2
01/02/2024
31/01/2025
2025-01-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
2024-02-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
12836290
2024-02-01
2025-01-31
12836290
2025-01-31
12836290
2024-01-31
12836290
2023-02-01
2024-01-31
12836290
2024-01-31
12836290
2023-01-31
12836290
bus:Director2
2024-02-01
2025-01-31
12836290
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-01-31
12836290
core:WithinOneYear
2025-01-31
12836290
core:WithinOneYear
2024-01-31
12836290
core:AfterOneYear
2025-01-31
12836290
core:AfterOneYear
2024-01-31
12836290
core:ShareCapital
2025-01-31
12836290
core:ShareCapital
2024-01-31
12836290
core:RetainedEarningsAccumulatedLosses
2025-01-31
12836290
core:RetainedEarningsAccumulatedLosses
2024-01-31
12836290
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-01-31
12836290
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-01-31
12836290
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-02-01
2025-01-31
12836290
bus:SmallEntities
2024-02-01
2025-01-31
12836290
bus:AuditExemptWithAccountantsReport
2024-02-01
2025-01-31
12836290
bus:SmallCompaniesRegimeForAccounts
2024-02-01
2025-01-31
12836290
bus:PrivateLimitedCompanyLtd
2024-02-01
2025-01-31
12836290
bus:FullAccounts
2024-02-01
2025-01-31
12836290
core:AfterOneYear
2024-02-01
2025-01-31
Company registration number:
12836290
Echo Capital Investments Ltd
Unaudited filleted financial statements
31 January 2025
Echo Capital Investments Ltd
Contents
Statement of financial position
Notes to the financial statements
Echo Capital Investments Ltd
Statement of financial position
31 January 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
2,300,000 |
|
|
|
2,430,350 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
2,300,000 |
|
|
|
2,430,350 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
62,543 |
|
|
|
48,157 |
|
|
|
Cash at bank and in hand |
|
|
1,193 |
|
|
|
4,252 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
63,736 |
|
|
|
52,409 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
153,137) |
|
|
|
(
226,922) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current liabilities |
|
|
|
|
(
89,401) |
|
|
|
(
174,513) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
2,210,599 |
|
|
|
2,255,837 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
2,287,028) |
|
|
|
(
2,201,799) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net (liabilities)/assets |
|
|
|
|
(
76,429) |
|
|
|
54,038 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1,000 |
|
|
|
1,000 |
|
Profit and loss account |
|
|
|
|
(
77,429) |
|
|
|
53,038 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders (deficit)/funds |
|
|
|
|
(
76,429) |
|
|
|
54,038 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
29 October 2025
, and are signed on behalf of the board by:
Rakesh Nanji
Kishan Naran Nanji
Director
Director
Company registration number:
12836290
Echo Capital Investments Ltd
Notes to the financial statements
Year ended 31 January 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 3rd Floor Scottish Provident House, 76-80 College Road, Harrow, Middlesex, HA1 1BQ.
The principal activity of the company is property development and lettings of own properties.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and the Companies Act 2006.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors believe that the company is earning good levels of income, and with continued support from the shareholders, it is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents receivable for rents, stated net of Value Added Tax. Turnover excludes service charges which are offset against relevant expenditure.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Investment properties
Investment properties, being properties held to earn rentals or for capital appreciation or both, is measured initially at cost, which includes purchase price and any directly attributable expenditure.Investment properties are revalued to their fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2024:
2
).
This represents the directors.
5.
Tangible assets
|
|
Freehold properties |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost or valuation |
|
|
|
|
|
|
|
At 1 February 2024 |
2,430,350 |
2,430,350 |
|
|
|
|
|
Fair value adjustment |
(
130,350) |
(
130,350) |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 January 2025 |
2,300,000 |
2,300,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
At 1 February 2024 and 31 January 2025 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 January 2025 |
2,300,000 |
2,300,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 January 2024 |
2,430,350 |
2,430,350 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
Investment property
Included within the above is investment property measured at fair value as follows:
|
|
£ |
|
At 1 February 2024 |
2,430,350 |
|
Fair value adjustments |
(
130,350) |
|
|
_______ |
|
At 31 January 2025 |
2,300,000 |
|
|
_______ |
|
|
|
The investment properties were revalued by the directors (who are not qualified valuers) having regard to similar properties in the area and current market values. In their opinion, where there is significant difference between cost and fair values at 31 January 2025, these values have been incorporated in the financial statements.
6.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade debtors |
|
25,982 |
- |
|
Other debtors |
|
36,561 |
48,157 |
|
|
|
_______ |
_______ |
|
|
|
62,543 |
48,157 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loan ( note 8 ) |
|
21,000 |
16,100 |
|
Trade creditors |
|
58,084 |
112,133 |
|
Social security and other taxes |
|
9,596 |
8,800 |
|
Other creditors |
|
64,457 |
89,889 |
|
|
|
_______ |
_______ |
|
|
|
153,137 |
226,922 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loan |
|
1,498,588 |
1,520,159 |
|
Amounts owed to connected company |
|
461,200 |
461,200 |
|
Other creditors |
|
327,240 |
220,440 |
|
|
|
_______ |
_______ |
|
|
|
2,287,028 |
2,201,799 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The bank loan is secured on the investment properties and other assets of the company.
Other creditors represent shareholders' loans which are unsecured and repayable on 1 February 2026. Connected company loan is at 5%, unsecured and repayable on 1 January 2028.
Bank loan outstanding at the reporting date include an amount of £ 624,830 (2024 £ 641,501) repayable by instalments and an amount of £ 894,758 repayable otherwise than by instalments which fall due for payment after more than five years from the reporting date.