BrightAccountsProduction v1.0.0 v1.0.0 2024-02-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts 0 0 NI067843 2025-01-31 NI067843 2024-01-31 NI067843 2023-01-31 NI067843 2024-02-01 2025-01-31 NI067843 2023-02-01 2024-01-31 NI067843 uk-bus:FullAccounts 2024-02-01 2025-01-31 NI067843 uk-char:Trustee1 2024-02-01 2025-01-31 NI067843 uk-char:Trustee999 2024-02-01 2025-01-31 NI067843 uk-bus:RegisteredOffice 2024-02-01 2025-01-31 NI067843 uk-bus:Agent1 2024-02-01 2025-01-31 NI067843 uk-char:Trustee1 2024-02-01 2025-01-31 NI067843 uk-char:Trustee1 2024-02-01 2025-01-31 NI067843 uk-char:Trustee1 2024-02-01 2025-01-31 NI067843 uk-char:Trustee1 2024-02-01 2025-01-31 NI067843 uk-char:TotalUnrestrictedFunds 2024-02-01 2025-01-31 NI067843 uk-char:RestrictedIncomeFunds 2024-02-01 2025-01-31 NI067843 uk-char:TotalUnrestrictedFunds 2023-02-01 2024-01-31 NI067843 uk-char:TotalRestrictedIncomeFunds 2023-02-01 2024-01-31 NI067843 uk-char:TotalEndowmentFunds 2024-02-01 2025-01-31 NI067843 uk-char:TotalUnrestrictedFunds 2023-02-01 2024-01-31 NI067843 uk-char:TotalRestrictedIncomeFunds 2023-02-01 2024-01-31 NI067843 uk-core:CurrentFinancialInstruments 2025-01-31 NI067843 uk-core:CurrentFinancialInstruments 2024-01-31 NI067843 uk-char:Trustee1 2024-02-01 2025-01-31 NI067843 uk-char:Trustee1 2024-02-01 2025-01-31 NI067843 uk-bus:FRS102 2024-02-01 2025-01-31 NI067843 uk-core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 NI067843 uk-core:TotalPropertyPlantEquipmentOtherThanExplorationEvaluationAssets 2024-02-01 2025-01-31 NI067843 uk-core:TotalPropertyPlantEquipmentOtherThanExplorationEvaluationAssets 2023-02-01 2024-01-31 NI067843 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2025-01-31 NI067843 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2024-01-31 NI067843 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 NI067843 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2025-01-31 NI067843 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2025-01-31 NI067843 uk-core:FurnitureFittingsToolsEquipment uk-core:OwnedOrFreeholdAssets 2024-01-31 NI067843 uk-core:WithinOneYear 2025-01-31 NI067843 uk-core:WithinOneYear 2024-01-31 NI067843 2024-02-01 2025-01-31 NI067843 uk-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 xbrli:pure iso4217:GBP iso4217:EUR xbrli:shares
 
 
 
 
 
 
Mayfield Village Community Association
 
Annual Report and Unaudited Financial Statements
 
for the financial year ended 31 January 2025



Mayfield Village Community Association
REFERENCE AND ADMINISTRATIVE INFORMATION

 
Trustees Clare Saunders
Ciara Benson (Appointed 4 April 2024)
Roisin Mooney
Declan Burns
Emma Cassidy
 
 
Charity Number in Northern Ireland 107665
 
 
Company Registration Number NI067843
   
   
Registered Office and Principal Address 1 Mayfield Mansion Square
  Newtownabbey
  Antrim
  BT36 7WT
  United Kingdom
   
   
Independent Examiner Allen Fleming
  161-163 Upper Lisburn Road
  Belfast
  BT10 0LJ



Mayfield Village Community Association
TRUSTEES' ANNUAL REPORT
for the financial year ended 31 January 2025

 
The trustees present their Trustees' Annual Report, combining the Directors' Report and Trustees' Report, and the unaudited financial statements for the financial year ended 31 January 2025.
 

