulatedLosses 2025-01-31 12410594 d:RetainedEarningsAccumulatedLosses 2024-01-31 12410594 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 12410594 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 12410594 d:TaxLossesCarry-forwardsDeferredTax 2025-01-31 12410594 d:TaxLossesCarry-forwardsDeferredTax 2024-01-31 12410594 d:OtherDeferredTax 2025-01-31 12410594 d:OtherDeferredTax 2024-01-31 12410594 c:OrdinaryShareClass1 2024-02-01 2025-01-31 12410594 c:OrdinaryShareClass1 2025-01-31 12410594 c:FRS102 2024-02-01 2025-01-31 12410594 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 12410594 c:FullAccounts 2024-02-01 2025-01-31 12410594 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 12410594 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-02-01 2025-01-31 12410594 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-31 12410594 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-31 12410594 2 2024-02-01 2025-01-31 12410594 6 2024-02-01 2025-01-31 12410594 2 2025-01-31 12410594 2 2024-01-31 12410594 f:PoundSterling 2024-02-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12410594









RAINTHORPE HOLDINGS LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

 
RAINTHORPE HOLDINGS LTD
 
 
COMPANY INFORMATION


Directors
M C Bedini 
G P Bedini 




Registered number
12410594



Registered office
7 The Close

Norwich

Norfolk

NR1 4DJ




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
RAINTHORPE HOLDINGS LTD
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 10


 
RAINTHORPE HOLDINGS LTD
REGISTERED NUMBER: 12410594

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
204,628
193,139

Investments
 5 
60
60

Investment property
 6 
4,091,652
4,047,999

  
4,296,340
4,241,198

Current assets
  

Debtors: amounts falling due within one year
 7 
32,105
6,955

Cash at bank and in hand
  
8,996
7,299

  
41,101
14,254

Creditors: amounts falling due within one year
 8 
(1,413,887)
(1,356,181)

Net current liabilities
  
 
 
(1,372,786)
 
 
(1,341,927)

Total assets less current liabilities
  
2,923,554
2,899,271

Provisions for liabilities
  

Deferred tax
 9 
(363,630)
(369,015)

  
 
 
(363,630)
 
 
(369,015)

Net assets
  
2,559,924
2,530,256


Capital and reserves
  

Called up share capital 
 10 
240
240

Revaluation reserve
 11 
1,175,476
1,131,823

Profit and loss account
 11 
1,384,208
1,398,193

  
2,559,924
2,530,256


Page 1

 
RAINTHORPE HOLDINGS LTD
REGISTERED NUMBER: 12410594
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 October 2025.






M C Bedini
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
RAINTHORPE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

The Company is a private company limited by shares. It is both incorporated and domiciled in England and Wales. The registered office address of the company is 7 The Close, Norwich, NR1 4DJ and its principal place of business is Norwich.
The Company's principal activities continue to be property rental and the supply of energy.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover represents revenue recognised by the Company in respect of rents and grants receivable, inclusive of Value Added Tax.
Revenue is recognised in the following manner:
Rents - amounts receivable in the year;
Grant income - in the year when the qualifying conditions entitling payment are met.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by  the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively  enacted by the balance sheet date.

Page 3

 
RAINTHORPE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method.

Depreciation is provided on the following basis:

Property improvements
-
10%
straight line
Plant and machinery
-
15%
straight line
Fixtures and fittings
-
15%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
RAINTHORPE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the
Page 5

 
RAINTHORPE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.11
Financial instruments (continued)

impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 6

 
RAINTHORPE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

4.


Tangible fixed assets





Property improvements
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 February 2024
173,875
142,936
15,855
332,666


Additions
42,686
2,200
-
44,886



At 31 January 2025

216,561
145,136
15,855
377,552



Depreciation


At 1 February 2024
70,300
59,020
10,207
139,527


Charge for the year on owned assets
7,660
21,771
3,966
33,397



At 31 January 2025

77,960
80,791
14,173
172,924



Net book value



At 31 January 2025
138,601
64,345
1,682
204,628



At 31 January 2024
103,575
83,916
5,648
193,139

Page 7

 
RAINTHORPE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 February 2024
300



At 31 January 2025

300



Impairment


At 1 February 2024
240



At 31 January 2025

240



Net book value



At 31 January 2025
60



At 31 January 2024
60


6.


Investment property


Freehold investment property

£



Valuation


At 1 February 2024
4,047,999


Surplus on revaluation
43,653



At 31 January 2025
4,091,652

The 2025 valuations were made by the director, on an open market value for existing use basis.




Page 8

 
RAINTHORPE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

7.


Debtors

2025
2024
£
£


Trade debtors
24,511
-

Other debtors
25
25

Prepayments and accrued income
7,569
6,930

32,105
6,955



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
4,223
5,843

Corporation tax
2,882
-

Other creditors
1,395,714
1,337,992

Accruals and deferred income
11,068
12,346

1,413,887
1,356,181



9.


Deferred taxation




2025


£






At beginning of year
(369,015)


Charged to profit or loss
5,385



At end of year
(363,630)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(17,006)
(22,391)

Tax losses carried forward
49,369
49,369

Investment property
(395,993)
(395,993)

(363,630)
(369,015)

Page 9

 
RAINTHORPE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



240 Ordinary shares of £1.00 each
240
240



11.


Reserves

Revaluation reserve

The revaluation reserve represents the cumulative value of revaluations of investment property to fair value, net of deferred tax.  The amounts debited or credited to this reserve are transfers from the profit and loss accounts.  Deferred tax is provided for on these fair value adjustments at the standard rate of corporation tax.

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.


12.


Related party transactions

As at 31 January 2025 the Company owed a director £1,395,714 (2024 - £1,305,403).

 
Page 10