Company registration number 12644334 (England and Wales)
FUTURE MEDIA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FUTURE MEDIA LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
FUTURE MEDIA LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
31,732
33,058
Current assets
Debtors
18,255
21,427
Cash at bank and in hand
8,216
18,832
26,471
40,259
Creditors: amounts falling due within one year
4
(53,678)
(66,669)
Net current liabilities
(27,207)
(26,410)
Total assets less current liabilities
4,525
6,648
Provisions for liabilities
(5,641)
(6,281)
Net (liabilities)/assets
(1,116)
367
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(1,216)
267
Total equity
(1,116)
367

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 14 October 2025
Mr M J Voisey
Director
Company registration number 12644334 (England and Wales)
FUTURE MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Future Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 21, 15 Montpellier Road, Torquay, Devon, TQ1 1DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services provided in the normal course of business, and is shown net of VAT and other trade discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing Balance
Motor vehicles
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FUTURE MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.6
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
FUTURE MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
42,745
Additions
7,812
At 31 March 2025
50,557
Depreciation and impairment
At 1 April 2024
9,687
Depreciation charged in the year
9,138
At 31 March 2025
18,825
Carrying amount
At 31 March 2025
31,732
At 31 March 2024
33,058
4
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
8,533
4,792
Taxation and social security
22,229
19,906
Other creditors
22,916
41,971
53,678
66,669
5
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
3,869
3,869
Between two and five years
5,159
9,028
9,028
12,897
2025-03-312024-04-01falsefalsefalse14 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M J Voisey126443342024-04-012025-03-31126443342025-03-31126443342024-03-3112644334core:OtherPropertyPlantEquipment2025-03-3112644334core:OtherPropertyPlantEquipment2024-03-3112644334core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3112644334core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3112644334core:CurrentFinancialInstruments2025-03-3112644334core:CurrentFinancialInstruments2024-03-3112644334core:ShareCapital2025-03-3112644334core:ShareCapital2024-03-3112644334core:RetainedEarningsAccumulatedLosses2025-03-3112644334core:RetainedEarningsAccumulatedLosses2024-03-3112644334bus:Director12024-04-012025-03-3112644334core:PlantMachinery2024-04-012025-03-3112644334core:MotorVehicles2024-04-012025-03-31126443342023-04-012024-03-3112644334core:OtherPropertyPlantEquipment2024-03-3112644334core:OtherPropertyPlantEquipment2024-04-012025-03-3112644334core:WithinOneYear2025-03-3112644334core:WithinOneYear2024-03-3112644334core:BetweenTwoFiveYears2025-03-3112644334core:BetweenTwoFiveYears2024-03-3112644334bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112644334bus:FRS1022024-04-012025-03-3112644334bus:AuditExemptWithAccountantsReport2024-04-012025-03-3112644334bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3112644334bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP