Registration number:
Prepared for the registrar
for the
Year Ended 31 March 2025
Bournelands Ltd
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Bournelands Ltd
Company Information
|
Directors |
Mr N Winn Mrs A Winn |
|
Registered office |
|
|
Accountants |
|
Bournelands Ltd
(Registration number: 13207556)
Balance Sheet as at 31 March 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Investment property |
|
|
|
|
Other financial assets |
1,874,095 |
1,855,249 |
|
|
|
|
||
|
Current assets |
|||
|
Investments |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
10,000 |
10,000 |
|
|
Share premium reserve |
940,000 |
940,000 |
|
|
Revaluation reserve |
23,278 |
4,432 |
|
|
Retained earnings |
750,555 |
737,802 |
|
|
Shareholders' funds |
1,723,833 |
1,692,234 |
For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
Director
Director
Bournelands Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
United Kingdom
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.
The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Judgements
No significant judgements have been made by management in preparing these financial statements. |
Key sources of estimation uncertainty
No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.
Bournelands Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
Tax
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not tobe recovered based on current or future taxable profit.
Investment property
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Bournelands Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
Financial instruments
Classification
Recognition and measurement
Impairment
A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was as follows:
|
2025 |
2024 |
|
|
Average number of employees |
|
|
|
Investment properties |
|
£ |
|
|
At 1 April 2024 |
|
The investment property was last valued by an independent valuer on 1 February 2022. The directors are of the opinion that there has been no material movement in the property value since the last valuation.
Bournelands Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Other financial assets (current and non-current) |
|
Financial assets at fair value through profit and loss |
Total |
|
|
Non-current financial assets |
||
|
Cost or valuation |
||
|
At 1 April 2024 |
1,855,249 |
1,855,249 |
|
Revaluations |
18,846 |
18,846 |
|
At 31 March 2025 |
1,874,095 |
1,874,095 |
|
Carrying amount |
||
|
At 31 March 2025 |
|
1,874,095 |
|
Current asset investments |
|
2025 |
2024 |
|
|
Other investments |
31,335 |
41,144 |
|
Creditors |
|
Note |
2025 |
2024 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Accruals and deferred income |
|
|
|
|
|
|
|
Loans and borrowings |
Current loans and borrowings
|
2025 |
2024 |
|
|
Other borrowings |
|
|
Bournelands Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
A ordinary shares of £262.11 each |
1,400 |
366,955.58 |
1,400 |
366,955.58 |
|
B ordinary shares of £262.11 each |
1,400 |
366,955.54 |
1,400 |
366,955.54 |
|
C ordinary shares of £262.11 each |
800 |
209,688.88 |
800 |
209,688.88 |
|
D ordinary shares of £1 each |
800 |
800 |
800 |
800 |
|
E ordinary shares of £1 each |
800 |
800 |
800 |
800 |
|
F ordinary shares of £1 each |
1,200 |
1,200 |
1,200 |
1,200 |
|
G ordinary shares of £1 each |
1,200 |
1,200 |
1,200 |
1,200 |
|
H ordinary shares of £1 each |
1,200 |
1,200 |
1,200 |
1,200 |
|
J ordinary shares of £1 each |
400 |
400 |
400 |
400 |
|
K ordinary shares of £1 each |
400 |
400 |
400 |
400 |
|
I ordinary shares of £1 each |
400 |
400 |
400 |
400 |
|
10,000 |
950,000 |
10,000 |
950,000 |
|
The different classes of shares referred to above carry separate rights to dividends but, in all other significant respects, rank pari passu.
|
Related party transactions |
Summary of transactions with key management
As at the balance sheet date, the company owed the directors £385,839 (2024 - £411,051). This amount is included within other borrowings. There are no fixed repayment terms and no interest is charged.