Caseware UK (AP4) 2024.0.164 2024.0.164 2024-08-312024-08-31false2023-08-0112truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 15042640 2023-07-31 15042640 2023-08-01 2024-08-31 15042640 2022-08-01 2023-07-31 15042640 2024-08-31 15042640 c:Director1 2023-08-01 2024-08-31 15042640 d:FurnitureFittings 2023-08-01 2024-08-31 15042640 d:FurnitureFittings 2024-08-31 15042640 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-08-01 2024-08-31 15042640 d:Goodwill 2024-08-31 15042640 d:CurrentFinancialInstruments 2024-08-31 15042640 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 15042640 d:ShareCapital 2023-08-01 2024-08-31 15042640 d:ShareCapital 2024-08-31 15042640 d:RetainedEarningsAccumulatedLosses 2023-08-01 2024-08-31 15042640 d:RetainedEarningsAccumulatedLosses 2024-08-31 15042640 c:OrdinaryShareClass1 2023-08-01 2024-08-31 15042640 c:OrdinaryShareClass1 2024-08-31 15042640 c:FRS102 2023-08-01 2024-08-31 15042640 c:AuditExempt-NoAccountantsReport 2023-08-01 2024-08-31 15042640 c:FullAccounts 2023-08-01 2024-08-31 15042640 c:PrivateLimitedCompanyLtd 2023-08-01 2024-08-31 15042640 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2023-08-01 2024-08-31 15042640 6 2023-08-01 2024-08-31 15042640 d:Goodwill d:OwnedIntangibleAssets 2023-08-01 2024-08-31 15042640 e:PoundSterling 2023-08-01 2024-08-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 15042640










MRXL LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 AUGUST 2024

 
MRXL LIMITED
REGISTERED NUMBER: 15042640

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2024

2024
Note
£

Fixed assets
  

Intangible assets
 4 
232,750

Tangible assets
 5 
119,733

Investments
  
1

  
352,484

Current assets
  

Debtors: amounts falling due within one year
 7 
36,222

Cash at bank and in hand
 8 
422,156

  
458,378

Creditors: amounts falling due within one year
 9 
(814,435)

Net current (liabilities)/assets
  
 
 
(356,057)

Total assets less current liabilities
  
(3,573)

  

Net (liabilities)/assets
  
(3,573)


Capital and reserves
  

Called up share capital 
 10 
100

Profit and loss account
  
(3,673)

  
(3,573)


Page 1

 
MRXL LIMITED
REGISTERED NUMBER: 15042640

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Roberts
Director

Date: 29 October 2025

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
MRXL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 AUGUST 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


Comprehensive income for the period

Loss for the period
-
(3,673)
(3,673)


Contributions by and distributions to owners

Shares issued during the period
100
-
100


At 31 August 2024
100
(3,673)
(3,573)

The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
MRXL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2024

1.


General information

MRXL Limited is a private company, limited by shares, and incorporated in England and Wales. The address of its registered office is 32 Grosvenor Square, London, W1K 2HJ.
The functional and presentational currency of the company is pounds sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis which assumes that the company will continue in operation for the foreseeable future. The parent company, which is the major creditor, has confirmed that they will continue to make sure funds are needed by the company and in particular will not seek repayment from the amount currently made available that would otherwise place the company in insolvency.
Based on this undertaking, the director believes that the company will have sufficient resources to enable it to continue normal trading operation for a period of at least twelve months from the date of approval of these financial statements, and therefore it is appropriate to prepare the financial statements on a going concern basis.

 
2.3

Revenue

Turnover represents amounts receivable for personal fitness training, subscription fees and the sale of related products net of value added tax and trade discounts.
Revenue is recognised at the point of sale, either when the product is delivered or the service is provided to the customer.

 
2.4

Intangible assets

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life of 10 years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
MRXL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2024

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures, fittings and equipment
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.7

Fixed asset investment

Investments in associates are classified as fixed asset investments. These are measured at cost less impairment, except where a reliable measure of fair value is available, in which case they are measured at fair value with changes recognised in profit or loss.
Dividends received are recognised in profit or loss when the right to receive payment is established.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. 


3.


Employees

The average monthly number of employees, including directors, during the period was 12.

Page 5

 
MRXL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2024

4.


Intangible assets



Goodwill

£



Cost


Additions
245,000



At 31 August 2024

245,000



Amortisation


Charge for the period on owned assets
12,250



At 31 August 2024

12,250



Net book value



At 31 August 2024
232,750




5.


Tangible fixed assets





Fixtures, fittings and equipment

£



Cost


Additions
129,441



At 31 August 2024

129,441



Depreciation


Charge for the period on owned assets
9,708



At 31 August 2024

9,708



Net book value



At 31 August 2024
119,733

Page 6

 
MRXL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2024

6.


Fixed asset investments





Investments in associates

£



Cost


Additions
1



At 31 August 2024
1




The company holds a 50% equity interest in SK Health Limited.


7.


Debtors

2024
£


Trade debtors
312

Other debtors
18,524

Prepayments and accrued income
13,699

Tax recoverable
3,687

36,222



8.


Cash and cash equivalents

2024
£

Cash at bank and in hand
422,156



9.


Creditors: Amounts falling due within one year

2024
£

Trade creditors
190,710

Amounts owed to group undertakings
293,713

Corporation tax
3,687

Other taxation and social security
68,486

Other creditors
2,356

Accruals and deferred income
255,483

814,435


Page 7

 
MRXL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2024

10.


Share capital

2024
£
Allotted, called up and fully paid


100 Ordinary shares of £1 each
100


100 Ordinary shares of £1 each were allotted and fully paid for cash at par during the period.


11.


Related party transactions

The company has taken advantage of the exemption afforded by FRS 102 not to disclose transactions or balances with other wholly owned members of the group.


12.


Controlling party

The immediate and ultimate parent company is Occipital Limited, a company registered in England and Wales. The address of its registered office is 230 Gladwin Tower, 50 Wandsworth Road, London, SW8 2FU.


13.


Post balance sheet events

With effect from 1 September 2024, the company is a member of a value added tax group of companies.





Page 8