| Belldray Lettings Ltd |
| Registered number: |
12619059 |
| Balance Sheet |
| as at 31 March 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Investments |
4 |
|
|
4,560,100 |
|
|
4,360,100 |
|
| Current assets |
| Stocks |
|
|
2,436,402 |
|
|
1,211,402 |
| Debtors |
5 |
|
28,790 |
|
|
29,238 |
| Cash at bank and in hand |
|
|
23,125 |
|
|
60,817 |
|
|
|
2,488,317 |
|
|
1,301,457 |
|
| Creditors: amounts falling due within one year |
6 |
|
(2,994,042) |
|
|
(2,003,354) |
|
| Net current liabilities |
|
|
|
(505,725) |
|
|
(701,897) |
|
| Total assets less current liabilities |
|
|
|
4,054,375 |
|
|
3,658,203 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(3,151,349) |
|
|
(2,453,889) |
|
| Provisions for liabilities |
|
|
|
(191,014) |
|
|
(207,871) |
|
|
| Net assets |
|
|
|
712,012 |
|
|
996,443 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
200 |
|
|
200 |
| Revaluation reserve |
9 |
|
|
573,537 |
|
|
886,680 |
| Profit and loss account |
|
|
|
138,275 |
|
|
109,563 |
|
| Shareholders' funds |
|
|
|
712,012 |
|
|
996,443 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
| Leigh Chivers |
| Director |
| Approved by the board on 29 October 2025 |
|
| Belldray Lettings Ltd |
| Notes to the Accounts |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Going Concern |
|
At the time of approving the accounts, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the accounts. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes derived from rentals to tenants during the year. |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.Deferred taxation is provided on these gains at the rate expected to apply when the property is sold. |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Taxation |
2025 |
|
2024 |
| £ |
£ |
|
Analysis of tax charge |
|
Corporation tax |
10,297 |
|
17,764 |
|
Deferred tax |
(16,857) |
|
207,871 |
|
|
|
|
|
|
|
(6,560) |
|
225,635 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Investments |
| Investments in |
| subsidiary |
Investment |
| undertakings |
Property |
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 April 2024 |
100 |
|
4,360,000 |
|
4,360,100 |
|
Additions |
- |
|
530,000 |
|
530,000 |
|
Revaluation |
- |
|
(330,000) |
|
(330,000) |
|
|
At 31 March 2025 |
100 |
|
4,560,000 |
|
4,560,100 |
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Other debtors |
28,790 |
|
29,238 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
46 |
|
- |
|
Trade creditors |
500 |
|
- |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
2,889,144 |
|
1,871,144 |
|
Taxation and social security costs |
10,297 |
|
17,440 |
|
Other creditors |
94,055 |
|
114,770 |
|
|
|
|
|
|
2,994,042 |
|
2,003,354 |
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Mortgages |
3,151,349 |
|
2,453,889 |
|
|
|
|
|
|
|
|
|
| 8 |
Loans |
2025 |
|
2024 |
| £ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
3,159,349 |
|
2,453,889 |
|
|
|
|
|
|
|
|
|
|
|
Secured loans |
3,159,349 |
|
2,453,889 |
|
|
|
|
|
|
|
|
|
|
The mortgages are secured by a fixed charge on the respective properties. |
|
| 9 |
Revaluation reserve |
2025 |
|
2024 |
| £ |
£ |
|
|
At 1 April 2024 |
886,680 |
|
- |
|
(Loss)/gain on revaluation of land and buildings |
(330,000) |
|
1,094,551 |
|
Deferred taxation arising on the revaluation of land and buildings |
16,857 |
|
(207,871) |
|
|
At 31 March 2025 |
573,537 |
|
886,680 |
|
|
|
|
|
|
|
|
|
| 10 |
Other information |
|
|
Belldray Lettings Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
12 West Harold |
|
Swanley |
|
England |
|
BR8 7EJ |
|
|
The presenation currency of the accounts is the Pound Sterling (£) |