The financial statements are prepared in accordance with the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

The Trustees' Report contains the information required to be provided in the Trustees' Annual Report under the Statement of Recommended Practice (SORP) guidelines. The trustees of the charity are also charity trustees for the purpose of charity law and under the charity's constitution are known as members of the board of trustees.

In this report the trustees of Mayfield Village Community Association present a summary of its purpose, governance, activities, achievements and finances for the financial year 31 January 2025.

 
The charity is a registered charity and hence the report and results are presented in a form which complies with the requirements of the Companies Act 2006 and, although not obliged to comply with the Statement of Recommended Practice applicable in the UK and Republic of Ireland FRS 102, the organisation has implemented its recommendations where relevant in these financial statements.
 
Mission, Objectives and Strategy
 
Objectives
Mayfield Community Association exists to promote civic participation, opportunities for engagement and development for the wider Mayfield Community to improve the quality of life for all its residents.
 
They aim to relieve poverty, to advance education, provide youth services and support, encourage good mental health and signpost to relevant bodies . They promote the preservation and protection of health for its residents without distinction of gender, sexual orientation, disability/ability, race, political, religious or other opinion.
     
Structure, Governance and Management
     
Governance

Mayfield Village Community Association is a charitable company limited by guarantee. These financial statements reflect its charitable activities for the 12 month period from 1st February 2024 to 31st January 2025. The Charity has also successfully registered with the Charity Commission for Northern Ireland number NIC107665. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up each member may be required to contribute an amount not exceeding £1.  

The Charity is controlled by a committee. The committee meet on a bimonthly basis and make all decisions regarding the day-to-day management of the charity. New members of the Committee meet with all members of the Committee and are supplied with all key documentation.  

Under the requirements of the Memorandum and the Articles of Association, the Trustees are elected to serve until the next Annual General Meeting at which they may, if willing to act, be reappointed. If not reappointed, they shall retain office until the meeting appoints someone in their place, or if it does not do so, until the end of the meeting. New trustees may be appointed if recommended by the trustees or proposed by a member qualifying to vote at the annual general meeting.  

Currently the Association is governed by the committee members who are elected annually The Association has no paid staff , though the local management committee set up by the developer does employ a part time Community development officer ., who works alongside the committee

     

The Association continues to uphold strong governance practices, ensuring accountability and transparency in financial and operational performance.

Committee Meetings continue to take place were possible bi monthly in the Mayfield Village Hall , AGM was held on 30th September 2024.

     
Review of Activities, Achievements and Performance

Events  

We hosted the following Classes throughout the period

Irish Dancing

Box fit

3 weekly educational support and transfer preparation sessions

Baby yoga

Baby Massage

Mypal (Mayfield youth positive activity Leaders) 3 weekly sessions funded youth project by National Lottery

Youth Drop in over 3 sessions from age 7 to 22 weekly with 120 members registered to attend.

Youth and community trip and to Charity match in honour of a youth member who had passed away.

Hosted a Summer Scheme

And Community Sunday fun days in our local communal space that was very well attended and supported.

Women’s group, weekly

Community art classes

Menopause information and support sessions

Mental health and mindfulness sessions

We held Easter and Halloween Community events; Christmas drop in for all residents and service users.

Spanner in the Works Theatre Company

Polling station

Management Company meetings

Parent and toddler Group weekly

Sound baths and Meditation sessions

Toy collection and sale through the ANBC Project

This list is not the events or meetings in totality but gives a good reflection of the core facilities and provisions

     

Communication

We communicate in a number of ways we have a notice board outside the hall, we have posters in the local shops , we have a very active Facebook page and do a number of door dropped letters to inform of all the we have going on and for further information and signposting

Public Benefit Statement  

The public benefits that flow from Mayfield Village Community Association purpose are:-  

1. An enhanced quality of life and sense of well-being through engagement with and participation in activities and events that bring people of all ages together, leading to improvements in physical and emotional well-being, quality of life and a more stable and cohesive community.  

2. Projects to encourage youth participation

3. Increased opportunities to engage in new activities regardless of :-

gender, sexual orientation, disability/ability, race, political, religious or other opinion; provision and use of local facilities for the social welfare, education, recreation and leisure time for the wider community.

4. Partnership working with community/voluntary groups and organisations that also use the facilities, resulting in a more efficient and quality service delivery, an improved quality of life and raised awareness of the needs of the wider community.  

5. The beneficiaries are the general public of all ages  and locally-based community and voluntary organisations. No private benefit arises from these purposes.  

Significant Achievement: King’s Award for Voluntary Service

We are immensely proud to highlight that Mayfield Village Community Association was awarded the prestigious King’s Award for Voluntary Service, the highest civil honour given to volunteer groups in the UK, equivalent to an MBE. The award was formally presented by the Lord-Lieutenant of County Antrim, Mr. David McCorkell KStJ, at a ceremony held at Mossley Mill on 22 March 2024 Antrim & Newtownabbey Borough Council. This accolade recognises the 17 years of committed volunteer-driven service in Mayfield and surrounding communities Antrim & Newtownabbey Borough Council.

     
Financial Review
The results for the financial year are set out on page and additional notes are provided showing income and expenditure in greater detail. The company’s principal source of funding are grants along with voluntary donations.
     
Results and Dividends
At the end of the financial year the charity has assets of £38,063 (2024 - £17,127) and liabilities of £14,254 (2024 - £14,254). The net assets of the charity have increased by £20,936.
     

Plans for future periods  

To secure future funding to continue resourcing the Association and community provision

     
The key priorities are as follows:
Expanding youth and mental health outreach programmes.
Diversifying funding sources to ensure financial resilience.
Strengthening partnerships with local organisations and authorities.
Enhancing volunteer training and support to sustain the calibre of our offerings.
     
Trustees
The trustees who served throughout the financial year, except as noted, were as follows:
     
Clare Saunders
Ciara Benson (Appointed 4 April 2024)
Roisin Mooney
Declan Burns
Emma Cassidy
   
In accordance with the Constitution, the trustees retire by rotation and, being eligible, offer themselves for re-election.
     
Compliance with Sector-Wide Legislation and Standards
The charity engages pro-actively with legislation, standards and codes which are developed for the sector. Mayfield Village Community Association subscribes to and is compliant with the following:
The Companies Act 2006
The Charities SORP (FRS 102)
     
Risk Management
The trustees have assessed the major risks to which the charity is exposed, and in operation and finances of the Fund are satisfied that systems are in place to mitigate any exposure to those risks. Risks are considered on an annual basis.
     
Reserves Policy
The company’s policy is to maintain a level of unrestricted funds excluding fixed assets (the free reserves) at approximately a level sufficient to meet the average charitable expenditure and running costs for a period of approximately 6 months.
     
Funds held as custodian trustee on behalf of others
There are no funds held as custodian trustee on behalf of others.
     
Approved by the Board of Trustees on 24 October 2025 and signed on its behalf by:
     
     
________________________________
Clare Saunders
Trustee
     



Mayfield Village Community Association
STATEMENT OF TRUSTEES' RESPONSIBILITIES
for the financial year ended 31 January 2025

 
The trustees, who are also directors of Mayfield Village Community Association for the purposes of company law, are responsible for preparing the financial statements in accordance with applicable law and regulations.
 

Company law requires the trustees as the directors to prepare financial statements for each financial year. Under that law the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the trustees are required to:

select suitable accounting policies and apply them consistently;
make judgements and estimates that are reasonable and prudent;
state whether the financial statements have been prepared in accordance with the relevant financial reporting framework, identify those standards, and note the effect and the reasons for any material departure from those standards; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
 
The trustees confirm that they have complied with the above requirements in preparing the financial statements.
 
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
     
     
Approved by the Board of Trustees on 24 October 2025 and signed on its behalf by:
     
     
________________________________
Clare Saunders
Trustee



Mayfield Village Community Association

INDEPENDENT EXAMINER'S REPORT TO THE BOARD OF TRUSTEES OF MAYFIELD VILLAGE COMMUNITY ASSOCIATION
 
We have examined the financial statements of the charity for the financial year ended 31 January 2025, which comprise the Statement of Financial Activities (incorporating an Income and Expenditure Account), the Balance Sheet and the related notes.
 
This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the Board of Trustees that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members, as a body, for our work, or for this report.
 
Respective responsibilities of trustees and examiner
The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006. The charity's trustees consider that an audit is not required for this financial year under Chapter 3 of Part 16 of the Companies Act 2006 and that an independent examination is required.
 
It is our responsibility to:
examine the financial statements under section 65 of the Charities Act;
follow the procedures laid down by the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act; and
state whether particular matters have come to our attention.
 
Basis of independent examiner's report
We have examined your charity financial statements as required under section 65 of the Charities Act and our examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
 
In connection with our examination, no matter has come to our attention which gives us cause to believe that in, any material respect:
accounting records were not kept in accordance with section 386 of the Companies Act 2006
the financial statements do not accord with those accounting records
the financial statements have not been prepared in accordance with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102)
there is further information needed for a proper understanding of the accounts to be reached.
 
Independent examiner's statement
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
 
 
__________________________________
Allen Fleming
161-163 Upper Lisburn Road
Belfast
BT10 0LJ
 
Date: 24 October 2025



Mayfield Village Community Association
STATEMENT OF FINANCIAL ACTIVITIES
(Incorporating an Income and Expenditure Account)

for the financial year ended 31 January 2025
 
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
2025 2025 2025 2024 2024 2024
Notes £ £ £ £ £ £
Income
 
Charitable activities
■ Grants from governments and other co-funders 3.1 10,281 58,567 68,848 7,680 44,864 52,544
───────── ───────── ───────── ───────── ───────── ─────────
Expenditure
               
Charitable activities 4.1 1,158 35,970 37,128 2,853 40,696 43,549
Other trading activities 4.2 709 9,604 10,313 871 7,834 8,705
Other expenditure 4.3 471 - 471 956 - 956
    ───────── ───────── ───────── ───────── ───────── ─────────
Total Expenditure   2,338 45,574 47,912 4,680 48,530 53,210
    ───────── ───────── ───────── ───────── ───────── ─────────
Net income/(expenditure)   7,943 12,993 20,936 3,000 (3,666) (666)
               
Transfers between funds   - - - - - -
    ───────── ───────── ───────── ───────── ───────── ─────────
Net movement in funds for the financial year   7,943 12,993 20,936 3,000 (3,666) (666)
               
Reconciliation of funds:
Total funds beginning of the year 9 6,539 (3,666) 2,873 3,539 - 3,539
    ───────── ───────── ───────── ───────── ───────── ─────────
Total funds at the end of the year   14,482 9,327 23,809 6,539 (3,666) 2,873
    ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
               
The Statement of Financial Activities includes all gains and losses recognised in the financial year.
All income and expenditure relate to continuing activities.



Mayfield Village Community Association
Company Number: NI067843
BALANCE SHEET
as at 31 January 2025

 
2025 2024
Notes £ £
Fixed Assets
Tangible assets 6 5,901 6,071
───────── ─────────
 
Current Assets
Cash at bank and in hand 32,162 11,056
───────── ─────────
Creditors: Amounts falling due within one year 7 (14,254) (14,254)
───────── ─────────
Net Current Assets/(Liabilities) 17,908 (3,198)
───────── ─────────
Total Assets less Current Liabilities 23,809 2,873
═════════ ═════════
Funds
Restricted trust funds 9,327 (3,666)
General fund (unrestricted) 14,482 6,539
───────── ─────────
Total funds 9 23,809 2,873
═════════ ═════════
           
These financial statements have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
           
For the financial year ended 31 January 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006; and no notice has been deposited under section 476.
           
The trustees confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The trustees acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charity.
           
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", applying Section 1A of that Standard.
           
Approved by the Board of Trustees and authorised for issue on 24 October 2025 and signed on its behalf by
           
           
         
________________________________          
Clare Saunders          
Trustee          
           



Mayfield Village Community Association
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 January 2025

   
1. GENERAL INFORMATION
 
Mayfield Village Community Association is a company limited by shares incorporated in Northern Ireland. The registered office of the charity is 1 Mayfield Mansion Square, Newtownabbey, Antrim, BT36 7WT, United Kingdom which is also the principal place of business of the charity. The financial statements have been presented in Pound (£) which is also the functional currency of the charity.
       
