2 01/10/2024 31/03/2025 2025-03-31 false false false false false false false true false false true false false false false false false false 2024-10-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 14368664 2024-10-01 2025-03-31 14368664 2025-03-31 14368664 2024-09-30 14368664 2023-10-01 2024-09-30 14368664 2024-09-30 14368664 2023-09-30 14368664 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-03-31 14368664 bus:RegisteredOffice 2024-10-01 2025-03-31 14368664 bus:OrdinaryShareClass1 2024-10-01 2025-03-31 14368664 bus:LeadAgentIfApplicable 2024-10-01 2025-03-31 14368664 bus:Director1 2024-10-01 2025-03-31 14368664 core:FurnitureFittingsToolsEquipment 2025-03-31 14368664 core:WithinOneYear 2025-03-31 14368664 core:WithinOneYear 2024-09-30 14368664 core:ShareCapital 2025-03-31 14368664 core:ShareCapital 2024-09-30 14368664 core:RetainedEarningsAccumulatedLosses 2025-03-31 14368664 core:RetainedEarningsAccumulatedLosses 2024-09-30 14368664 bus:OrdinaryShareClass1 core:ShareCapital 2025-03-31 14368664 bus:OrdinaryShareClass1 core:ShareCapital 2024-09-30 14368664 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 14368664 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 14368664 core:Non-currentFinancialInstruments 2025-03-31 14368664 bus:SmallEntities 2024-10-01 2025-03-31 14368664 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-03-31 14368664 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-03-31 14368664 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-03-31 14368664 bus:FullAccounts 2024-10-01 2025-03-31
OXROC Ltd
Filleted accounts
31 March 2025
Company registration number: 14368664
OXROC Ltd
Directors and other information
Director Dr Q Zhang
Company number 14368664
Registered office Rutherford Appleton Laboratory
Atlas R27 Assembly Area G11/12
Harwell Campus
Didcot, Oxfordshire
OX11 0QX
Accountants Cox Hinkins & Co. Limited
Accountants and Taxation Advisors
The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
OXROC Ltd
Balance sheet
31st March 2025
31/03/25 30/09/23
Note £ £ £ £
Fixed assets
Tangible assets 5 234 -
Investments 6 6,300 6,300
_______ _______
6,534 6,300
Current assets
Debtors 7 15,486 538
Cash at bank and in hand 3,440 5,044
_______ _______
18,926 5,582
Creditors: amounts falling due
within one year 8 ( 52,138) ( 16,484)
_______ _______
Net current liabilities ( 33,212) ( 10,902)
_______ _______
Net liabilities ( 26,678) ( 4,602)
_______ _______
Capital and reserves
Called up share capital 9 1 1
Profit and loss account ( 26,679) ( 4,603)
_______ _______
Shareholders deficit ( 26,678) ( 4,602)
_______ _______
For the period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 28 October 2025 , and are signed on behalf of the board by:
Dr Q Zhang
Director
Company registration number: 14368664
OXROC Ltd
Notes to the financial statements
Period ended 31st March 2025
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Rutherford Appleton Laboratory, Atlas R27 Assembly Area G11/12, Harwell Campus, Didcot, Oxfordshire, OX11 0QX. There was no significant change in the company's principal activity during the period which continued to be developing novel cooling and heat exchanger technologies and providing consultancy services.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Taxation
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is not recognised in respect of any timing differences at the reporting date as all are insignificant. Unrelieved tax losses and other deferred tax assets are not recognised as it is uncertain when they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 33.3 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Government grants are recognised using the accrual model.
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractualarrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 2 (2023: 1 ).
5. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1st October 2024 - -
Additions 444 444
_______ _______
At 31st March 2025 444 444
_______ _______
Depreciation
At 1st October 2024 - -
Charge for the year 210 210
_______ _______
At 31st March 2025 210 210
_______ _______
Carrying amount
At 31st March 2025 234 234
_______ _______
At 30th September 2023 - -
_______ _______
6. Investments
Other investments other than loans Total
£ £
Cost
At 1st October 2024 - -
Additions 6,300 6,300
_______ _______
At 31st March 2025 6,300 6,300
_______ _______
Impairment
At 1st October 2024 and 31st March 2025 - -
_______ _______
Carrying amount
At 31st March 2025 6,300 6,300
_______ _______
At 30th September 2023 - -
_______ _______
7. Debtors
31/03/25 30/09/23
£ £
Other debtors 15,486 538
_______ _______
8. Creditors: amounts falling due within one year
31/03/25 30/09/23
£ £
Social security and other taxes 2,290 -
Other creditors 49,848 16,484
_______ _______
52,138 16,484
_______ _______
9. Called up share capital
Issued, called up and fully paid
31/03/25 30/09/23
No £ No £
Ordinary shares of £ 1.00 each 1 1 1 1
_______ _______ _______ _______