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the charity’s financial statements.
 
Basis of preparation

The financial statements have been prepared on the going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102", applying Section 1A of that Standard.

As permitted by the Companies Act 2006, the charity has varied the standard formats in that act for the Statement of Financial Activities and the Balance Sheet. Departures from the standard formats are to comply with the requirements of the Charities SORP and are in compliance with section 4.7, 10.6 and 15.2 of that SORP.

 
Statement of compliance

The financial statements of the charity for the financial year ended 31 December 2017 have been prepared on the going concern basis and in accordance with the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102", applying Section 1A of that Standard.

 
Fund accounting
The following are the categories of funds maintained:
 
Restricted funds
Restricted funds represent income received which can only be used for particular purposes, as specified by the donors. Such purposes are within the overall objectives of the charity.
 
Unrestricted funds

Unrestricted funds consist of General and Designated funds.

■ General funds represent amounts which are expendable at the discretion of the board, in furtherance of the objectives of the charity.

■ Designated funds comprise unrestricted funds that the board has, at its discretion, set aside for particular purposes. These designations have an administrative purpose only, and do not legally restrict the board's discretion to apply the fund.

 
Income
Income is recognised by inclusion in the Statement of Financial Activities only when the charity is legally entitled to the income, performance conditions attached to the item(s) of income have been met, the amounts involved can be measured with sufficient reliability and it is probable that the income will be received by the charity.
 
Income from charitable activities

Income from charitable activities include income earned from the supply of services under contractual arrangements and from performance related grants which have conditions that specify the provision of particular services to be provided by the charity. Income from government and other co-funders is recognised when the charity is legally entitled to the income because it is fulfilling the conditions contained in the related funding agreements. Where a grant is received in advance, its recognition is deferred and included in creditors. Where entitlement occurs before income is received, it is accrued in debtors.

Grants from governments and other co-funders typically include one of the following types of conditions:

■ Performance based conditions: whereby the charity is contractually entitled to funding only to the extent that the core objectives of the grant agreement are achieved. Where the charity is meeting the core objectives of a grant agreement, it recognises the related expenditure, to the extent that it is reimbursable by the donor, as income.

■Time based conditions: whereby the charity is contractually entitled to funding on the condition that it is utilised in a particular period. In these cases the charity recognises the income to the extent it is utilised within the period specified in the agreement.

In the absence of such conditions, assuming that receipt is probable and the amount can be reliably measured, grant income is recognised once the charity is notified of entitlement.

Grants received towards capital expenditure are credited to the Statement of Financial Activities when received or receivable, whichever is earlier.

 
Expenditure
Expenditure is analysed between costs of charitable activities and raising funds. The costs of each activity are separately accumulated and disclosed, and analysed according to their major components. Expenditure is recognised when a legal or constructive obligation exists as a result of a past event, a transfer of economic benefits is required in settlement and the amount of the obligation can be reliably measured. Support costs are those functions that assist the work of the charity but cannot be attributed to one activity. Such costs are allocated to activities in proportion to staff time spent or other suitable measure for each activity.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
Fixtures, fittings and equipment - 15% Straight line
 
Cash at bank and in hand
Cash at bank and in hand comprises cash on deposit at banks requiring less than three months notice of withdrawal.
 
Taxation and deferred taxation
No current or deferred taxation arises as the charity has been granted charitable exemption. Irrecoverable valued added tax is expensed as incurred.
 

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the charity's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

           
3. INCOME
3.1 CHARITABLE ACTIVITIES Unrestricted Restricted 2025 2024
  Funds Funds    
  £ £ £ £
  Grants from governments and other co-funders:        
Income from charitable activities 10,281 58,567 68,848 52,544
  ═════════ ═════════ ═════════ ═════════
             
4. EXPENDITURE
4.1 CHARITABLE ACTIVITIES Direct Other Support 2025 2024
  Costs Costs Costs    
  £ £ £ £ £
 
Expenditure on charitable activites 36,395 - - 36,395 42,816
Governance Costs (Note 4.4) 733 - - 733 733
  ───────── ───────── ───────── ───────── ─────────
  37,128 - - 37,128 43,549
  ═════════ ═════════ ═════════ ═════════ ═════════
             
4.2 OTHER TRADING ACTIVITIES Direct Other Support 2025 2024
  Costs Costs Costs    
  £ £ £ £ £
 
Other trading activities 10,313 - - 10,313 8,705
  ═════════ ═════════ ═════════ ═════════ ═════════
 
             
4.3 OTHER EXPENDITURE Direct Other Support 2025 2024
  Costs Costs Costs    
  £ £ £ £ £
 
Other expenditure 301 170 - 471 956
  ═════════ ═════════ ═════════ ═════════ ═════════
             
4.4 GOVERNANCE COSTS Direct Other Support 2025 2024
  Costs Costs Costs    
  £ £ £ £ £
 
Charitable activities - governance costs 733 - - 733 733
  ═════════ ═════════ ═════════ ═════════ ═════════
       
5. NET INCOME 2025 2024
  £ £
Net Income is stated after charging/(crediting):
Depreciation of tangible assets 170 521
  ═════════ ═════════
       
6. TANGIBLE FIXED ASSETS
  Fixtures, Total
  fittings and  
  equipment  
  £ £
Cost
 
At 31 January 2025 26,175 26,175
  ───────── ─────────
Depreciation
At 1 February 2024 20,104 20,104
Charge for the financial year 170 170
  ───────── ─────────
At 31 January 2025 20,274 20,274
  ───────── ─────────
Net book value
At 31 January 2025 5,901 5,901
  ═════════ ═════════
At 31 January 2024 6,071 6,071
  ═════════ ═════════
       
7. CREDITORS 2025 2024
Amounts falling due within one year £ £
 
Accruals and deferred income 14,254 14,254
  ═════════ ═════════
       
8. RESERVES
     
  2025 2024
  £ £
 
At the beginning of the year 2,873 3,539
Surplus/(Deficit) for the financial year 20,936 (666)
  ───────── ─────────
At the end of the year 23,809 2,873
  ═════════ ═════════
         
9. FUNDS
9.1 RECONCILIATION OF MOVEMENT IN FUNDS Unrestricted Restricted Total
  Funds Funds Funds
  £ £ £
 
At 1 February 2023 3,539 - 3,539
Movement during the financial year 3,000 (3,666) (666)
  ───────── ───────── ─────────
At 31 January 2024 6,539 (3,666) 2,873
Movement during the financial year 7,943 12,993 20,936
  ───────── ───────── ─────────
At 31 January 2025 14,482 9,327 23,809
  ═════════ ═════════ ═════════
             
9.2 ANALYSIS OF MOVEMENTS ON FUNDS
  Balance Income Expenditure Transfers Balance
  1 February     between 31 January
  2024     funds 2025
  £ £ £ £ £
Restricted funds
Restricted (3,666) 58,567 45,574 - 9,327
Unrestricted funds
Unrestricted General 6,539 10,281 2,338 - 14,482
  ───────── ───────── ───────── ───────── ─────────
Total funds 2,873 68,848 47,912 - 23,809
  ═════════ ═════════ ═════════ ═════════ ═════════
           
9.3 ANALYSIS OF NET ASSETS BY FUND
  Fixed Current Current Total
  assets assets liabilities  
  - charity use      
  £ £ £ £
Restricted trust funds - 30,196 - 30,196
  ───────── ───────── ───────── ─────────
 
Unrestricted general funds 5,901 1,966 (14,254) (6,387)
  ───────── ───────── ───────── ─────────
  5,901 32,162 (14,254) 23,809
  ═════════ ═════════ ═════════ ═════════
   
10. POST-BALANCE SHEET EVENTS
 
There have been no significant events affecting the Charity since the financial year-end.